RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Mawson Infrastructure Group Inc

Financial Services US MIGI

1.02USD
0.03(3.37%)

Last update at 2024-12-19T18:47:00Z

Day Range

0.991.09
LowHigh

52 Week Range

0.434.40
LowHigh

Fundamentals

  • Previous Close 0.99
  • Market Cap23.30M
  • Volume598797
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-13.32478M
  • Revenue TTM54.67M
  • Revenue Per Share TTM3.35
  • Gross Profit TTM 36.67M
  • Diluted EPS TTM-4.25

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -54.03556M -45.18395M -4.92900M -3.45000M -3.27900M
Minority interest -1.27325M 0.50M -0.02707M -0.02707M -
Net income -100.39369M -45.46166M -4.93500M -3.49500M -3.27900M
Selling general administrative 28.86M 38.55M 1.94M 2.65M 2.92M
Selling and marketing expenses -3.01248M - - - -
Gross profit 36.67M 33.96M -2.44200M -3.17000M -3.63000M
Reconciled depreciation 63.20M 14.11M 0.00200M 0.00100M 0.00200M
Ebit -54.24479M -18.70754M -2.44200M -3.17000M -1.48100M
Ebitda 8.96M -4.05960M -6.21800M -1.91500M -1.47900M
Depreciation and amortization 63.20M 14.65M -3.77600M 1.25M 0.00200M
Non operating income net other -9.62154M - -2.48700M - -
Operating income -54.24479M -18.70754M -2.44200M -3.17000M -3.63000M
Other operating expenses 139.78M 62.57M 2.44M 3.17M 3.63M
Interest expense 6.06M 1.64M 0.00600M 0.04M 0.06M
Tax provision 0.00000M 0.28M - - -
Interest income - - 0.00000M 1.26M -
Net interest income -6.06389M -1.64372M -3.78400M 1.21M 2.09M
Extraordinary items - - - - -
Non recurring 3.38M - - - -
Other items - - - - -
Income tax expense 46.36M 0.28M 0.00600M 0.04M -1.68600M
Total revenue 84.39M 43.86M 0.00000M 0.00000M 0.00000M
Total operating expenses 92.06M 52.67M 2.44M 3.17M 3.63M
Cost of revenue 47.71M 9.90M 2.44M 3.17M 3.63M
Total other income expense net 0.21M -26.47641M -2.48700M -0.28000M -1.74200M
Discontinued operations - - - - -
Net income from continuing ops -54.03556M -45.46166M -4.92900M -3.45000M -3.27900M
Net income applicable to common shares -52.76231M -44.96372M -5.03425M -2.25294M -
Preferred stock and other adjustments - - 0.39M - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 84.77M 133.33M 145.29M 3.19M 1.18M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.56M 8.93M 0.04M 0.04M 0.42M
Total liab 54.38M 57.16M 30.71M 7.34M 0.64M
Total stockholder equity 29.24M 77.07M 114.75M -4.14800M 0.54M
Deferred long term liab - - - - -
Other current liab 8.36M 34182.64M 2.97M 1.56M 0.25M
Common stock 0.02M 194.31M 186.39M 0.03M 0.02M
Capital stock 0.02M 0.00000M 0.00000M 0.03M 0.02M
Retained earnings -182.66646M -122.25763M -71.12326M -39.21800M -33.89900M
Other liab - 15.33M - - -
Good will - - - - -
Other assets - 9.53M 52.62M 0.97M 0.88M
Cash 4.48M 0.95M 5.47M 0.25M 0.72M
Cash and equivalents - - - - -
Total current liabilities 53.32M 35.51M 20.07M 1.84M 0.64M
Current deferred revenue 7.11M -34182.64400M - -1.30600M 0.36M
Net debt 17.39M 30.32M 17.50M 0.04M -0.69600M
Short term debt 20.80M 24.94M 12.33M 0.29M 0.02M
Short long term debt 19.35M 23.61M 11.10M 0.27M -
Short long term debt total 21.87M 31.26M 22.97M 0.29M 0.02M
Other stockholder equity 211.28M 199.33M 186.39M 35.11M 34.49M
Property plant equipment - 91.02M 76.94M 7.06M 6.12M
Total current assets 20.14M 20.34M 11.45M 3.16M 1.15M
Long term investments 0.11M 14.54M 0.33M - -
Net tangible assets - 77.07M 114.75M 7.58M 6.97M
Short term investments - -3.24396M 0.04M 2.83M 0.01000M
Net receivables 12.11M 10.46M 5.61M 0.01000M 0.29M
Long term debt - 15.33M 0.01M - -
Inventory - - 0.33M 0.03M -0.28600M
Accounts payable 17.04M 10.57M 4.78M 1.31M 0.00400M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - -0.90590M -0.16463M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.61M 5.02M -0.52109M -0.07300M -0.07300M
