RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%
Last update at 2025-01-17T21:27:00Z
Will Netflix Announce a Stock Split This Week?
Mon 20 Jan 25, 11:15 AM1 Stock to Buy, 1 Stock to Sell This Week: Netflix, Procter & Gamble
Sun 19 Jan 25, 03:04 PMWhy Netflix Inc. (NFLX) Received Analyst Approval This Week?
Sat 18 Jan 25, 11:53 PMRoth calls ‘Narnia’ deal with Netflix ‘significant’ for Imax
Sat 18 Jan 25, 01:10 PMAmazon.com price target raised to $265 from $236 at BMO Capital
Sat 18 Jan 25, 12:55 PMTrump inauguration, Netflix earnings, TikTok ban: What to Watch
Sat 18 Jan 25, 12:02 AMTime to Buy Netflix Stock as Q4 Earnings Approach?
Fri 17 Jan 25, 11:13 PMNetflix to Release Greta Gerwig's Narnia Film in Theaters Before Streaming
Fri 17 Jan 25, 08:50 PMNetflix earnings preview: Can streaming giant keep momentum rolling in 2025?
Fri 17 Jan 25, 06:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 5263.93M | 5840.10M | 3199.35M | 2062.23M | 1226.46M |
| Minority interest | - | - | - | - | - |
| Net income | 4491.92M | 5116.23M | 2761.39M | 1866.92M | 1211.24M |
| Selling general administrative | 1572.89M | 1351.62M | 1076.49M | 914.37M | 630.29M |
| Selling and marketing expenses | 2530.50M | 2545.15M | 2228.36M | 2652.46M | 2369.47M |
| Gross profit | 12447.26M | 12365.16M | 9719.74M | 7716.23M | 5826.80M |
| Reconciled depreciation | 14362.81M | 12438.78M | 10922.62M | 9319.83M | 7656.46M |
| Ebit | 5632.83M | 6194.51M | 4585.29M | 2604.25M | 1646.95M |
| Ebitda | 20332.96M | 19044.50M | 15507.91M | 12008.08M | 9303.41M |
| Depreciation and amortization | 14700.12M | 12849.99M | 10922.62M | 9403.83M | 7656.46M |
| Non operating income net other | 337.31M | 411.21M | -618.44100M | 84.00M | 41.73M |
| Operating income | 5632.83M | 6194.51M | 4585.29M | 2604.25M | 1605.23M |
| Other operating expenses | 25982.72M | 23503.33M | 20410.77M | 17552.19M | 14189.11M |
| Interest expense | 706.21M | 765.62M | 1385.94M | 626.02M | 420.49M |
| Tax provision | 772.00M | 723.88M | 437.95M | 195.31M | 15.22M |
| Interest income | 337.31M | 411.21M | 1385.94M | 84.00M | 41.73M |
| Net interest income | -368.90200M | -354.40600M | -1385.94000M | -542.02300M | -378.76800M |
| Extraordinary items | 368.98M | 254.76M | 87.19M | 127.53M | 28.90M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 772.00M | 723.88M | 437.95M | 195.31M | 15.22M |
| Total revenue | 31615.55M | 29697.84M | 24996.06M | 20156.45M | 15794.34M |
| Total operating expenses | 6814.43M | 6170.65M | 5134.45M | 5111.98M | 4221.58M |
| Cost of revenue | 19168.28M | 17332.68M | 15276.32M | 12440.21M | 9967.54M |
| Total other income expense net | -368.90200M | -354.40600M | -1385.94000M | -542.02300M | -378.76800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 4491.92M | 5116.23M | 2761.39M | 1866.92M | 1211.24M |
| Net income applicable to common shares | 4491.92M | 5116.23M | 2761.39M | 1866.92M | 1211.24M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 48731.99M | 48594.77M | 44584.66M | 39280.36M | 33975.71M |
| Intangible assets | 31658.06M | 32736.71M | 30919.54M | 25383.95M | 24504.57M |
| Earning assets | - | - | - | - | - |
| Other current assets | 529.26M | 3208.02M | 2042.02M | 1556.03M | 1160.07M |
| Total liab | 28143.68M | 27817.37M | 28735.42M | 28215.12M | 26393.56M |
