RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%
Last update at 2024-05-16T16:50:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 399.00M | 249.00M | 149.19M | 67.19M | -39.02400M |
Minority interest | - | - | - | - | - |
Net income | 325.00M | 230.00M | 118.50M | 626.70M | -26.70400M |
Selling general administrative | 735.00M | 597.00M | 454.17M | 339.02M | 296.03M |
Selling and marketing expenses | 2814.00M | 2292.00M | 1855.02M | 1534.28M | 1203.06M |
Gross profit | 5672.00M | 4543.00M | 3532.37M | 2663.79M | 1986.16M |
Reconciled depreciation | 433.00M | 472.00M | 336.38M | 252.11M | 149.60M |
Ebit | 355.00M | 257.00M | 198.86M | 100.47M | 13.71M |
Ebitda | 859.00M | 749.00M | 518.31M | 352.58M | 163.31M |
Depreciation and amortization | 504.00M | 492.00M | 319.45M | 252.11M | 149.60M |
Non operating income net other | - | 20.00M | -16.93200M | 58.34M | 56.13M |
Operating income | 355.00M | 257.00M | 198.86M | 100.47M | -42.42600M |
Other operating expenses | 6890.00M | 5639.00M | 4320.62M | 3418.31M | 2651.24M |
Interest expense | 27.00M | 28.00M | 32.75M | 33.28M | 52.73M |
Tax provision | 74.00M | 19.00M | 30.68M | -559.51300M | -12.32000M |
Interest income | 27.00M | 28.00M | 49.68M | 55.41M | 34.62M |
Net interest income | -27.00000M | -28.00000M | -32.74600M | 22.13M | -18.10900M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 74.00M | 19.00M | 30.68M | -559.51300M | -12.32000M |
Total revenue | 7245.00M | 5896.00M | 4519.48M | 3460.44M | 2608.82M |
Total operating expenses | 5317.00M | 4286.00M | 3333.51M | 2621.67M | 2028.58M |
Cost of revenue | 1573.00M | 1353.00M | 987.11M | 796.64M | 622.66M |
Total other income expense net | 44.00M | -8.00000M | -49.67800M | -33.28300M | 21.51M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 325.00M | 230.00M | 118.50M | 626.70M | -26.70400M |
Net income applicable to common shares | 325.00M | 230.00M | 118.50M | 626.70M | -26.70400M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 13299.00M | 10798.00M | 8715.06M | 6022.43M | 3879.14M |
Intangible assets | 232.00M | 287.00M | 153.37M | 143.85M | 100.58M |
Earning assets | - | - | - | - | - |
Other current assets | 280.00M | 223.00M | 191.47M | 125.49M | 132.07M |
Total liab | 8267.00M | 7103.00M | 5880.58M | 3894.49M | 2767.94M |
Total stockholder equity | 5032.00M | 3695.00M | 2834.48M | 2127.94M | 1111.20M |
Deferred long term liab | 742.00M | 623.00M | 444.07M | 333.45M | 282.49M |
Other current liab | 975.00M | 850.00M | 668.09M | 461.40M | 76.23M |
Common stock | 0.20M | 3695.00M | 0.20M | 0.19M | 0.18M |
Capital stock | 0.00000M | 0.00000M | 0.20M | 0.19M | 0.18M |
Retained earnings | 338.00M | -4.00000M | -233.74100M | -352.24400M | -978.78000M |
Other liab | 126.00M | 114.00M | 80.50M | 63.50M | 93.66M |
Good will | 824.00M | 777.00M | 240.76M | 156.76M | 148.84M |
Other assets | 1737.00M | 1527.00M | 3139.44M | 988.68M | 341.35M |
Cash | 1470.00M | 1728.00M | 1676.79M | 775.78M | 566.20M |
Cash and equivalents | 1470.00M | 1728.00M | 1676.79M | 775.78M | 566.20M |
Total current liabilities | 6005.00M | 4949.00M | 3737.14M | 2752.78M | 2012.57M |
Current deferred revenue | 4660.00M | 3836.00M | 2962.58M | 2185.75M | 1651.59M |
Net debt | 762.00M | 486.00M | 458.37M | 355.09M | 95.50M |
Short term debt | 96.00M | 174.00M | 72.24M | 52.67M | 254.02M |
Short long term debt | - | 92.00M | - | - | - |
Short long term debt total | 2232.00M | 2214.00M | 2135.17M | 1130.87M | 661.71M |
Other stockholder equity | 4796.00M | 3665.00M | 2973.80M | 2454.74M | 2093.83M |
Property plant equipment | 1735.00M | 1357.00M | 659.64M | 468.08M | 347.22M |
Total current assets | 6654.00M | 5220.00M | 4521.84M | 2826.90M | 2344.69M |
Long term investments | 2117.00M | 1630.00M | 1468.01M | 1013.33M | 581.86M |
Net tangible assets | 3976.00M | 2631.00M | 2440.35M | 1827.34M | 861.77M |
Short term investments | 2810.00M | 1576.00M | 1415.24M | 915.32M | 931.72M |
Net receivables | 1725.00M | 1390.00M | 1009.41M | 835.28M | 574.81M |
Long term debt | 1486.00M | 1484.00M | 1640.15M | 694.98M | 661.71M |
Inventory | 369.00M | 303.00M | 228.92M | 175.04M | 139.89M |
Accounts payable | 274.00M | 89.00M | 34.24M | 52.96M | 30.73M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -102.00000M | 34.00M | 94.23M | 25.25M | -4.03500M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 0.20M | 0.19M | 0.18M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -4.00000M | -233.74100M | -352.24400M | -978.78000M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1101.00M | 835.00M | 544.11M | 411.44M | 73.46M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 6645.00M | 5578.00M | 4193.22M | 3195.53M | 1534.45M |
Capital lease obligations | 746.00M | 638.00M | 495.01M | 435.89M | - |
Long term debt total | 1486.00M | 1484.00M | 1640.15M | 694.98M | 661.71M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -2583.00000M | -437.00000M | -967.11900M | -379.48200M | -61.12000M |
Change to liabilities | 1076.00M | 1015.00M | 141.37M | 86.45M | 77.31M |
Total cashflows from investing activities | -2583.00000M | -1607.00000M | -1506.87200M | -724.47700M | -347.42200M |