Additional paid in capital - - - - -
Common stock total equity - - - 0.03M 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - -122.25763M -71.12326M -39.21800M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.42M 13.82M 1.25M 2.83M -
Deferred long term asset charges - - - - -
Non current assets total 64.63M 112.99M 133.85M 0.03M 0.03M
Capital lease obligations 2.52M 3.14M 4.23M 0.02M 0.02M
Long term debt total - 15.33M 0.01M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.17M -0.76785M 0.82M -0.76785M 0.25M
Change to liabilities 21.36M 5.86M 0.77M 1.88M -
Total cashflows from investing activities -32.54042M -128.24775M -5.53684M -11.69822M -
Net borrowings 36.08M 34.34M 0.01M 0.40M -
Total cash from financing activities 13.99M 109.85M 0.20M -0.36000M 4.91M
Change to operating activities -4.86395M -0.84787M 0.25M -2.18738M -
Net income -54.03556M -45.46166M -4.92900M -3.45000M -3.27900M
Change in cash -4.52101M 4.35M -0.49900M -2.42400M 2.96M
Begin period cash flow 5.47M 1.11M 0.76M 3.18M 0.23M
End period cash flow 0.95M 5.47M 0.26M 0.76M 3.18M
Total cash from operating activities 14.26M 22.95M -1.51900M -2.06400M -2.20800M
Issuance of capital stock 6.70M 85.10M 0.10M 0.55M 3.92M
Depreciation 63.20M 14.11M 0.00200M 0.00100M 0.00200M
Other cashflows from investing activities 17.27M -50.67504M -0.00100M - -
Dividends paid - - -0.39000M -0.10400M 0.29M
Change to inventory - - - - -
Change to account receivables -0.60548M -4.99163M 0.04M -0.57120M -
Sale purchase of stock -0.79317M -6.12243M - 0.10M -
Other cashflows from financing activities 37.06M 28.45M 0.49M -0.15000M 1.29M
Change to netincome -8.17033M 22.56M -0.82469M -0.82469M -
Capital expenditures 82.03M 128.17M 0.00100M 11.69M 0.00500M
Change receivables -0.60548M -4.99163M - - -
Cash flows other operating -7.48840M 30.86M 3.77M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -4.29763M 4.56M -0.49900M - -
Change in working capital 15.89M 0.03M 1.05M 0.28M 0.13M
Stock based compensation 3.01M 22.49M 0.25M 0.82M 1.29M
Other non cash items -13.80726M 6.64M 3.41M -1.21200M -2.09300M
Free cash flow -67.77611M -105.22029M -1.52000M -2.06400M -2.21300M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MIGI
Mawson Infrastructure Group Inc
0.03 3.37% 1.02 - 5.53 0.40 0.60 0.80 -3.4761
MS
Morgan Stanley
0.69 0.57% 121.72 16.50 13.76 2.80 1.65
SCHW
Charles Schwab Corp
0.28 0.39% 74.25 22.86 17.39 6.14 4.28
GS
Goldman Sachs Group Inc
8.62 1.57% 558.87 18.44 10.60 2.83 1.16
CIIHY
CITIC Securities Co Ltd ADR
- -% 30.18 15.86 7.89 0.98 1.07 10.27

Reports Covered

Stock Research & News

Profile

Mawson Infrastructure Group Inc. develops and operates digital infrastructure for digital currency on the bitcoin blockchain network in the United States. It engages in digital currency or bitcoin self-mining, customer co-location and related services, and energy markets, as well as operates data center facilities. The company is based in Midland, Pennsylvania.

Mawson Infrastructure Group Inc

950 Railroad Avenue, Midland, PA, United States, 15059

Key Executives

Name Title Year Born
Mr. James Edward Manning Founder, CEO, MD & Director 1985
Mr. Liam Daniel Wilson Chief Operating Officer 1986
Mr. Tom Hughes Gen. Counsel NA
Mr. Craig Hibbard Chief Devel. Officer NA
Mr. Rahul Mewawalla CEO, President & Director 1980
Mr. William Harrison Chief Financial Officer NA
Mr. Tom Hughes General Counsel NA
Mr. Craig Hibbard Chief Development Officer NA
Mr. Timothy Broadfoot Chief Corporate Officer NA
Ms. Geneva Skeen Head of Information Systems NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.