| Total stockholder equity | 20588.31M | 20777.40M | 15849.25M | 11065.24M | 7582.16M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 6270.43M | 5994.80M | 5742.32M | 5531.73M | 4413.56M |
| Common stock | 5145.17M | 4637.60M | 4024.56M | 3447.70M | 2793.93M |
| Capital stock | 5145.17M | 4637.60M | 4024.56M | 3447.70M | 2793.93M |
| Retained earnings | 22589.29M | 17181.30M | 12689.37M | 7573.14M | 4811.75M |
| Other liab | - | - | 5553.38M | 2618.08M | 3355.99M |
| Good will | - | - | - | - | - |
| Other assets | - | 2966.20M | 4271.85M | 28558.60M | 10996.64M |
| Cash | 7116.91M | 5147.18M | 6027.80M | 8205.55M | 5018.44M |
| Cash and equivalents | - | 5147.18M | 6027.80M | 8205.55M | 5018.44M |
| Total current liabilities | 8860.66M | 7930.97M | 8488.97M | 7805.78M | 6855.70M |
| Current deferred revenue | 1442.97M | 1264.66M | 1209.34M | 1117.99M | 924.75M |
| Net debt | 7426.35M | 9205.90M | 9365.09M | 8103.42M | 9740.82M |
| Short term debt | 399.84M | 0.00000M | 699.82M | 499.88M | 843.04M |
| Short long term debt | 399.84M | - | - | - | - |
| Short long term debt total | 14543.26M | 14353.08M | 15392.90M | 16308.97M | 14759.26M |
| Other stockholder equity | -6922.20000M | -824.19000M | -824.19000M | 0.40M | 0.48M |
| Property plant equipment | - | 1398.26M | 1323.45M | 960.18M | 565.22M |
| Total current assets | 9918.13M | 9266.47M | 8069.82M | 9761.58M | 6178.50M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 20777.40M | -15070.29100M | 11065.24M | 7582.16M |
| Short term investments | 20.97M | 911.28M | - | - | - |
| Net receivables | 1842.05M | 1586.90M | 804.32M | 610.82M | 979.07M |
| Long term debt | 14143.42M | 14353.08M | 14693.07M | 15809.09M | 14759.26M |
| Inventory | 408.94M | - | - | - | - |
| Accounts payable | 747.41M | 671.51M | 837.48M | 656.18M | 674.35M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -223.94500M | -217.30600M | -40.49500M | 44.40M | -23.52100M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 4637.60M | 4024.56M | 3447.70M | 2793.93M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 17181.30M | 12689.37M | 7573.14M | 4811.75M |
| Treasury stock | - | - | -824.19000M | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3749.60M | 5193.32M | 4271.85M | 3174.65M | 2727.42M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 38813.86M | 39328.29M | 36514.84M | 29518.78M | 27797.21M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | 14353.08M | 14693.07M | 15809.09M | 14759.26M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2076.39200M | -1339.85300M | -505.35400M | -387.06400M | -339.12000M |
| Change to liabilities | -214.05600M | 236.47M | 156.58M | 253.84M | 349.62M |
| Total cashflows from investing activities | -2076.39200M | -1339.85300M | -505.35400M | -387.06400M | -339.12000M |
| Net borrowings | -700.00000M | -500.00000M | 1001.90M | 4433.17M | 3925.98M |
| Total cash from financing activities | -664.25400M | -1149.77600M | 1237.31M | 4505.66M | 4048.53M |
| Change to operating activities | -626.90000M | -478.44200M | -183.51500M | -216.86600M | -47.70800M |
| Net income | 4491.92M | 5116.23M | 2761.39M | 1866.92M | 1211.24M |
| Change in cash | -884.52900M | -2183.75900M | 3195.08M | 1231.74M | 989.25M |
| Begin period cash flow | 6055.11M | 8238.87M | 5043.79M | 3812.04M | 2822.80M |
