…
CGN Power Co., Ltd. operates and manages nuclear power stations and sells the electricity generated by these stations in the People's Republic of China. It also provides construction, installation, design, and related technical services, as well as labor services. As of December 31, 2025, the company manages 28 nuclear power units with a total installed capacity of 31.838 GW. The company was incorporated in 2014 and is headquartered in Shenzhen, People's Republic of China. CGN Power Co., Ltd. operates as a subsidiary of China General Nuclear Power Corporation.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
CGN Power Co. Ltd is a China-based power generator concentrated on nuclear energy while expanding into wind and solar, operating multiple generation assets as part of the China General Nuclear group. Long-term growth drivers include China's planned nuclear build-out, national decarbonization targets and renewable diversification, which may support capacity growth and predictable generation revenue.
Major risks include construction delays or operational and safety incidents at nuclear facilities, regulatory or policy shifts affecting tariffs and project approvals, and the company's capital-intensive financing needs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2591.69M | 21596.45M | 20530.56M | 2545.33M | 2590.46M |
| Minority interest | -4965.79M | -6630.01M | -6321.20M | -5277.74M | -5951.36M |
| Net income | 1360.49M | 10813.87M | 10724.57M | 1483.37M | 1509.00M |
| Selling general administrative | 711.70M | 733.97M | 765.62M | 678.16M | 713.05M |
| Selling and marketing expenses | - | 22.29M | 5.78M | 47.35M | 78.99M |
| Gross profit | 3131.13M | 29538.81M | 75086.36M | 3826.55M | 3913.45M |
| Reconciled depreciation | 697.13M | 13447.22M | 12231.53M | 10705.51M | 11468.63M |
| Ebit | 2748.42M | 26751.93M | 25949.44M | 6681.09M | 7157.59M |
| Ebitda | 4692.36M | 40199.14M | 38180.97M | 5086.89M | 5379.28M |
| Depreciation and amortization | 1943.94M | 13447.22M | 12231.53M | -1594.19M | -1778.31M |
| Operating income | 2748.42M | 21974.19M | 20594.49M | 3446.20M | 3556.50M |
| Other operating expenses | 7712.54M | 64830.23M | 8190.88M | 8762.76M | 8817.62M |
| Interest expense | 621.34M | 5155.47M | 5418.88M | 1185.36M | 1329.08M |
| Tax provision | 3871.57M | 4152.57M | 3484.79M | 3458.59M | 2442.18M |
| Interest income | 211.49M | 267.96M | 274.89M | 194.70M | 153.71M |
| Net interest income | -4248.35M | -4911.08M | -5164.31M | -5982.50M | -7009.24M |
| Income tax expense | 539.38M | 4152.57M | 3484.79M | 514.52M | 377.42M |
| Total revenue | 10460.96M | 86804.41M | 82548.64M | 12208.96M | 12374.12M |
| Total operating expenses | 382.71M | 7564.62M | 9096.53M | 380.35M | 356.95M |
| Cost of revenue | 7329.82M | 57265.60M | 7462.28M | 8382.41M | 8460.67M |
| Total other income expense net | -156.73M | -377.73M | -63.93M | -145.44M | -15763.08M |
| Net income from continuing ops | 14731.14M | 17443.88M | 17045.77M | 15241.54M | 15683.95M |
| Net income applicable to common shares | - | - | - | - | 9732.59M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 72401.96M | 425400.65M | 415250.36M | 58784.50M | 62748.90M |
| Intangible assets | 2429.99M | 13455.15M | 11574.03M | 1531.45M | 1442.71M |
| Other current assets | 2939.41M | 25314.83M | 36639.37M | 20027.57M | 20100.79M |
| Total liab | 46922.27M | 253084.41M | 249946.41M | 35752.31M | 38700.55M |
| Total stockholder equity | 17625.88M | 119441.29M | 113235.90M | 15382.22M | 15833.72M |
| Deferred long term liab | - | - | - | 6594.70M | 5102.87M |
| Other current liab | -66776.97M | 13768.14M | 6813.57M | 47552.07M | 50652.96M |
| Common stock | 7225.37M | 50498.61M | 50498.61M | 7257.76M | 7921.18M |
| Capital stock | 50498.61M | 50498.61M | 50498.61M | 50498.61M | 50498.61M |
| Retained earnings | 7647.38M | 50241.55M | 44432.05M | 5610.75M | 5357.76M |
| Other liab | - | - | - | 9734.90M | 9160.43M |
| Good will | 59.98M | 419.24M | 419.24M | 60.25M | 65.76M |
| Other assets | - | - | - | 16504.91M | 14975.09M |
| Cash | 1957.92M | 16485.21M | 15575.54M | 1108.28M | 1831.55M |
| Total current liabilities | 16849.47M | 83479.44M | 77387.56M | 10941.90M | 12128.38M |
| Current deferred revenue | 915.18M | - | 401.36M | 390.06M | 647.01M |
| Net debt | 38058.12M | 189879.71M | 191712.15M | 28499.68M | 31106.46M |
| Short term debt | 79815.80M | 47394.94M | 45039.24M | 5417.57M | 7706.29M |
| Short long term debt | 79527.13M | 47104.54M | 44794.14M | 40923.92M | 38816.36M |
| Short long term debt total | 40016.04M | 206364.92M | 207287.69M | 29607.96M | 32938.00M |
| Other stockholder equity | 4513.64M | 18701.13M | 18187.76M | -74153.92M | -81895.47M |
