RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Beyond Air Inc

Healthcare US XAIR

0.4235USD
-0.0069(1.60%)

Last update at 2024-12-19T18:53:00Z

Day Range

0.400.43
LowHigh

52 Week Range

1.066.36
LowHigh

Fundamentals

  • Previous Close 0.43
  • Market Cap55.08M
  • Volume379738
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-62.77700M
  • Revenue TTM0.69M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.87M
  • Diluted EPS TTM-2.33

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -59.40100M -44.06000M -22.87500M -20.09680M -6.55845M
Minority interest -3.58500M -0.88200M 0.00000M - -
Net income -55.81600M -43.17700M -22.87500M -19.94250M -6.55845M
Selling general administrative 34.69M 18.41M 10.47M 8.88M 6.85M
Selling and marketing expenses - - - - -
Gross profit -0.55500M -0.58800M 0.87M 1.39M 7.72M
Reconciled depreciation 1.17M 0.35M 0.21M 0.16M 0.06M
Ebit -52.05900M -30.21000M -22.21300M -18.14194M -3.06158M
Ebitda -50.88900M -29.62200M -22.00200M -17.98253M -2.99679M
Depreciation and amortization 1.17M 0.59M 0.21M 0.16M 0.06M
Non operating income net other -7.31200M -2.57500M -0.01961M - -
Operating income -51.50400M -40.71000M -22.21400M -18.14194M -3.05855M
Other operating expenses 52.06M 30.21M 23.09M 19.53M 10.78M
Interest expense 0.03M 0.78M 0.64M 0.03M 0.00151M
Tax provision 0.00000M 0.00000M 0.00000M -0.15430M 0.00000M
Interest income - - - 1.95M 3.50M
Net interest income -0.03000M -0.77500M -0.64163M -0.03054M 0.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.55500M -0.10800M 0.64M -0.15430M -0.00153M
Total revenue 0.06M 0.15M 0.87M 1.39M 7.72M
Total operating expenses 51.50M 30.21M 23.09M 19.53M 10.78M
Cost of revenue 0.56M 0.59M - 18.14M 3.06M
Total other income expense net -7.31200M -13.07500M -0.02000M -1.92433M -3.49840M
Discontinued operations - - - - -
Net income from continuing ops -59.40100M -44.06000M -22.87473M -19.94250M -6.55845M
Net income applicable to common shares -55.81600M -43.17700M -22.54473M -20.46498M -6.55845M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 68.75M 99.20M 40.53M 27.43M 9.43M
Intangible assets 1.63M 1.84M 0.37M 0.41M 0.49M
Earning assets - - - - -
Other current assets 0.34M 0.51M 0.25M 1.22M 0.17M
Total liab 26.72M 20.99M 10.06M 9.34M 5.40M
Total stockholder equity 37.91M 72.70M 30.46M 18.09M 4.02M
Deferred long term liab - - - - -
Other current liab -0.00100M 8.38M 1.80M 1.34M 1.68M
Common stock 0.00300M 0.00300M 0.00218M 0.00161M 0.00087M
Capital stock 0.00300M 0.00300M 0.00218M 0.00161M 0.00087M
Retained earnings -179.45500M -123.63900M -80.46181M -57.58708M -37.64457M
Other liab - 8.00M - - -
Good will - - - - -
Other assets -0.00100M 0.21M 0.14M - -
Cash 29.16M 80.24M 34.63M 19.83M 1.34M
Cash and equivalents - - - - -
Total current liabilities 19.78M 10.71M 3.80M 4.87M 5.40M
Current deferred revenue 16.61M - - 0.87M 2.26M
Net debt -25.56600M -76.75500M -27.69937M -14.95393M -1.04206M
Short term debt 1.15M 1.21M 0.67M 0.40M 0.30M
Short long term debt 0.78M 0.93M 0.56M 0.34M 0.30M
Short long term debt total 3.59M 3.49M 6.93M 4.88M 0.30M
Other stockholder equity 217.31M 196.24M 110.92M 75.68M 41.67M
Property plant equipment 5.00M 2.00M 0.93M 0.34M 0.24M
Total current assets 59.41M 92.94M 37.22M 26.68M 8.69M
Long term investments - - - - -
Net tangible assets 37.91M 72.70M 30.46M 17.68M 3.53M
Short term investments 16.72M - - 0.00000M 6.54M
Net receivables 0.65M 0.60M 0.47M 0.12M 0.05M
Long term debt 4.62M 8.20M 4.47M 4.34M -
Inventory 1.13M 0.35M 1.88M 5.51M -
Accounts payable 2.02M 1.13M 1.32M 2.26M 1.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 4.11M 5.50M - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.05M 0.10M -0.45257M -0.27967M -0.20250M
Additional paid in capital - - - - -
Common stock total equity 0.00300M 0.00300M 0.00218M 0.00161M 0.00087M
Preferred stock total equity - - - - -
Retained earnings total equity -179.45500M -123.63900M -80.46181M - -
Treasury stock -0.02500M -0.02500M -0.02500M -0.02500M -0.02500M
Accumulated amortization - - - - -
Non currrent assets other 0.21M 0.21M 0.14M - 0.74M
Deferred long term asset charges - - - - -
Non current assets total 9.34M 6.25M 3.30M 0.75M 0.74M
Capital lease obligations 2.70M 2.36M 1.90M 0.20M -
Long term debt total 4.62M 8.20M 4.47M 4.34M -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -16.71100M -1.45000M -0.89041M 4.47M -1.79364M
Change to liabilities 5.63M 4.55M -2.02834M -0.29855M 2.59M
Total cashflows from investing activities -20.58700M -1.45000M -0.89041M 4.42M -1.79364M
Net borrowings -1.00900M 0.37M 0.22M 5.07M 0.26M
Total cash from financing activities 2.70M 79.45M 30.33M 34.88M 1.07M
Change to operating activities 5.34M 12.16M -0.23577M -0.83150M -0.45240M
Net income -59.40100M -44.06000M -22.87500M -19.94250M -6.55845M
Change in cash -50.94300M 54.96M 9.80M 24.11M 0.62M
Begin period cash flow 90.23M 35.27M 25.46M 1.36M 0.74M
End period cash flow 39.29M 90.23M 35.27M 25.47M 1.36M
Total cash from operating activities -33.00900M -23.13400M -19.63900M -15.19237M 1.34M
Issuance of capital stock 3.71M 72.83M 30.11M 25.75M 0.80M
Depreciation 1.17M 0.35M 0.21M 0.16M 0.06M
Other cashflows from investing activities 0.00100M -0.06900M -0.07000M 4.47M -1.73716M
Dividends paid - 11.14M - 0.52M -
Change to inventory -0.78100M -0.78100M -0.78100M -0.78100M -
Change to account receivables -0.09800M 0.10M -0.42500M - -
Sale purchase of stock 3.71M 11.14M 30.11M 0.52M 0.00000M
Other cashflows from financing activities 2.70M 7.28M 7.30M 9.48M 0.30M
Change to netincome 19.83M 7.97M 4.93M 5.66M 5.70M
Capital expenditures 3.88M 1.45M 0.89M 0.04M 0.06M
Change receivables -0.09800M 0.10M -0.42500M - -
Cash flows other operating 0.97M 7.99M -0.34851M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -50.90000M 54.87M 9.80M - -
Change in working capital 5.39M 11.83M -1.20400M -1.13005M 2.13M
Stock based compensation 19.56M 7.83M 4.89M 3.58M 2.40M
Other non cash items -0.00100M 0.91M -0.70300M 0.07M -0.19701M
Free cash flow -36.88600M -24.58300M -20.52900M -15.23600M 1.28M