| End period cash flow | 5170.58M | 6055.11M | 8238.87M | 5043.79M | 3812.04M |
| Total cash from operating activities | 2026.26M | 392.61M | 2427.08M | -2887.32200M | -2680.47900M |
| Issuance of capital stock | 35.75M | 174.41M | 235.41M | 72.49M | 124.50M |
| Depreciation | 14362.81M | 12438.78M | 10922.62M | 9319.83M | 7656.46M |
| Other cashflows from investing activities | -757.38700M | -26.91900M | -7.43100M | -134.02900M | -165.17400M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | 35.75M | -600.02200M | 235.41M | 72.49M | 124.50M |
| Other cashflows from financing activities | -2076.39200M | -224.16800M | 1001.90M | 4433.17M | 3924.03M |
| Change to netincome | 935.19M | -16920.42000M | 484.15M | -105.98100M | 1201.49M |
| Capital expenditures | 407.73M | 524.59M | 497.92M | 253.03M | 212.53M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | -3523.48700M | -5839.71700M | -1090.75700M | -5005.67700M | -5525.99000M |
| Exchange rate changes | - | - | - | - | -39.68200M |
| Cash and cash equivalents changes | -714.38900M | -2097.01900M | 3159.03M | 1231.28M | 989.25M |
| Change in working capital | -758.08700M | -241.97700M | -31.87300M | 43.04M | 293.77M |
| Stock based compensation | 575.45M | 403.22M | 415.18M | 405.38M | 320.66M |
| Other non cash items | -16479.29600M | -17523.18800M | -11710.31300M | -14428.04000M | -12077.08200M |
| Free cash flow | 1618.53M | -131.97500M | 1929.15M | -3140.35700M | -2893.01100M |
Sector: Communication Services Industry: Entertainment
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NFLX Netflix Inc |
15.73 1.87% | 858.10 | 44.85 | 36.10 | 7.99 | 13.09 | 8.21 | 12.88 |
| DIS Walt Disney Company |
0.56 0.53% | 107.02 | 70.56 | 19.42 | 1.88 | 1.68 | 2.24 | 16.46 |
| UNVGY Universal Music Group N.V |
0.13 1.04% | 12.67 | 40.46 | 27.47 | 4.82 | 18.29 | 5.11 | 28.19 |
| UMGNF Universal Music Group N.V. |
0.09 0.35% | 25.25 | 40.11 | 27.55 | 4.82 | 18.30 | 5.11 | 28.19 |
| LYV Live Nation Entertainment Inc |
2.05 1.53% | 135.61 | 60.95 | 46.08 | 0.98 | 94.14 | 1.10 | 13.54 |
Netflix, Inc. provides entertainment services. It offers TV series, documentaries, feature films, and games across various genres and languages. The company also provides members the ability to receive streaming content through a host of internet-connected devices, including TVs, digital video players, TV set-top boxes, and mobile devices. It has operations in approximately 190 countries. The company was incorporated in 1997 and is headquartered in Los Gatos, California.
121 Albright Way, Los Gatos, CA, United States, 95032
| Name | Title | Year Born |
|---|---|---|
| Mr. Wilmot Reed Hastings Jr. | Co-Founder, Chairman, Pres & Co-CEO | 1960 |
| Mr. Theodore A. Sarandos | Co-CEO, Chief Content Officer & Director | 1965 |
| Mr. Spencer Adam Neumann | CFO & Principal Accounting Officer | 1970 |
| Mr. Gregory K. Peters | COO & Chief Product Officer | 1971 |
| Mr. David Hyman | Chief Legal Officer & Sec. | 1966 |
| Ms. Rachel Whetstone | Chief Communications Officer | 1968 |
| Mr. Spencer Wang | VP of Fin., Corp. Devel. & Investor Relations | NA |
| Ms. Marian Lee | Chief Marketing Officer | 1979 |
| Mr. William J. Holmes | Global Head of Bus. Devel. | 1970 |
| Ms. Bela Bajaria | Head of Global TV | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...