Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.38 CAD 0.00(0%)
Last update at 2026-11-04T14:30:00Z
VOLUME
500
Market Cap
18.17M

Momentum Score

…

QYOU Media Inc., through its subsidiaries, curates, produces, and distributes content created by social media stars and digital content creators in the United States, Canada, and India. The company offers chatterbox, an influencer and marketing platform agency that connects brands and categories with social media influencers; and distribute contents to connected TV, mobile, and app-based platforms. It also creates and manages influencer marketing campaigns for film studios, game publishers, and other brands. In addition, the company operates digital channels, such as The Q Kahaniyan, QGameX, QToonz, and RDC Movies. It distributes its content through social platforms, including TikTok, YouTube, Instagram, Snapchat, and X. QYOU Media Inc. is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.38
Low
0.38
High
52 Week Price Range
0.28
Low
1.08
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

QYOU Media Inc curates and distributes short-form video for social and OTT platforms in selected regional markets through content aggregation and licensing. Growth drivers include rising short-form consumption, advertising and licensing monetization, and expansion of platform partnerships that could support scale. Investors may find exposure to digital-video trends via a niche distribution model.

Primary risks are limited scale and liquidity, strong competition from global platforms, reliance on third-party platform relationships and content licensing, and potential need for additional financing.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.38
Dividend Yield
-
Revenue TTM
32.52M
Revenue Per Share
0.69
Gross Profit TTM
2.36M
Debt / Equity
0.06
ROE
-504.24%
Net Debt
1.07M
ROCE
301.33%
Diluted EPS TTM
-0.12

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Income before tax -4.58M -9.94M -11.25M -11.25M -
Minority interest 1.67M 0.77M 0.00M 0.00M -
Net income -6.29M -8.98M -11.35M -11.35M -
Selling general administrative 14.90M 18.10M 18.12M 13.34M -
Selling and marketing expenses - - - 4.78M -
Gross profit 13.04M 10.41M 9.69M 9.69M -
Reconciled depreciation 1.63M 2.00M 0.66M 0.66M -
Ebit - - - -9.08M -8.61M
Ebitda - - -10.51M -8.43M -
Depreciation and amortization - - - 0.66M -
Operating income -3.49M -9.69M -9.08M -9.08M -
Other operating expenses - - - 36.25M -
Interest expense 0.85M 0.13M 0.08M 0.08M 0.00M
Tax provision 0.76M -0.20M 0.10M 0.10M -
Net interest income -0.85M -0.13M -0.08M -0.08M -
Income tax expense - - - 0.10M 0.09M
Total revenue 31.48M 27.56M 27.17M 27.17M -
Total operating expenses 34.97M 37.25M 36.25M 18.78M -
Cost of revenue 18.44M 17.15M 17.48M 17.48M -
Total other income expense net -0.24M -0.13M -2.08M -2.08M -
Net income from continuing ops -5.34M -9.75M -11.35M -11.35M -
Net income applicable to common shares - - - - -9.78M
Breakdown 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Total assets 12.34M 10.72M 16.07M 16.07M -
Intangible assets 1.07M 2.45M 1.89M 1.89M -
Total liab 13.58M 8.84M 8.67M 8.67M -
Total stockholder equity -0.23M 2.80M 7.85M 7.85M -
Other current liab 0.71M 1.03M 0.45M 0.45M 1.12M
Common stock - - - 49.34M 44.76M
Capital stock 55.10M 52.31M 49.34M 49.34M -
Retained earnings -72.73M -66.44M -57.47M -57.47M -46.12M
Other liab - - - - 2.00M
Good will 0.00M 0.21M 0.00M 0.00M -
Other assets - - - - 0.14M
Cash 0.95M 0.74M 3.51M 3.51M -
Total current liabilities 13.49M 8.63M 7.70M 7.70M 6.07M
Current deferred revenue - - - 0.02M -
Net debt 1.07M - - -3.03M -
Short term debt - - - 0.26M -
Short long term debt 1.96M 0.10M 0.01M 0.01M -
Short long term debt total - - - 0.48M -
Other stockholder equity - - - 15.92M 13.73M
Property plant equipment - - - - 0.86M
Total current assets 10.98M 7.46M 13.53M 13.53M 15.03M
Net tangible assets - - - - 7.78M
Net receivables 6.72M 3.64M 6.90M 8.80M 5.75M
Long term debt 0.05M 0.05M 0.06M 0.06M -
Accounts payable 10.65M 7.16M 6.96M 6.96M 4.53M
Accumulated other comprehensive income - - - 0.05M -
Non currrent assets other - - - 0.14M -
Non current assets total 1.35M 3.26M 2.54M 2.54M -
Capital lease obligations 0.11M 0.31M 0.42M 0.42M -
Breakdown 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Investments -0.35M -2.15M -1.77M -1.77M -
Change to liabilities - - - - 4.95M
Total cashflows from investing activities - - - - -0.76M
Net borrowings 1.63M - - - -0.18M
Total cash from financing activities 2.93M 1.72M 3.48M 3.48M 6.39M
Change to operating activities - - - - -8.02M
Net income -6.29M -8.98M -11.35M -11.35M -9.78M
Change in cash 2.39M -2.80M -3.13M -3.04M -4.96M
Begin period cash flow 0.74M 3.51M 6.55M 6.55M 9.03M
End period cash flow 0.95M 0.74M 3.51M 3.51M 6.55M
Total cash from operating activities -0.19M -2.36M -4.85M -4.85M -10.92M
Issuance of capital stock 1.20M 1.45M 2.85M 2.85M -
Depreciation 1.63M 2.00M 0.66M 0.66M 0.22M
Dividends paid 0.00M - - - -
Change to account receivables -3.08M 3.26M -2.77M -2.77M -3.61M
Other cashflows from financing activities - - - 0.89M -
Change to netincome - - - - 5.26M
Capital expenditures 0.42M 2.16M 1.20M 1.20M 0.12M
Change in working capital 0.22M 3.44M 0.48M 0.48M -
Stock based compensation 2.29M 2.08M 3.29M 3.29M -
Other non cash items 0.27M 0.04M -0.95M 1.98M -
Free cash flow -0.61M -4.52M -6.04M -6.04M -

