RY 162.52 -0.3189% SHOP 135.99 3.2025% TD 85.98 -0.2552% ENB 63.8 -0.7004% BN 73.76 0.5453% TRI 250.39 -0.7492% CNQ 40.72 0.0737% CP 100.1 -1.126% CNR 134.14 -0.8574% BMO 131.55 -0.5819% BNS 67.14 -0.2526% CSU 4850.0 -0.7959% CM 84.34 0.8128% MFC 41.715 -0.3226% ATD 71.99 -0.3323% NGT 74.3 -3.7814% TRP 68.63 0.0729% SU 49.435 0.2332% WCN 267.63 -1.852% L 215.28 -0.0139%

Ngx Energy International Corp

Energy CA GASX

0.89CAD
0.03(3.49%)

Last update at 2025-04-25T16:41:00Z

Day Range

0.880.92
LowHigh

52 Week Range

0.741.12
LowHigh

Fundamentals

  • Previous Close 0.86
  • Market Cap236.72M
  • Volume32880
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA10.49M
  • Revenue TTM23.05M
  • Revenue Per Share TTM0.14
  • Gross Profit TTM 0.25M
  • Diluted EPS TTM-0.42

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -16.53015M -10.56751M -6.71445M -22.00904M -2.69736M
Minority interest - - - - -
Net income -16.67758M -9.96816M -7.32428M -24.23381M -7.65968M
Selling general administrative 7.34M 5.80M 5.08M 3.80M 3.34M
Selling and marketing expenses - - - - -
Gross profit 4.54M 0.43M -0.00677M -0.01725M 0.32M
Reconciled depreciation 5.53M 1.02M 0.00677M 0.02M 0.51M
Ebit - -5.92248M -5.30283M -3.85803M 1.16M
Ebitda - -4.90191M -5.29607M -3.84078M 1.67M
Depreciation and amortization - 1.02M 0.00677M 0.02M 0.51M
Non operating income net other - - - - -
Operating income -7.31940M -5.92248M -5.30283M -3.85803M 1.16M
Other operating expenses - 7.94M 5.29M 3.82M 5.16M
Interest expense 10.77M 2.54M 0.61M 0.53M 0.29M
Tax provision 0.15M -0.59935M 0.00000M - 0.00000M
Interest income 0.77M 0.27M 0.08M 0.10M 0.15M
Net interest income -9.99493M -2.28579M -0.62094M -0.56778M -0.13982M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.59935M 0.61M 2.22M 4.96M
Total revenue 12.04M 1.77M 0.00000M 0.73M 1.50M
Total operating expenses 19.36M 6.61M 5.28M 3.81M 3.98M
Cost of revenue 7.50M 1.34M 0.00677M 0.02M 1.18M
Total other income expense net 0.78M -2.10555M -1.41161M -18.15101M -3.85779M
Discontinued operations - - - -1.69136M 1.39M
Net income from continuing ops -16.67758M -9.96816M -6.71445M -22.00904M -2.69736M
Net income applicable to common shares - - -6.71445M -23.70040M -4.83422M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 106.86M 83.15M 23.15M 14.47M 10.89M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 2.82M
Total liab 96.77M 67.64M 6.41M 7.81M 6.87M
Total stockholder equity 10.09M 15.51M 16.73M 6.66M 4.02M
Deferred long term liab - - - - -
Other current liab - - 0.56M 0.98M 5.17M
Common stock - - 103.57M 89.68M 65.00M
Capital stock 114.64M 104.88M 103.57M 89.68M 64.91M
Retained earnings -137.66404M -120.98646M -111.01830M -104.30386M -80.60345M
Other liab - - 0.81M 0.63M 0.39M
Good will - - - - -
Other assets - - 4.63M 4.36M 4.01M
Cash 1.29M 6.96M 5.85M 1.21M 1.42M
Cash and equivalents - - - - -
Total current liabilities 20.43M 12.46M 5.61M 5.20M 7.48M
Current deferred revenue - - - - -
Net debt 57.06M 24.21M - 2.80M 1.87M
Short term debt - - - - -
Short long term debt 1.00M - 2.99M 2.02M -
Short long term debt total - - - - -
Other stockholder equity - - 13.83M 11.11M 9.88M
Property plant equipment - - 11.99M 8.41M 4.35M
Total current assets 7.61M 10.67M 6.53M 1.70M 2.03M
Long term investments - - - - -
Net tangible assets - - 16.73M 6.66M 1.23M
Short term investments - - - - -
Net receivables 2.66M 0.20M 0.04M 0.04M 0.43M
