RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T16:54:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -10.39900M | -1.77200M | -3.97500M | -1.39900M | 0.14M |
| Minority interest | - | - | - | - | - |
| Net income | -9.91500M | -1.77200M | -3.67800M | -1.66000M | 0.07M |
| Selling general administrative | 15.02M | 8.28M | 6.75M | 5.22M | 4.77M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 11.14M | 10.24M | 5.17M | 6.06M | 5.40M |
| Reconciled depreciation | 4.65M | 2.57M | 1.77M | 0.84M | 0.37M |
| Ebit | - | -1.19100M | -3.74100M | 0.06M | 0.29M |
| Ebitda | -5.26100M | 1.38M | -1.97100M | 0.91M | 0.66M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -9.91000M | -1.19100M | -3.74100M | 0.07M | 0.29M |
| Other operating expenses | - | - | - | - | - |
| Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Tax provision | -0.48400M | 0.00000M | -0.29700M | 0.26M | 0.06M |
| Interest income | - | 0.00200M | 0.33M | - | - |
| Net interest income | -0.07600M | 0.00200M | 0.33M | 0.06M | -0.11700M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | -0.29700M | 0.26M | 0.06M |
| Total revenue | 24.82M | 16.04M | 7.87M | 8.36M | 8.38M |
| Total operating expenses | 34.73M | 17.23M | 11.62M | 8.30M | 8.09M |
| Cost of revenue | 13.68M | 5.80M | 2.71M | 2.30M | 2.98M |
| Total other income expense net | -0.41300M | -0.58300M | -0.56200M | -1.52400M | -0.03500M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -9.91500M | -1.77200M | -3.67800M | -1.66000M | 0.07M |
| Net income applicable to common shares | - | -1.77200M | -3.67800M | -1.66000M | 0.07M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 53.82M | 69.90M | 37.79M | 23.99M | 18.31M |
| Intangible assets | 15.95M | 26.63M | 14.11M | 12.69M | 6.49M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.60M | 2.06M | - | - | - |
| Total liab | 30.34M | 22.33M | 13.83M | 9.64M | 3.19M |
| Total stockholder equity | 23.48M | 35.13M | 23.96M | 14.34M | 15.12M |
| Deferred long term liab | - | - | 12.48M | 12.09M | 5.91M |
| Other current liab | 0.43M | 0.81M | 2.01M | 2.58M | 0.70M |
| Common stock | - | - | 31.30M | 20.66M | 18.27M |
| Capital stock | 53.20M | 49.02M | 31.30M | 20.66M | 18.27M |
| Retained earnings | -34.98900M | -18.79300M | -9.69200M | -7.92000M | -4.24200M |
| Other liab | - | - | 1.40M | 0.67M | 0.30M |
| Good will | 5.70M | 13.08M | 0.39M | - | - |
| Other assets | - | - | 12.48M | 12.09M | 5.93M |
| Cash | 0.76M | 3.52M | 10.40M | 3.16M | 6.62M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 14.60M | 13.51M | 8.65M | 5.63M | 1.63M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 18.29M | 3.92M | - | - | - |
| Short term debt | - | - | - | - | - |
| Short long term debt | 6.49M | 3.65M | 1.94M | 0.21M | 0.12M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | 0.71M | 0.21M | - |
| Property plant equipment | - | - | 2.54M | 1.95M | 1.63M |
| Total current assets | 17.91M | 21.95M | 20.76M | 9.35M | 10.16M |
| Long term investments | 5.73M | - | - | - | - |
| Net tangible assets | - | - | 21.95M | 13.75M | 14.54M |
| Short term investments | - | - | - | - | - |
| Net receivables | 8.33M | 6.08M | 6.10M | 3.04M | 2.56M |
| Long term debt | 12.56M | 3.79M | 2.75M | 2.81M | 1.02M |
| Inventory | 5.79M | 7.39M | 3.68M | 2.83M | 0.86M |
| Accounts payable | 5.08M | 5.76M | 4.44M | 2.62M | 0.68M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3.11M | 0.94M | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 35.91M | 47.95M | 17.03M | 14.64M | 8.14M |
| Capital lease obligations | 2.92M | 3.31M | 1.30M | 0.75M | 0.37M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -11.73100M | -3.34700M | -4.11000M | -3.13900M | -2.24800M |
| Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.08M |
| Total cashflows from investing activities | - | -3.34700M | -4.11000M | -3.13900M | -2.24800M |
| Net borrowings | - | 1.17M | 1.03M | 0.08M | -0.14400M |
| Total cash from financing activities | 13.21M | 11.79M | 1.27M | 8.20M | 2.09M |
