RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%
Last update at 2025-01-17T21:25:00Z
BofA remains ‘buy’ on Disney even as it flags uncertainties in 2025
Thu 16 Jan 25, 08:33 PM5 Discretionary Stocks to Buy as Inflation Shows Signs of Slowing
Thu 16 Jan 25, 07:00 PMBet on 5 Stocks With High ROE as Markets Surge on Cooling Inflation
Thu 16 Jan 25, 02:03 PMIs Netflix a Must-Buy Tech Stock Down 10% from Its Highs?
Thu 16 Jan 25, 01:00 PMHere’s Why Jim Cramer Thinks Disney (DIS)’s Fubo-Hulu Merger Is a Game-Changer
Wed 15 Jan 25, 07:23 PMHere's Why Walt Disney (DIS) is a Strong Value Stock
Tue 14 Jan 25, 02:40 PMIs VanEck Morningstar Wide Moat ETF (MOAT) a Strong ETF Right Now?
Tue 14 Jan 25, 11:20 AMWalt Disney (DIS) Stock Drops Despite Market Gains: Important Facts to Note
Mon 13 Jan 25, 10:45 PMBreakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Income before tax | 4769.00M | 5285.00M | 2561.00M | -1743.00000M | 13944.00M |
Minority interest | -1036.00000M | -360.00000M | -512.00000M | 13929.00M | 13975.00M |
Net income | 2354.00M | 3145.00M | 1995.00M | -2442.00000M | 11054.00M |
Selling general administrative | - | 16388.00M | 13517.00M | 2642.00M | 11541.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 8992.00M | 6770.00M | 3659.00M | 3794.00M | 11851.00M |
Reconciled depreciation | 5369.00M | 5163.00M | 5111.00M | 5345.00M | 4160.00M |
Ebit | 9870.00M | 6919.00M | 4621.00M | 5483.00M | 13034.00M |
Ebitda | 15239.00M | 12082.00M | 9732.00M | 10828.00M | 17194.00M |
Depreciation and amortization | 5369.00M | 5163.00M | 5111.00M | 5345.00M | 4160.00M |
Non operating income net other | - | - | 962.00M | 1689.00M | - |
Operating income | 3390.00M | 6919.00M | 4621.00M | 5483.00M | 13034.00M |
Other operating expenses | 79906.00M | 75952.00M | 63759.00M | 61594.00M | 57719.00M |
Interest expense | 1209.00M | 1397.00M | 1406.00M | 1491.00M | 978.00M |
Tax provision | 1379.00M | 1732.00M | 25.00M | 699.00M | 3060.00M |
Interest income | 427.00M | 581.00M | 645.00M | 198.00M | 543.00M |
Net interest income | -1209.00000M | -1397.00000M | -1406.00000M | -1491.00000M | -978.00000M |
Extraordinary items | 0.00000M | -48.00000M | -29.00000M | -32.00000M | 663.00M |
Non recurring | - | - | 654.00M | 5735.00M | - |
Other items | - | - | - | - | - |
Income tax expense | 1379.00M | 1732.00M | 25.00M | 699.00M | 3031.00M |
Total revenue | 88898.00M | 82722.00M | 67418.00M | 65388.00M | 69570.00M |
Total operating expenses | -85508.00000M | 21551.00M | 18628.00M | 17714.00M | 15701.00M |
Cost of revenue | 79906.00M | 75952.00M | 63759.00M | 61594.00M | 57719.00M |
Total other income expense net | -3014.00000M | -1634.00000M | -2060.00000M | -7226.00000M | 910.00M |
Discontinued operations | - | -48.00000M | -29.00000M | -32.00000M | 629.00M |
Net income from continuing ops | 3390.00M | 3553.00M | 2536.00M | -2442.00000M | 10913.00M |
Net income applicable to common shares | 2354.00M | 3145.00M | 1995.00M | -2864.00000M | 11054.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Total assets | 205579.00M | 203631.00M | 203609.00M | 201549.00M | 193984.00M |
Intangible assets | 13061.00M | 14837.00M | 17115.00M | 19173.00M | 23215.00M |
Earning assets | - | - | - | - | - |
Other current assets | 1286.00M | 1199.00M | 817.00M | 875.00M | 979.00M |
Total liab | 92567.00M | 95253.00M | 101385.00M | 104037.00M | 91132.00M |
Total stockholder equity | 99277.00M | 95008.00M | 88553.00M | 83583.00M | 88877.00M |
Deferred long term liab | - | - | 7246.00M | 7288.00M | - |
Other current liab | 26809.00M | 4008.00M | 4537.00M | 4138.00M | 4164.00M |
Common stock | 57383.00M | 56398.00M | 55471.00M | 54497.00M | 53907.00M |
Capital stock | 57383.00M | 56398.00M | 55471.00M | 54497.00M | 53907.00M |
Retained earnings | 46093.00M | 43636.00M | 40429.00M | 38315.00M | 42494.00M |
Other liab | - | 20881.00M | 21768.00M | 21581.00M | 21530.00M |
Good will | 77067.00M | 77897.00M | 78071.00M | 77689.00M | 80293.00M |
