RY 156.04 -0.032% TD 79.81 -0.4615% SHOP 99.81 0.9303% CNR 158.79 0.6401% ENB 53.84 0.4478% CP 111.87 0.8019% BMO 112.71 0.7419% TRI 225.62 0.396% CNQ 50.46 2.4777% BN 67.8 1.194% ATD 76.93 -1.0674% CSU 4321.5298 0.3257% BNS 67.27 1.3102% CM 78.76 1.5603% SU 54.66 -1.1037% TRP 62.42 1.2162% NGT 70.54 0.2558% WCN 251.32 0.3153% MFC 36.65 -0.0818% BCE 47.21 0.3187%

JEMTEC Inc

Technology CA JTC

0.7CAD
-(-%)

Last update at 2024-08-30T13:30:00Z

Day Range

0.700.70
LowHigh

52 Week Range

0.651.39
LowHigh

Fundamentals

  • Previous Close 0.70
  • Market Cap1.98M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.09105M
  • Revenue TTM1.44M
  • Revenue Per Share TTM0.52
  • Gross Profit TTM 1.77M
  • Diluted EPS TTM-0.06

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Income before tax -0.21338M 0.78M 0.68M 0.58M 0.56M
Minority interest - - - - -
Net income -0.20138M 0.55M 0.56M 0.41M 0.49M
Selling general administrative 0.81M 1.88M 1.82M 1.61M 1.58M
Selling and marketing expenses - - - - -
Gross profit - - - - 1.55M
Reconciled depreciation 0.03M 0.03M 0.03M 0.09M 0.11M
Ebit - 0.81M 0.70M 0.60M 0.57M
Ebitda - 0.82M 0.71M 0.67M 0.67M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.23429M 0.79M 0.68M 0.58M 0.55M
Other operating expenses - - - - -
Interest expense 0.00203M 0.00064M 0.00125M 0.00051M 0.00000M
Tax provision -0.01200M 0.23M 0.12M 0.17M 0.07M
Interest income 0.04M 0.00554M 0.00311M 0.02M 0.02M
Net interest income 0.03M 0.00490M 0.00186M 0.02M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.23M 0.12M 0.17M 0.07M
Total revenue 1.44M 2.80M 2.56M 2.35M 2.31M
Total operating expenses 1.68M 2.01M 1.88M 1.77M 1.76M
Cost of revenue - - - - 0.76M
Total other income expense net -0.01322M -0.01425M -0.00499M -0.01544M -0.01581M
Discontinued operations - - - - -
Net income from continuing ops -0.20138M 0.55M 0.56M 0.41M 0.49M
Net income applicable to common shares - 0.55M 0.56M 0.41M 0.49M
Preferred stock and other adjustments - - - - -
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Total assets 2.51M 2.61M 2.14M 2.34M 2.59M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.23M 0.17M 0.32M 0.42M 0.41M
Total stockholder equity 2.28M 2.43M 1.82M 1.92M 2.18M
Deferred long term liab - - - - -
Other current liab - 0.00541M 0.00872M 0.11M 0.08M
Common stock - 1.41M 1.41M 1.38M 1.38M
Capital stock 1.41M 1.41M 1.41M 1.38M 1.38M
Retained earnings 0.30M 0.50M -0.05262M 0.08M 0.35M
Other liab - - - - -
Good will - - - - -
Other assets - 0.04M 0.05M - 0.08M
Cash 2.13M 2.17M 1.66M 2.09M 2.19M
Cash and equivalents - - - - -
Total current liabilities 0.23M 0.17M 0.31M 0.41M 0.41M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.53M 0.46M 0.46M 0.46M
Property plant equipment - 0.03M 0.03M 0.02M 0.00130M
Total current assets 2.46M 2.54M 2.05M 2.32M 2.50M
Long term investments - - - - -
Net tangible assets - 2.43M 1.82M 1.92M 2.18M
Short term investments - - - - -
Net receivables 0.23M 0.34M 0.36M 0.21M 0.29M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.15M 0.10M 0.19M 0.19M 0.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.08M
Deferred long term asset charges - - - - -
Non current assets total 0.05M 0.07M 0.08M 0.02M 0.08M
Capital lease obligations 0.03M 0.00370M 0.03M 0.02M -
Long term debt total - - - - -
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Investments -0.00075M -0.03209M -0.00100M - -
Change to liabilities - -0.11116M -0.01996M -0.03106M -0.22078M
Total cashflows from investing activities - -0.03209M -0.00100M -0.00100M -0.00100M
Net borrowings - -0.02957M -0.02912M -0.01064M -0.01064M
Total cash from financing activities -0.02318M -0.02957M -0.68814M -0.68995M 0.08M
Change to operating activities - -0.00276M -0.00583M -0.00911M -0.01000M
Net income -0.20138M 0.55M 0.56M 0.41M 0.49M
Change in cash -0.03577M 0.50M -0.43104M -0.10118M 0.63M
Begin period cash flow 2.17M 1.66M 2.09M 2.19M 1.57M
End period cash flow 2.13M 2.17M 1.66M 2.09M 2.19M
Total cash from operating activities -0.01184M 0.57M 0.26M 0.59M 0.55M
Issuance of capital stock - - - - -
Depreciation 0.03M 0.03M 0.03M 0.09M 0.11M
Other cashflows from investing activities - - - - -
Dividends paid - 0.00000M 0.69M 0.69M 0.69M
Change to inventory - - - - -
Change to account receivables 0.09M 0.05M -0.15728M 0.08M 0.09M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - 0.08M -0.04975M 0.00620M 0.02M
Capital expenditures 0.00075M 0.03M 0.00100M 0.00100M 0.00100M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.07M -0.09397M -0.28239M 0.08M -0.07566M
Stock based compensation 0.05M 0.06M - 0.00570M 0.02M
Other non cash items 0.00203M 0.00064M 0.00125M 0.00051M -
Free cash flow -0.01259M 0.53M 0.26M 0.59M 0.55M

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JTC
JEMTEC Inc
- -% 0.70 - - 1.38 0.87 0.52 1.40
PNG
Kraken Robotics Inc
-0.02 1.32% 1.50 - 12.33 3.03 5.19 3.26 21.79
NSCI
Nanalysis Scientific Corp
- -% 0.39 - 21.74 1.61 1.64 2.26 -4.0915
EDY
Eddy Smart Home Solutions Ltd
-0.58 15.98% 3.05 - - 0.38 0.79 2.29 -0.9088

Reports Covered

Stock Research & News

Profile

JEMTEC Inc. provides integrated technology systems for community-based corrections in Canada. It offers services and technologies for offender monitoring in Canadian federal and provincial correctional departments. The company also provides various levels of technology, which allows corrections, courts, and police to select from various options ensuring the correct level of offender control. n addition, its offender location detection/verification technologies include offender reporting through telephone contact, offender reporting kiosks with integrated database, global positioning system active and passive tracking, voice verification, electronic monitoring house arrest systems, remote alcohol in-home monitoring, and private monitoring services. JEMTEC Inc. was incorporated in 1981 and is headquartered in North Vancouver, Canada.

JEMTEC Inc

38 Fell Avenue, North Vancouver, BC, Canada, V7P 3S2

Key Executives

Name Title Year Born
Mr. Eric Caton CEO, Pres & Exec. Director NA
Mr. Loui Mellios Chief Financial Officer NA
Ms. Leslie N. Markow (Illinois), C.Dir, CA, CPA Corp. Sec. & Independent Director 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.