| Change to operating activities | - | -2.56300M | 1.28M | 1.05M | -0.94100M |
| Net income | -9.91500M | -1.77200M | -3.67800M | -1.66000M | 0.07M |
| Change in cash | -6.88000M | 7.25M | -3.46100M | 5.84M | -0.32600M |
| Begin period cash flow | 10.40M | 3.16M | 6.62M | 0.78M | 1.10M |
| End period cash flow | 3.52M | 10.40M | 3.16M | 6.62M | 0.78M |
| Total cash from operating activities | -8.35500M | -1.19900M | -0.62300M | 0.78M | -0.17100M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 4.65M | 0.86M | 0.79M | 0.55M | 0.20M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | 0.00000M | - | - | - | - |
| Change to inventory | - | - | - | - | -0.06254M |
| Change to account receivables | - | - | - | - | -1.32449M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | 0.00200M | 0.00200M | 1.49M | 1.49M |
| Change to netincome | - | 0.57M | 0.00600M | 0.55M | 0.32M |
| Capital expenditures | 7.20M | 0.59M | 0.43M | 0.55M | 0.80M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -4.87700M | -2.56300M | 1.28M | 1.05M | -0.94100M |
| Stock based compensation | 1.56M | 0.59M | 0.42M | 0.39M | - |
| Other non cash items | 0.15M | -0.02200M | -0.11300M | -0.10200M | -0.02900M |
| Free cash flow | -15.55600M | -4.20300M | -3.52400M | -2.35800M | -2.41900M |
Sector: Technology Industry: Scientific & Technical Instruments
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NSCI Nanalysis Scientific Corp |
- -% | 0.30 | - | 21.74 | 1.03 | 1.68 | 1.44 | -31.0169 |
| PNG Kraken Robotics Inc |
0.06 2.46% | 2.50 | 47.80 | 33.56 | 6.82 | 11.73 | 7.20 | 40.16 |
| EDY Eddy Smart Home Solutions Ltd |
0.10 4.65% | 2.25 | - | - | 5.36 | 0.79 | 5.00 | -2.1406 |
| JTC JEMTEC Inc |
- -% | 0.91 | 40.50 | - | 1.43 | 0.96 | 0.35 | 1.67 |
Nanalysis Scientific Corp. develops, manufactures, and sells magnetic resonance technology products in Canada, the United States, Canada, Europe, Asia, and internationally. The company operates through Scientific Equipment and Security Services segment. It offers nuclear magnetic resonance (NMR) spectrometers; magnetic resonance test, and measurement and diagnostic system; 60 MHz and 100 MHz NMR platform; and Cameleon 4 console, a compact alternative to facilitate MRI for teaching. The company also provides and software products, such as NMRGui, which is an user interface for data acquisition and processing of benchtop NMR product; SPINit MR software platform to facilitate data acquisition, processing, and pulse programming; and NMRFx platform, that offers a suite of software tools to streamline and automate MR data analysis and management. In addition, it offers security service, including preventive and on-call maintenance services, scheduled preventative maintenance work, corrective maintenance work, installation and upgrade projects for detection and general security equipment; and installation and maintenance services of commercial security equipment, such as scanning devices, metal detectors, detection equipment, and other general security equipment. It serves pharmaceutical, biotechnology, chemical, security, food, oil and gas, materials, life science, medical, and educational industries. The company is headquartered in Calgary, Canada.
Bay 1, 4600 5th Street NE, Calgary, AB, Canada, T2E 7C3
| Name | Title | Year Born |
|---|---|---|
| Mr. Martin Andrew Burian CPA, CA, CPA | Corp. Sec. & Independent Chairman | 1964 |
| Mr. Sean Krakiwsky M.Sc. | Founder, CEO, Pres & Director | 1970 |
| Mr. Julien Muller | Chief Technology Officer | NA |
| Mr. Randall McRae C.A., CPA | Corp. Controller & Interim CFO | NA |
| Dr. Heather Phillips | Director of Operations | NA |
| Mr. Matthew Selinger | Investor Relations Mang. | NA |
| Dr. Matt Zamora | Sales Mang. | NA |
| Dr. Susanne Riegel | Director of Marketing & Product Mang. | NA |
| Dr. Greg McFeetors | Head of Manufacturing | NA |
| Mr. Sean Krakiwsky M.Sc. | Founder, CEO, President & Director | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...