RY 174.38 -0.6382% SHOP 153.13 0.4592% TD 81.72 -0.475% ENB 64.56 -0.6922% BN 84.69 -1.2937% TRI 235.95 1.3226% CNQ 45.8 0.3286% CP 112.58 1.0592% CNR 150.84 1.4733% BMO 144.13 0.2365% BNS 73.95 -0.5246% CSU 4494.0049 1.1951% CM 91.42 0.4947% MFC 43.94 -0.6557% ATD 76.54 0.7105% NGT 60.17 -0.9547% TRP 68.2 0.191% SU 56.95 -0.2627% WCN 257.0 0.1715% L 183.43 1.2698%
Last update at 2025-01-22T19:11:00Z
Wall Street Bulls Look Optimistic About NRG (NRG): Should You Buy?
Tue 21 Jan 25, 02:30 PMHere's Why NRG Energy (NRG) is a Strong Value Stock
Mon 20 Jan 25, 02:40 PMNRG Energy (NRG) Stock Sinks As Market Gains: Here's Why
Fri 17 Jan 25, 11:00 PMConstellation Energy Agrees to Buy Calpine in $26.6 Billion Deal
Fri 10 Jan 25, 12:00 PMIs NRG Energy, Inc. (NRG) the Best Utility Stock to Buy According to Hedge Funds?
Thu 09 Jan 25, 08:13 PMNRG Energy (NRG) Laps the Stock Market: Here's Why
Wed 08 Jan 25, 11:00 PMNRG Energy's (NYSE:NRG) five-year earnings growth trails the stellar shareholder returns
Wed 08 Jan 25, 12:07 PMHere's Why NRG Energy (NRG) is a Strong Momentum Stock
Tue 07 Jan 25, 02:50 PMWhy NRG Energy (NRG) is a Top Value Stock for the Long-Term
Thu 02 Jan 25, 02:40 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1663.00M | 2859.00M | 761.00M | 786.00M | 467.00M |
Minority interest | - | 0.00000M | 0.00000M | 20.00M | 19.00M |
Net income | 1221.00M | 2187.00M | 510.00M | 4438.00M | 268.00M |
Selling general administrative | 1239.00M | 1991.00M | 933.00M | 827.00M | 799.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4097.00M | 6507.00M | 2553.00M | 2518.00M | 2370.00M |
Reconciled depreciation | 846.00M | 942.00M | 489.00M | 425.00M | 552.00M |
Ebit | 2018.00M | 3341.00M | 1105.00M | 1290.00M | 1166.00M |
Ebitda | 3132.00M | 4753.00M | 1820.00M | 1842.00M | 1718.00M |
Depreciation and amortization | 1114.00M | 1412.00M | 715.00M | 552.00M | 552.00M |
Non operating income net other | 62.00M | 3.00M | 57.00M | - | -515.00000M |
Operating income | 2018.00M | 3341.00M | 1105.00M | 1290.00M | 982.00M |
Other operating expenses | 29319.00M | 23258.00M | 7916.00M | 8510.00M | 8339.00M |
Interest expense | 417.00M | 485.00M | 401.00M | 413.00M | 483.00M |
Tax provision | 442.00M | 672.00M | 251.00M | -3334.00000M | 7.00M |
Interest income | 411.00M | 468.00M | 384.00M | 411.00M | 474.00M |
Net interest income | -417.00000M | -485.00000M | -401.00000M | -413.00000M | -483.00000M |
Extraordinary items | - | 0.00000M | 0.00000M | 321.00M | -192.00000M |
Non recurring | 217.00M | 1242.00M | 75.00M | - | 99.00M |
Other items | - | - | - | - | - |
Income tax expense | 442.00M | 672.00M | 251.00M | -3334.00000M | 7.00M |
Total revenue | 31543.00M | 26989.00M | 9093.00M | 9821.00M | 9478.00M |
Total operating expenses | 1873.00M | 2776.00M | 1376.00M | 1207.00M | 1231.00M |
Cost of revenue | 27446.00M | 20482.00M | 6540.00M | 7303.00M | 7108.00M |
Total other income expense net | -355.00000M | -482.00000M | -344.00000M | -504.00000M | -189.00000M |
Discontinued operations | - | - | - | 321.00M | -192.00000M |
Net income from continuing ops | 1221.00M | 2187.00M | 510.00M | -81.00000M | 460.00M |
Net income applicable to common shares | 1221.00M | 2187.00M | 510.00M | -81.00000M | 268.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 29146.00M | 23182.00M | 14902.00M | 12531.00M | 10628.00M |
Intangible assets | 2132.00M | 2511.00M | 668.00M | 789.00M | 591.00M |
Earning assets | - | - | - | - | - |
Other current assets | 10277.00M | 395.00M | 257.00M | 245.00M | 302.00M |
Total liab | 25318.00M | 19582.00M | 13222.00M | 10853.00M | 11843.00M |
Total stockholder equity | 3828.00M | 3600.00M | 1680.00M | 1658.00M | -1234.00000M |
