RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%
Last update at 2024-11-20T20:00:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 16299.00M | 8136.00M | 1844.00M | -16591.00000M | 21801.00M |
Minority interest | 158.00M | -13.00000M | -27.00000M | 406.00M | 587.00M |
Net income | 15451.00M | 6894.00M | 1185.00M | -17122.00000M | 20329.00M |
Selling general administrative | 653.00M | 512.00M | 428.00M | 416.00M | 405.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 9198.00M | 8776.00M | 8238.00M | 8220.00M | 7689.00M |
Reconciled depreciation | 94.00M | 84.00M | 91.00M | 75.00M | 22.00M |
Ebit | 17844.00M | 8929.00M | 2393.00M | -16123.00000M | 22327.00M |
Ebitda | 17938.00M | 9013.00M | 2484.00M | -16048.00000M | 22349.00M |
Depreciation and amortization | 94.00M | 84.00M | 91.00M | 75.00M | 22.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 17844.00M | 8929.00M | 2393.00M | -16123.00000M | 22327.00M |
Other operating expenses | 3689.00M | 3338.00M | 2934.00M | 2914.00M | 2753.00M |
Interest expense | 1609.00M | 932.00M | 843.00M | 885.00M | 436.00M |
Tax provision | 1006.00M | 1229.00M | 1092.00M | 712.00M | 1359.00M |
Interest income | 106.00M | 98.00M | 126.00M | 183.00M | 85.00M |
Net interest income | -1712.00000M | -907.00000M | -644.00000M | -864.00000M | -423.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 1006.00M | 1229.00M | 1092.00M | 712.00M | 1359.00M |
Total revenue | 12234.00M | 11602.00M | 10744.00M | 10718.00M | 10037.00M |
Total operating expenses | 653.00M | 512.00M | 428.00M | 416.00M | 405.00M |
Cost of revenue | 3036.00M | 2826.00M | 2506.00M | 2498.00M | 2348.00M |
Total other income expense net | -1545.00000M | -793.00000M | -549.00000M | -468.00000M | -526.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 15293.00M | 6907.00M | 752.00M | -17303.00000M | 20442.00M |
Net income applicable to common shares | 15451.00M | 6894.00M | 1185.00M | -17122.00000M | 20329.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 267919.00M | 225716.00M | 209885.00M | 207619.00M | 226937.00M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | 4373.00M | 902.00M | 2590.00M | 709.00M | 4222.00M |
Total liab | 78859.00M | 62726.00M | 51192.00M | 47502.00M | 37611.00M |
Total stockholder equity | 188940.00M | 162688.00M | 158720.00M | 159711.00M | 188739.00M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 7045.00M | 723.00M | 6290.00M | 2560.00M | 4567.00M |
Common stock | 188940.00M | 162688.00M | 158720.00M | 159711.00M | 188739.00M |
Capital stock | - | - | - | - | - |
Retained earnings | - | - | - | - | 0.00000M |
Other liab | 6032.00M | 5181.00M | 4843.00M | 4963.00M | 5988.00M |
Good will | 387.00M | 400.00M | 392.00M | 424.00M | 433.00M |
Other assets | - | - | - | - | 21.00M |
Cash | 13987.00M | 2779.00M | 2530.00M | 7877.00M | 2694.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 7188.00M | 6562.00M | 6348.00M | 2640.00M | 8126.00M |
Current deferred revenue | - | - | - | - | 2816.00M |
Net debt | 50948.00M | 46966.00M | 36106.00M | 26721.00M | 21523.00M |
Short term debt | 22.00M | 5735.00M | - | - | 3367.00M |
Short long term debt | - | 5735.00M | - | - | 3367.00M |
Short long term debt total | 64935.00M | 49745.00M | 38636.00M | 34598.00M | 24217.00M |
Other stockholder equity | - | - | - | - | 0.00000M |
Property plant equipment | 238932.00M | 214009.00M | 200375.00M | 194613.00M | 218634.00M |
Total current assets | 19834.00M | 5055.00M | 6158.00M | 9605.00M | 7834.00M |
Long term investments | - | - | - | - | 15.00M |
Net tangible assets | 188553.00M | 162288.00M | 158328.00M | 159287.00M | 188306.00M |
Short term investments | 3352.00M | 170.00M | - | - | 4095.00M |
Net receivables | 170.00M | 1384.00M | 1195.00M | 1231.00M | 933.00M |
Long term debt | 64913.00M | 44010.00M | 38636.00M | 34598.00M | 20850.00M |
Inventory | - | - | - | - | 0.00000M |
Accounts payable | 121.00M | 104.00M | 58.00M | 80.00M | 192.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 241630.00M | 213345.00M | 202034.00M | 196201.00M | 218532.00M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 248085.00M | 220661.00M | 203727.00M | 198014.00M | 219103.00M |
Capital lease obligations | 22.00M | - | - | - | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Investments | -24634.00000M | -802.00000M | -2305.00000M | 1318.00M | 4430.00M |
Change to liabilities | 0.00000M | 73.00M | -299.00000M | -32.00000M | -296.00000M |