Other assets | 11076.00M | 9208.00M | 38207.00M | 29407.00M | 27525.00M |
Cash | 14182.00M | 11615.00M | 15959.00M | 17914.00M | 5418.00M |
Cash and equivalents | 14182.00M | 11615.00M | 15959.00M | 17914.00M | 5418.00M |
Total current liabilities | 31139.00M | 29073.00M | 31077.00M | 26628.00M | 31521.00M |
Current deferred revenue | 6138.00M | 5790.00M | 4317.00M | 4116.00M | 4722.00M |
Net debt | 32249.00M | 36754.00M | 38447.00M | 40714.00M | 41568.00M |
Short term debt | 4330.00M | 3070.00M | 5866.00M | 5711.00M | 8857.00M |
Short long term debt | 4330.00M | 3070.00M | 5866.00M | 5711.00M | 8857.00M |
Short long term debt total | 46431.00M | 48369.00M | 54406.00M | 58628.00M | 46986.00M |
Other stockholder equity | -907.00000M | -907.00000M | -907.00000M | -907.00000M | -907.00000M |
Property plant equipment | 34941.00M | 33596.00M | 32624.00M | 36126.00M | 31603.00M |
Total current assets | 32763.00M | 29098.00M | 33657.00M | 35251.00M | 28124.00M |
Long term investments | 3080.00M | 3218.00M | 3935.00M | 3903.00M | 3224.00M |
Net tangible assets | - | 2274.00M | -6633.00000M | -13279.00000M | -14631.00000M |
Short term investments | - | - | - | 3903.00M | - |
Net receivables | 12330.00M | 12652.00M | 13367.00M | 12708.00M | 15481.00M |
Long term debt | 42101.00M | 45299.00M | 48540.00M | 52917.00M | 38129.00M |
Inventory | 1963.00M | 1742.00M | 1331.00M | 1583.00M | 1649.00M |
Accounts payable | -6138.00000M | 16205.00M | 16357.00M | 12663.00M | 13778.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | 4458.00M | 4680.00M | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -3292.00000M | -4119.00000M | -6440.00000M | -8322.00000M | -6617.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 55471.00M | 54497.00M | 53907.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | 40429.00M | 38315.00M | - |
Treasury stock | - | - | -907.00000M | -907.00000M | -907.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 11076.00M | 36622.00M | 8658.00M | 8433.00M | 4715.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 172816.00M | 174533.00M | 169952.00M | 166298.00M | 165860.00M |
Capital lease obligations | - | 3239.00M | 3229.00M | - | - |
Long term debt total | 42101.00M | 45299.00M | 48540.00M | 53188.00M | 38129.00M |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Investments | -4641.00000M | -5008.00000M | -3163.00000M | -3637.00000M | -4118.00000M |
Change to liabilities | - | 964.00M | 2410.00M | -2293.00000M | 191.00M |
Total cashflows from investing activities | -4641.00000M | -5008.00000M | -3163.00000M | -3637.00000M | -4118.00000M |
Net borrowings | - | -4017.00000M | -3699.00000M | 11233.00M | 3677.00M |
Total cash from financing activities | -2724.00000M | -4741.00000M | -4385.00000M | 8480.00M | -1090.00000M |
Change to operating activities | - | -707.00000M | 171.00M | -157.00000M | 932.00M |
Net income | 3390.00M | 3553.00M | 2536.00M | -2442.00000M | 10913.00M |
Change in cash | 2574.00M | -4342.00000M | -1951.00000M | 12499.00M | 1300.00M |
Begin period cash flow | 11661.00M | 16003.00M | 17954.00M | 5455.00M | 4155.00M |
End period cash flow | 14235.00M | 11661.00M | 16003.00M | 17954.00M | 5455.00M |
Total cash from operating activities | 9866.00M | 6010.00M | 5567.00M | 7618.00M | 6606.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 5369.00M | 5163.00M | 5111.00M | 5345.00M | 4160.00M |
Other cashflows from investing activities | 328.00M | -65.00000M | 415.00M | 385.00M | 10659.00M |
Dividends paid | - | 0.00000M | 0.00000M | 1587.00M | 2895.00M |
Change to inventory | -183.00000M | -420.00000M | 252.00M | 14.00M | -223.00000M |
Change to account receivables | 358.00M | 605.00M | -186.00000M | 1786.00M | 445.00M |
Sale purchase of stock | 52.00M | 127.00M | 435.00M | 305.00M | 318.00M |
Other cashflows from financing activities | -858.00000M | -852.00000M | -648.00000M | 16954.00M | 40686.00M |
Change to netincome | - | -2786.00000M | -3733.00000M | 5782.00M | -2971.00000M |
Capital expenditures | 4969.00M | 4943.00M | 3578.00M | 4022.00M | 4876.00M |