Deferred long term liab | 2380.00M | 1485.00M | 404.00M | 339.00M | 369.00M |
Other current liab | 9059.00M | 4232.00M | 518.00M | 813.00M | 783.00M |
Common stock | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
Capital stock | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
Retained earnings | 1408.00M | 464.00M | -1403.00000M | -1616.00000M | -6022.00000M |
Other liab | 4180.00M | 3465.00M | 2338.00M | 2208.00M | 2996.00M |
Good will | 1650.00M | 1795.00M | 579.00M | 579.00M | 573.00M |
Other assets | 7083.00M | 5919.00M | 4433.00M | 4630.00M | 2382.00M |
Cash | 430.00M | 250.00M | 3905.00M | 345.00M | 563.00M |
Cash and equivalents | 430.00M | 250.00M | 3905.00M | 345.00M | 563.00M |
Total current liabilities | 12982.00M | 7915.00M | 1915.00M | 2359.00M | 2398.00M |
Current deferred revenue | 134.00M | 1324.00M | 678.00M | 663.00M | 681.00M |
Net debt | 7872.00M | 8037.00M | 5134.00M | 6102.00M | 5958.00M |
Short term debt | 146.00M | 85.00M | 70.00M | 161.00M | 72.00M |
Short long term debt | 63.00M | 4.00M | 1.00M | 88.00M | 72.00M |
Short long term debt total | 8302.00M | 8287.00M | 9039.00M | 6447.00M | 6521.00M |
Other stockholder equity | 2593.00M | 3258.00M | 3285.00M | 3462.00M | 4878.00M |
Property plant equipment | 1917.00M | 1959.00M | 2547.00M | 2593.00M | 3048.00M |
Total current assets | 16231.00M | 10841.00M | 6028.00M | 3088.00M | 3600.00M |
Long term investments | 971.00M | 1165.00M | 1236.00M | 1182.00M | 1392.00M |
Net tangible assets | 3828.00M | -706.00000M | 1680.00M | 1678.00M | -2379.00000M |
Short term investments | - | - | - | - | - |
Net receivables | 4773.00M | 3934.00M | 904.00M | 1025.00M | 1024.00M |
Long term debt | 7976.00M | 7966.00M | 8691.00M | 5803.00M | 6449.00M |
Inventory | 751.00M | 498.00M | 327.00M | 383.00M | 412.00M |
Accounts payable | 3643.00M | 2274.00M | 649.00M | 722.00M | 862.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -177.00000M | -126.00000M | -206.00000M | -192.00000M | -94.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1408.00M | 464.00M | -1403.00000M | -1616.00000M | -6022.00000M |
Treasury stock | -5864.00000M | -5273.00000M | -5232.00000M | -5039.00000M | -3632.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 4364.00M | 2756.00M | 477.00M | 550.00M | 1695.00M |
Deferred long term asset charges | - | - | - | - | 46.00M |
Non current assets total | 12915.00M | 12341.00M | 8874.00M | 9443.00M | 7028.00M |
Capital lease obligations | 263.00M | 317.00M | 347.00M | 556.00M | - |
Long term debt total | 7976.00M | 7966.00M | 8691.00M | 5803.00M | 6449.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -332.00000M | -3039.00000M | -53.00000M | -35.00000M | -59.00000M |
Change to liabilities | 1677.00M | 476.00M | 172.00M | -3530.00000M | 118.00M |
Total cashflows from investing activities | -332.00000M | -3039.00000M | -494.00000M | 558.00M | 520.00M |
Net borrowings | -14.00000M | -761.00000M | 2736.00M | -716.00000M | 1100.00M |
Total cash from financing activities | 1043.00M | -272.00000M | 2204.00M | -2148.00000M | -1526.00000M |
Change to operating activities | -173.00000M | -113.00000M | -122.00000M | -198.00000M | -311.00000M |
Net income | 1221.00M | 2187.00M | 510.00M | 4120.00M | 460.00M |
Change in cash | 1068.00M | -2820.00000M | 3545.00M | -228.00000M | -473.00000M |
Begin period cash flow | 1110.00M | 3930.00M | 385.00M | 613.00M | 1086.00M |
End period cash flow | 2178.00M | 1110.00M | 3930.00M | 385.00M | 613.00M |
Total cash from operating activities | 360.00M | 493.00M | 1837.00M | 1413.00M | 1377.00M |
Issuance of capital stock | 0.00000M | 1.00M | 1.00M | - | 21.00M |
Depreciation | 846.00M | 942.00M | 559.00M | 463.00M | 552.00M |