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XAIR
Beyond Air Inc
-0.0069 1.60% 0.42 - - 95.93 3.15 74.46 -0.7651
ABT
Abbott Laboratories
1.29 1.15% 113.22 37.15 23.15 4.67 4.97 4.88 19.38
SYK
Stryker Corporation
-0.41 0.11% 358.76 44.07 24.94 5.51 6.12 6.05 25.73
MDT
Medtronic PLC
0.41 0.51% 80.44 26.60 15.87 3.35 2.08 3.90 14.12
BSX
Boston Scientific Corp
1.08 1.23% 89.11 68.17 24.57 5.85 4.26 6.46 26.80

Reports Covered

Stock Research & News

Profile

Beyond Air, Inc. operates as a commercial-stage medical device and biopharmaceutical company in the United States. The company engages in the development of LungFit platform, a nitric oxide generator and delivery system. It offers LungFit PH for the treatment of persistent pulmonary hypertension of the newborn. The company is also developing LungFit PRO for the treatment of viral lung infections, such as community-acquired viral pneumonia, including COVID-19, as well as bronchiolitis in hospitalized patients; and LungFit GO for the treatment of nontuberculous mycobacteria. The company was formerly known as AIT Therapeutics, Inc. and changed its name to Beyond Air, Inc. in June 2019. Beyond Air, Inc. is based in Garden City, New York.

Beyond Air Inc

900 Stewart Avenue, Garden City, NY, United States, 11530

Key Executives

Name Title Year Born
Mr. Steven Adam Lisi CEO & Chairman 1971
Mr. Amir Avniel Co-Founder, Chief Bus. Officer & Director 1974
Mr. Douglas Quinton Larson CFO, Principal Financial Officer & Principal Accounting Officer 1971
Mr. Michael A. Gaul Chief Operating Officer 1955
Edward Barger Head of Investor Relations NA
Mr. Adam Newman Chief Legal Officer & Gen. Counsel NA
Ms. Rebecca Van Doren Head of Sales NA
Ms. Kori-Ann Taylor Head of Marketing NA
Prof. Andrew R. Colin M.D. Chief Medical Officer & Member of Scientific Advisory Board NA
Dr. Giora Davidai M.D. Chief Medical Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.