Net borrowings | -94.00000M | -61.00000M | 1481.63M | -0.00900M | -430.57800M |
Total cash from financing activities | -344.00000M | -506.00000M | 596.65M | -301.85600M | -607.42800M |
Change to operating activities | -562.00000M | -556.00000M | -244.51000M | -220.41500M | -177.19700M |
Net income | 325.00M | 230.00M | 118.50M | 626.70M | -26.70400M |
Change in cash | -257.00000M | 53.00M | 901.44M | 209.45M | -159.29100M |
Begin period cash flow | 1732.00M | 1679.00M | 777.99M | 568.54M | 727.83M |
End period cash flow | 1475.00M | 1732.00M | 1679.43M | 777.99M | 568.54M |
Total cash from operating activities | 2723.00M | 2191.00M | 1786.60M | 1235.97M | 811.09M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 433.00M | 472.00M | 336.38M | 252.11M | 149.60M |
Other cashflows from investing activities | -2033.00000M | 14.00M | -120.42600M | -80.10300M | -61.84000M |
Dividends paid | - | - | - | - | - |
Change to inventory | - | 9.00M | 120.75M | 35.19M | 62.19M |
Change to account receivables | -340.00000M | -401.00000M | -151.43100M | -259.83500M | -146.14800M |
Sale purchase of stock | 177.00M | 167.00M | 145.77M | 107.87M | 104.16M |
Other cashflows from financing activities | -250.00000M | -445.00000M | 2224.34M | -301.84700M | -176.85000M |
Change to netincome | 1433.00M | 1130.00M | 890.09M | 77.51M | 515.95M |
Capital expenditures | 550.00M | 399.00M | 432.52M | 337.58M | 248.86M |
Change receivables | - | -401.00000M | -151.43100M | -259.83500M | -146.14800M |
Cash flows other operating | - | 287.00M | 209.57M | 251.74M | 44.98M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | 78.00M | 876.37M | 209.64M | -143.76100M |
Change in working capital | 174.00M | 58.00M | 281.47M | 78.35M | 140.75M |
Stock based compensation | 1401.00M | 1131.00M | 870.45M | 662.20M | 543.95M |
Other non cash items | 375.00M | 334.00M | 204.27M | 192.38M | 37.66M |
Free cash flow | 2173.00M | 1792.00M | 1354.08M | 898.39M | 562.23M |
Sector: Technology Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NOW ServiceNow Inc |
5.81 0.76% | 766.38 | 90.12 | 54.95 | 16.85 | 19.81 | 16.58 | 100.69 |
CRM Salesforce.com Inc |
-0.95 0.33% | 286.59 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
SAPGF SAP SE |
1.68 0.89% | 191.19 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
SAP SAP SE ADR |
1.71 0.90% | 191.76 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
INTU Intuit Inc |
2.00 0.31% | 657.13 | 67.36 | 37.59 | 11.69 | 10.14 | 11.97 | 41.27 |
ServiceNow, Inc. provides enterprise cloud computing solutions that defines, structures, consolidates, manages, and automates services for enterprises worldwide. The company operates the Now platform for workflow automation, artificial intelligence, machine learning, robotic process automation, process mining, performance analytics, electronic service catalogs and portals, configuration management systems, data benchmarking, encryption, and collaboration and development tools. It also provides information technology (IT) service management applications; IT service management product suite for enterprise's employees, customers, and partners; strategic portfolio management product suite; IT operations management product that connects a customer's physical and cloud-based IT infrastructure; IT asset management; and security operations that connects with internal and third party. In addition, the company offers integrated risk management product to manage risk and resilience; environmental, social and governance management product; human resources, legal, and workplace service delivery products; safe workplace suite products; customer service management product; and field service management applications. Further, it provides App Engine product; Automation Engine enables application to extend workflows; platform privacy and security product; procurement operations management suite; and professional and customer support services. The company serves government, financial services, healthcare, telecommunications, manufacturing, IT services, technology, oil and gas, education, and consumer products through direct sales team and resale partners. It has a strategic partnership with Celonis to help customers identify and prioritize processes that are suitable for automation. The company was formerly known as Service-now.com and changed its name to ServiceNow, Inc. in May 2012. The company was founded in 2004 and is headquartered in Santa Clara, California.
2225 Lawson Lane, Santa Clara, CA, United States, 95054
Name | Title | Year Born |
---|---|---|
Mr. William R. McDermott | Chairman, CEO & Pres | 1962 |
Ms. Gina M. Mastantuono | Chief Financial Officer | 1970 |
Mr. Chirantan Jitendra Desai | Chief Operating Officer | 1971 |
Mr. Russell S. Elmer | Gen. Counsel & Sec. | 1965 |
Ms. Jacqueline P. Canney | Chief People Officer | 1968 |
Mr. Kevin Thomas McBride | Sr. VP, Corp. Controller & Chief Accounting Officer | 1970 |
Mr. Christopher Bedi | Chief Digital Information Officer | 1975 |
Mr. Darren Yip | Head of Investor Relations | NA |
Paige Young | Chief Communications Officer | NA |
Mr. Michael Park | Chief Marketing Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).