Other cashflows from investing activities | 35.00M | -2770.00000M | -211.00000M | 819.00M | -1322.00000M |
Dividends paid | -332.00000M | -319.00000M | -295.00000M | -32.00000M | 37.00M |
Change to inventory | -252.00000M | -61.00000M | 27.00M | 22.00M | 31.00M |
Change to account receivables | -1560.00000M | -1232.00000M | -38.00000M | 5.00M | -83.00000M |
Sale purchase of stock | -606.00000M | -48.00000M | -229.00000M | -1437.00000M | -1250.00000M |
Other cashflows from financing activities | 1986.00M | 1955.00M | 3145.00M | -67.00000M | 1474.00M |
Change to netincome | -56.00000M | -1775.00000M | 152.00M | 114.00M | 494.00M |
Capital expenditures | 373.00M | 269.00M | 230.00M | 228.00M | 388.00M |
Change receivables | -1560.00000M | -1232.00000M | - | 5.00M | -83.00000M |
Cash flows other operating | -1436.00000M | -677.00000M | 904.00M | 4300.00M | 281.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 1071.00M | -2818.00000M | 3547.00M | -177.00000M | 371.00M |
Change in working capital | -2624.00000M | -3115.00000M | 392.00M | -3525.00000M | -253.00000M |
Stock based compensation | 28.00M | 21.00M | 22.00M | 20.00M | 25.00M |
Other non cash items | 889.00M | -146.00000M | 126.00M | 3688.00M | 588.00M |
Free cash flow | -13.00000M | 224.00M | 1607.00M | 1185.00M | 989.00M |
Sector: Utilities Industry: Utilities - Independent Power Producers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NRG NRG Energy Inc. |
-0.77 0.69% | 110.78 | - | 7.33 | 0.37 | 3.89 | 0.78 | -44.8887 |
UNPRF Uniper SE |
- -% | 39.59 | 0.05 | 4.91 | 0.28 | 2.51 | 0.17 | 0.52 |
CGNWF CGN Power Co. Ltd |
- -% | 0.20 | 6.67 | 6.33 | 0.22 | 0.69 | 0.58 | 1.26 |
HUNGF Huaneng Power International Inc |
- -% | 0.51 | 8.83 | 14.03 | 0.06 | 0.43 | 0.21 | 2.53 |
VST Vistra Energy Corp |
3.80 2.05% | 189.15 | 11.25 | 9.48 | 0.87 | 3.84 | 1.69 | 6.07 |
NRG Energy, Inc., together with its subsidiaries, operates as an integrated power company in the United States. It operates through Texas, East, and West segments. The company is involved in producing and selling electricity and related products and services to approximately residential, commercial, industrial, and wholesale customers. It generates electricity using natural gas, coal, oil, solar, nuclear, and battery storage. The company also provides system power, distributed generation, renewable products, backup generation, storage and distributed solar, demand response, and energy efficiency and advisory services, as well as carbon management and specialty services. In addition, it trades in electric power, natural gas, and related commodities; environmental products; weather products; and financial products, including forwards, futures, options, and swaps. Further, the company procures fuels; and sells energy, services, and products and services under the NRG, Reliant, Direct Energy, Green Mountain Energy, Stream, and XOOM Energy. NRG Energy, Inc. was founded in 1989 and is headquartered in Houston, Texas.
910 Louisiana Street, Houston, TX, United States, 77002
Name | Title | Year Born |
---|---|---|
Mr. Mauricio Gutierrez | Pres, CEO & Director | 1971 |
Mr. Alberto Fornaro | Exec. VP & CFO | 1965 |
Ms. Elizabeth Killinger | Exec. VP of NRG Home | 1970 |
Mr. Robert J. Gaudette | Exec. VP of NRG Bus. | 1973 |
Mr. Christopher S. Moser | Exec. VP and Head of Competitive Markets & Policy | 1971 |
Mr. Gaetan Frotte | Sr. VP & Treasurer | 1971 |
Ms. Emily C. Picarello CPA | Corp. Controller & Principal Accounting Officer | 1981 |
Mr. Dak Liyanearachchi | Sr. VP of Data & Technology | NA |
Mr. Michael R. Bramnick J.D. | Sr. VP of Admin. & Chief Compliance Officer | 1966 |
Mr. Kevin L. Cole C.F.A., CFA | Sr. VP of Investor Relations | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.