Total cashflows from investing activities | -24634.00000M | -10582.00000M | -10542.00000M | -532.00000M | 6775.00M |
Net borrowings | 16494.00M | 9603.00M | 3213.00M | 10286.00M | -3761.00000M |
Total cash from financing activities | 28267.00M | 4138.00M | -2060.00000M | -766.00000M | -13142.00000M |
Change to operating activities | - | 114.00M | -22.00000M | 25.00M | 8.00M |
Net income | 16299.00M | 8136.00M | 1844.00M | -16591.00000M | 21801.00M |
Change in cash | 11208.00M | 249.00M | -5347.00000M | 5183.00M | -470.00000M |
Begin period cash flow | 2779.00M | 2530.00M | 7877.00M | 2694.00M | 3164.00M |
End period cash flow | 13987.00M | 2779.00M | 2530.00M | 7877.00M | 2694.00M |
Total cash from operating activities | 7641.00M | 6698.00M | 7078.00M | 6589.00M | 5941.00M |
Issuance of capital stock | 18813.00M | - | - | - | - |
Depreciation | 94.00M | 84.00M | 91.00M | 75.00M | 22.00M |
Other cashflows from investing activities | 125.00M | 116.00M | 138.00M | 188.00M | 92.00M |
Dividends paid | -5050.00000M | -4405.00000M | -3966.00000M | -5930.00000M | 5517.00M |
Change to inventory | - | - | - | - | 0.00000M |
Change to account receivables | - | -411.00000M | -130.00000M | -300.00000M | -90.00000M |
Sale purchase of stock | -407.00000M | -82.00000M | -379.00000M | -4240.00000M | -3216.00000M |
Other cashflows from financing activities | 39176.00M | 24286.00M | 19743.00M | 24878.00M | 14715.00M |
Change to netincome | -7904.00000M | -56.00000M | 6253.00M | 23943.00M | -14032.00000M |
Capital expenditures | 62.00M | 28.00M | 37.00M | 583.00M | 49.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -6.00000M | -224.00000M | -451.00000M | -307.00000M | -378.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -8746.00000M | -1298.00000M | 5594.00M | 23412.00M | -15504.00000M |
Free cash flow | 7579.00M | 6670.00M | 7041.00M | 6006.00M | 5892.00M |
Sector: Real Estate Industry: REIT - Retail
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
LKREF Link Real Estate Investment Trust |
- -% | 4.33 | - | 15.77 | 1.14 | 0.61 | 1.54 | 26.84 |
SPG Simon Property Group Inc |
0.89 0.49% | 181.80 | 21.31 | 24.69 | 9.77 | 16.15 | 12.96 | 14.98 |
O Realty Income Corporation |
0.51 0.90% | 57.39 | 43.10 | 43.67 | 10.55 | 1.30 | 15.84 | 18.03 |
KIM Kimco Realty Corporation |
0.10 0.40% | 25.31 | 30.65 | 29.76 | 7.61 | 1.41 | 11.27 | 15.81 |
REG Regency Centers Corporation |
-0.07 0.09% | 74.46 | 28.74 | 31.85 | 7.94 | 1.59 | 11.61 | 17.46 |
Link Real Estate Investment Trust, managed by Link Asset Management Limited, is the largest REIT in Asia, and a leading real estate investor and asset manager in the world. Listed in 2005 as the first REIT in Hong Kong, Link has been 100% held by public and institutional investors, and has no controlling unitholder. We invest and manage a diversified portfolio comprising retail facilities, car parks, offices and logistics centres. With our home in Hong Kong, our properties located in China's Beijing, Greater Bay Area (Hong Kong, Guangzhou and Shenzhen), and Yangtze River Delta centred around Shanghai, the UK's London and Australia's Sydney and Melbourne. We seek to extend our portfolio growth trajectory and grasp expansion opportunities in different markets in pursuit of being a world class real estate investor and manager. Asset management, portfolio management and capital management are three pillars of our management. We are committed to integrating Environment, Social and Governance (ESG) considerations into our strategy and daily operations.
Tower 1, Kwun Tong, Hong Kong
Name | Title | Year Born |
---|---|---|
Mr. Kwok Lung Hongchoy | CEO & Exec. Director of Link Asset Management Limited | 1962 |
Mr. Kok Siong Ng | CFO & Exec. Director of Link Asset Management Limited | 1971 |
Mr. Hubert Chak | Director of Fin. | 1961 |
Mr. Tai Lun Wong | Chief Legal Officer & Company Sec. of Link Asset Management Limited | 1970 |
Mr. Seng Yum Tham | Chief Corp. Devel. Officer of Link Asset Management Limited | 1970 |
Ms. Yuen Fan Ng | Managing Director of HR of Link Asset Management Limited | 1964 |
Mr. Man Keung Ng | Managing Director of Fin. of Link Asset Management Limited | 1972 |
Ms. Suk Han Chan | Chief Investment Officer of Asia - Link Asset Management Limited | 1975 |
Mr. Yip Sang Fok | Managing Director of Leasing (HK) of Link Asset Management Limited | 1967 |
Mr. Hon Keung Wong | Managing Director of Project & Operations (HK) of Link Asset Management Limited | 1965 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.