| Property plant equipment | - | - | - | 302104.84M | 298384.21M |
| Total current assets | 11144.75M | 75491.43M | 72787.43M | 10133.10M | 10661.13M |
| Net tangible assets | - | - | - | 101403.10M | 95288.48M |
| Short term investments | 1021.98M | 16357.94M | -5431.47M | 1024.66M | 651.18M |
| Net receivables | 2017.30M | 13387.92M | 0.00M | 2924.65M | 2502.88M |
| Long term debt | 199869.79M | 158113.20M | 161765.62M | 164567.02M | 161909.86M |
| Inventory | 3208.14M | 20303.48M | 20572.51M | 2554.72M | 2391.87M |
| Accounts payable | 2895.46M | 20187.55M | 23437.00M | 22967.70M | 18817.58M |
| Accumulated other comprehensive income | -1760.50M | - | 117.47M | 11979.11M | 13074.10M |
| Non currrent assets other | 1349.93M | 22604.99M | 255.19M | 889.54M | 901.30M |
| Non current assets total | 61257.20M | 349909.22M | 342462.93M | 48651.40M | 52087.77M |
| Capital lease obligations | 1045.36M | 1147.19M | 727.93M | 932.75M | 966.11M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -855.19M | -20169.07M | -12512.61M | -14379.37M | -1061.78M |
| Change to liabilities | - | - | - | - | 2645.09M |
| Total cashflows from investing activities | -4726.48M | -20169.07M | - | - | -14568.91M |
| Net borrowings | 31552.60M | -1730.95M | - | - | -1659.27M |
| Total cash from financing activities | 877.48M | -17973.35M | -2712.54M | -3170.83M | -2860.90M |
| Change to operating activities | - | - | - | - | 1397.22M |
| Net income | 1360.49M | 17443.88M | 17045.77M | 1483.37M | 1509.00M |
| Change in cash | 653.40M | -113.93M | 1540.03M | -4014.24M | 2852.70M |
| Begin period cash flow | 1304.52M | 9097.64M | 7557.60M | 11571.84M | 8719.14M |
| End period cash flow | 1957.92M | 8983.70M | 9097.64M | 7557.60M | 11571.84M |
| Total cash from operating activities | 4449.72M | 38015.96M | 4921.48M | 4805.71M | 5534.20M |
| Depreciation | 1943.94M | 13447.22M | 12231.53M | -1594.19M | -1778.31M |
| Other cashflows from investing activities | -3.06M | 850.92M | - | - | 926.01M |
| Dividends paid | 667.73M | 16035.25M | 17429.52M | 16828.62M | 16822.93M |
| Change to inventory | -289.16M | 145.47M | -2908.76M | -379.70M | -42.17M |
| Change to account receivables | -304.60M | -820.15M | 285.47M | -364.07M | -222.96M |
| Other cashflows from financing activities | -2850.63M | -207.14M | 15802.32M | 2689.94M | 470.75M |
| Change to netincome | - | - | - | - | 11313.35M |
| Capital expenditures | 4744.72M | 19666.15M | 14246.10M | 1762.46M | 2231.74M |
| Change in working capital | -102.86M | 3584.63M | -920.73M | 42.59M | 371.87M |
| Stock based compensation | - | - | 9.64M | -55.55M | - |
| Other non cash items | 1249.53M | 3540.23M | -23444.73M | 895.12M | 966.28M |
| Free cash flow | -295.00M | 18349.81M | 18873.80M | 3043.25M | 3302.45M |
Sector: Utilities Industry: Utilities - Independent Power Producers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CGNWF CGN Power Co. Ltd |
- -% |
0.35 | 11.83 | 11.49 | 0.24 | 1.06 | 4.23 | 14.44 |
| CEG Constellation Energy Corp |
10.30 4.30% |
249.95 | 37.58 | 25.19 | 3.94 | 7.18 | 4.29 | 18.38 |
| VST Vistra Corp. |
11.91 10.55% |
124.80 | 23.87 | 13.55 | 2.47 | 15.71 | 3.60 | 10.56 |
| HGKGY Power Assets Holdings Ltd |
0.19 2.35% |
8.27 | 7.42 | 23.75 | 22.95 | 1.29 | 12.46 | 4.83 |
| HGKGF Power Assets Holdings Limited |
- -% |
7.60 | 6.78 | 22.52 | 21.55 | 1.22 | 12.46 | 4.83 |
CGN Power Co., Ltd. operates and manages nuclear power stations and sells the electricity generated by these stations in the People's Republic of China. It also provides construction, installation, design, and related technical services, as well as labor services. As of December 31, 2025, the company manages 28 nuclear power units with a total installed capacity of 31.838 GW. The company was incorporated in 2014 and is headquartered in Shenzhen, People's Republic of China. CGN Power Co., Ltd. operates as a subsidiary of China General Nuclear Power Corporation.
CGN Building, South Building, Shenzhen, China, 518026
86 755 8443 0888
24336
| Name | Title | Year Born |
|---|---|---|
| Mr. Ligang Gao | President & Executive Director | 1965 |
| Mr. Engang Yin | CFO, Board Secretary & Joint Company Secretary | 1968 |
| Mr. Yuxin Qin | Vice President | 1972 |
| Ms. Sau Mei Ng ACIS, ACS, FCIS, FCS | Joint Company Secretary | 1977 |
| Mr. Jianping Zhou | Vice President | 1972 |
| Mr. Haijun Liu | Vice President | 1973 |
| Mr. Songtao Pang | President & Executive Director | 1971 |
| Mr. Engang Yin | CFO & Company Secretary | 1968 |
| Mr. Jianping Zhou | VP & General Counsel | 1972 |
| Linghao Yang | Chief Accountant | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.