Change receivables | - | - | -357.00000M | 1943.00M | - |
Cash flows other operating | - | - | 3569.00M | -2568.00000M | - |
Exchange rate changes | - | - | 30.00M | 38.00M | - |
Cash and cash equivalents changes | - | - | -1960.00000M | 12284.00M | - |
Change in working capital | 177.00M | 488.00M | 2194.00M | -645.00000M | -6186.00000M |
Stock based compensation | 1143.00M | 977.00M | 600.00M | 525.00M | 711.00M |
Other non cash items | 1133.00M | -4371.00000M | -3633.00000M | 5227.00M | -3109.00000M |
Free cash flow | 4897.00M | 1067.00M | 1989.00M | 3596.00M | 1730.00M |
Sector: Communication Services Industry: Entertainment
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DIS Walt Disney Company |
0.56 0.53% | 107.02 | 70.56 | 19.42 | 1.88 | 1.68 | 2.24 | 16.46 |
NFLX Netflix Inc |
15.73 1.87% | 858.10 | 44.85 | 36.10 | 7.99 | 13.09 | 8.21 | 12.88 |
UNVGY Universal Music Group N.V |
0.13 1.04% | 12.67 | 40.46 | 27.47 | 4.82 | 18.29 | 5.11 | 28.19 |
UMGNF Universal Music Group N.V. |
0.09 0.35% | 25.25 | 40.11 | 27.55 | 4.82 | 18.30 | 5.11 | 28.19 |
LYV Live Nation Entertainment Inc |
2.05 1.53% | 135.61 | 60.95 | 46.08 | 0.98 | 94.14 | 1.10 | 13.54 |
The Walt Disney Company operates as an entertainment company worldwide. It operates through three segments: Entertainment, Sports, and Experiences. The company produces and distributes film and television video streaming content under the ABC Television Network, Disney, Freeform, FX, Fox, National Geographic, and Star brand television channels, as well as ABC television stations and A+E television networks; and produces original content under the ABC Signature, Disney Branded Television, FX Productions, Lucasfilm, Marvel, National Geographic Studios, Pixar, Searchlight Pictures, Twentieth Century Studios, 20th Television, and Walt Disney Pictures banners. It also offers direct-to-consumer streaming services through Disney+, Disney+ Hotstar, Hulu, and Star+; sports-related entertainment services through ESPN, ESPN on ABC, ESPN+ DTC, and Star; sale/licensing of film and episodic content to third-party television and VOD services; theatrical, home entertainment, and music distribution services; DVD and Blu-ray discs, electronic home video licenses, and VOD rental services; staging and licensing of live entertainment events; and post-production services. In addition, the company operates theme parks and resorts comprising Walt Disney World Resort, Disneyland Resort, Disneyland Paris, Hong Kong Disneyland Resort, Shanghai Disney Resort, Disney Cruise Line, Disney Vacation Club, National Geographic Expeditions, and Adventures by Disney, as well as Aulani, a Disney resort and spa in Hawaii. It also licenses its intellectual property to a third party for operations of the Tokyo Disney Resort; licenses trade names, characters, visual, literary, and other IP for use on merchandise, published materials, and games; operates a direct-to-home satellite distribution platform; sells branded merchandise through retail, online, and wholesale businesses; and develops and publishes books, comic books, and magazines. The company was founded in 1923 and is based in Burbank, California.
500 South Buena Vista Street, Burbank, CA, United States, 91521
Name | Title | Year Born |
---|---|---|
Mr. Robert A. Iger | CEO & Director | 1951 |
Ms. Christine Mary McCarthy | Sr. EVP & CFO | 1955 |
Ms. Diane Jurgens M.B.A., BSEE, MSEE, MBA | Exec. VP of Enterprise Technology & Chief Information Officer | 1962 |
Ms. Alexia Skouras Quadrani | Sr. VP of Investor Relations | NA |
Ms. Alicia Schwarz | Sr. VP & Chief Compliance Officer | NA |
Mr. Horacio E. Gutierrez | Sr. EVP, Gen. Counsel & Sec. | 1966 |
Ms. Kristina Schake | Sr. EVP & Chief Communications Officer | 1970 |
Mr. John Rood | Sr. VP of Marketing | NA |
Mr. Paul J. Richardson | Sr. EVP & Chief HR Officer | 1966 |
Mr. Ronald L. Iden | Sr. VP & Chief Security Officer | 1947 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.