Long term debt 57.35M 31.17M - 1.99M 3.30M
Inventory 0.34M - 0.00000M 0.00394M 0.02M
Accounts payable 3.99M 2.84M 2.06M 2.19M 2.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.01M 1.97M 2.34M 2.71M -
Deferred long term asset charges - - - - -
Non current assets total 99.24M 72.48M 16.61M 12.77M 4.35M
Capital lease obligations 23.83M 24.26M - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -23.79433M -28.31115M -5.93052M -4.03570M -1.09653M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - - -5.93052M -4.03570M -1.09653M
Net borrowings - - 0.83M 2.45M 3.43M
Total cash from financing activities 21.39M 33.56M 15.92M 6.36M 3.43M
Change to operating activities - - -0.94703M -0.55230M 0.69M
Net income -16.67758M -9.96816M -6.71445M -22.00904M -2.69736M
Change in cash -5.95266M 1.11M 4.64M -0.21442M -0.19379M
Begin period cash flow 6.96M 5.85M 1.21M 1.42M 1.62M
End period cash flow 1.29M 6.96M 5.85M 1.21M 1.42M
Total cash from operating activities -3.54511M -3.58833M -5.23710M -2.56711M -2.51052M
Issuance of capital stock - 0.00000M 13.36M 1.47M -
Depreciation - 1.61M 0.01M 0.21M 0.05M
Other cashflows from investing activities - - -0.43885M 0.48M -0.75547M
Dividends paid 0.00000M 0.00000M - 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.00000M -0.10628M 0.00000M - -
Other cashflows from financing activities - 35.15M 2.56M 4.89M 3.43M
Change to netincome - - 2.37M 19.76M 1.58M
Capital expenditures 18.93M 30.64M 5.49M 4.52M 1.41M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.23652M 1.19M -0.94703M -0.55230M 1.19M
Stock based compensation 1.84M 1.86M 1.30M 2.19M 0.45M
Other non cash items 10.09M 2.32M 1.13M 17.80M -1.44895M
Free cash flow -22.47197M -34.22787M -10.72876M -7.08235M -3.92465M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GASX
Ngx Energy International Corp
0.03 3.49% 0.89 - 8.37 10.27 5.61 8.32 -16.7441
LGN
Logan Energy Corp
- -% 0.59 - 86.96 4.50 2.32 4.02 15.65
SEI
Sintana Energy Inc
-0.005 0.95% 0.52 - - 1.42 10.40 -8.9281
RECO
Reconnaissance Energy Africa Ltd
0.03 5.45% 0.58 2.97 - 10.07 1.81 11.64 -7.5726
SNM
ShaMaran Petroleum Corp
-0.005 2.38% 0.20 - 3.07 3.08 1.25 5.07 7.18

Reports Covered

Stock Research & News

Profile

NG Energy International Corp., a natural gas company, engages in the acquisition, exploration, development, and exploitation of oil and natural gas assets in Colombia. It holds working interests in the SN-9 block, which covers an area of approximately 311,353 acres; the Maria Conchita block, covering an area of approximately 32,518 acres; and the Tiburon block that covers an area of approximately 245,850 acres. The company was formerly known as NGX Energy International Corp. and changed its name to NG Energy International Corp. in November 2020. NG Energy International Corp. is headquartered in Calgary, Canada.

Ngx Energy International Corp

5940 MacLeod Trail SW, Calgary, AB, Canada, T2H 2G4

Key Executives

Name Title Year Born
Mr. Ronald F. Pantin Carvallo Exec. Chairman 1949
Mr. Serafino Iacono CEO & Exec. Director 1961
Ms. Marianella Bernal Parada Sr. VP of Fin. & Country Mang. in Colombia NA
Mr. Jorge Fonseca Chaumer Chief Financial Officer NA
Mr. Brian Alexander Paes-Braga CEO & Chairman of the Board NA
Mr. Donald Sewell President & Director NA
Ms. Marianella Bernal Parada Senior VP of Finance & Country Manager in Colombia NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.