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
QYOU
Qyou Media Inc
-
-%
0.38 - 3.00 0.56 24.81 0.47 -4.94
OAM
Overactive Media Corp
0.01
11.11%
0.05 - - 0.80 0.54 0.82 10.84
ESE
ESE Entertainment Inc
-
-%
0.06 - - 1.18 2.75 1.33 -2.08
NTE
Network Media Group Inc
-
-%
0.03 - - 0.17 0.14 0.04 0.15
ICRS
Icarus Capital Corp.
-
-%
0.02 - - 0.24 1.71 0.63 -38.17

Profile*

Qyou Media Inc

QYOU Media Inc., through its subsidiaries, curates, produces, and distributes content created by social media stars and digital content creators in the United States, Canada, and India. The company offers chatterbox, an influencer and marketing platform agency that connects brands and categories with social media influencers; and distribute contents to connected TV, mobile, and app-based platforms. It also creates and manages influencer marketing campaigns for film studios, game publishers, and other brands. In addition, the company operates digital channels, such as The Q Kahaniyan, QGameX, QToonz, and RDC Movies. It distributes its content through social platforms, including TikTok, YouTube, Instagram, Snapchat, and X. QYOU Media Inc. is headquartered in Toronto, Canada.

154 University Avenue, Toronto, ON, Canada, M5H 3Y9

647 559 2700

Name Title Year Born
Mr. Gordon Scott Paterson Co-Founder & Chairman 1964
Mr. Curt Marvis Co-Founder, CEO & Director NA
Mr. Kevin Williams C.A., CPA Chief Financial Officer NA
Mr. Glenn Ginsburg Pres of QYOU USA NA
Mr. Les Garland Co-Founder 1948
Mr. Sunder S. Aaron Co-Founder & MD of The Q India NA
Mr. Ashish Kotekar Head of Ad Sales for West & South Regions NA
Mr. Andrew Fox Sr. VP & Head of Sales, Account Management and Planning of QYOU US NA
Jace Sparks Chief Product Officer NA
Ms. Simran Hoon B.A, P.G.D.M.M. Chief Exec. Officer of QYOU India 1971

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…