RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T17:34:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 126.75M | 52.33M | -276.80100M | 41.95M | 51.64M |
| Minority interest | - | - | - | - | - |
| Net income | 95.22M | 49.88M | -222.90300M | 30.11M | 47.73M |
| Selling general administrative | 229.96M | 186.92M | 169.35M | 203.29M | 210.93M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 396.95M | 261.08M | 165.62M | 273.38M | 284.26M |
| Reconciled depreciation | 74.48M | 67.98M | 75.51M | 76.45M | 63.81M |
| Ebit | 166.99M | 74.16M | -4.09100M | 70.09M | 77.74M |
| Ebitda | 238.45M | 142.35M | 71.42M | 145.54M | 141.56M |
| Depreciation and amortization | 71.47M | 68.20M | 75.51M | 75.45M | 63.81M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 166.99M | 74.16M | -4.09100M | 70.09M | 73.34M |
| Other operating expenses | 1755.33M | 1122.26M | 891.78M | 1207.17M | 1197.71M |
| Interest expense | 29.10M | 21.20M | 22.87M | 27.29M | 26.10M |
| Tax provision | 31.54M | 2.45M | -53.89800M | 11.84M | 3.91M |
| Interest income | 39.23M | 23.39M | 25.05M | 28.46M | 26.29M |
| Net interest income | -31.45400M | -21.54100M | -23.92800M | -28.14500M | -27.44800M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 31.54M | 2.45M | -53.89800M | 11.84M | 3.91M |
| Total revenue | 1922.32M | 1196.42M | 888.05M | 1277.26M | 1271.05M |
| Total operating expenses | 229.96M | 186.92M | 169.35M | 203.29M | 210.93M |
| Cost of revenue | 1525.37M | 935.34M | 722.43M | 1003.88M | 986.79M |
| Total other income expense net | -40.23200M | -21.82500M | -272.71000M | -28.13700M | -21.69400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 95.22M | 49.88M | -222.90300M | 30.11M | 47.73M |
| Net income applicable to common shares | 95.22M | 49.88M | -222.90300M | 30.11M | 47.73M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1377.27M | 1411.00M | 1087.60M | 857.89M | 1219.77M |
| Intangible assets | 25.99M | 30.55M | 33.15M | 46.91M | 61.41M |
| Earning assets | - | - | - | - | - |
| Other current assets | 30.27M | 25.24M | 36.04M | 16.43M | 66.63M |
| Total liab | 719.27M | 801.95M | 600.92M | 402.23M | 540.46M |
| Total stockholder equity | 658.00M | 609.05M | 486.68M | 455.66M | 679.31M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 8.57M | 9.81M | 6.17M | 2.00M | 3.12M |
| Common stock | 593.00M | 658.82M | 658.61M | 663.27M | 660.17M |
| Capital stock | 593.00M | 658.82M | 658.61M | 663.27M | 660.17M |
| Retained earnings | -140.77100M | -272.07600M | -349.93500M | -391.68000M | -165.82900M |
| Other liab | - | 6.71M | 4.27M | 3.15M | 2.64M |
| Good will | 53.41M | 54.69M | 50.53M | 50.74M | 288.96M |
| Other assets | - | 46.45M | 60.37M | 59.16M | 3.90M |
| Cash | - | -59.64500M | -42.02100M | 18.25M | -44.84600M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 298.21M | 267.34M | 175.76M | 101.13M | 151.96M |
| Current deferred revenue | 13.54M | - | - | 0.89M | 3.04M |
| Net debt | 463.72M | 610.77M | 479.23M | 298.85M | 452.48M |
| Short term debt | 48.78M | 23.23M | 16.32M | 19.15M | 21.77M |
| Short long term debt | 20.80M | - | - | - | - |
| Short long term debt total | 463.72M | 551.13M | 437.20M | 317.10M | 407.63M |
| Other stockholder equity | 37.46M | 34.87M | 33.82M | 38.05M | 42.69M |
| Property plant equipment | - | 345.63M | 307.23M | 314.44M | 354.61M |
| Total current assets | 880.77M | 933.68M | 619.20M | 373.54M | 499.82M |
| Long term investments | 16.63M | 5.40M | 17.01M | 13.48M | 11.80M |
| Net tangible assets | - | 523.81M | 403.00M | 358.01M | 328.94M |
| Short term investments | - | - | - | - | - |
| Net receivables | 441.90M | 480.30M | 309.66M | 160.31M | 257.57M |
| Long term debt | 369.82M | 491.48M | 395.18M | 284.69M | 362.79M |
| Inventory | 408.60M | 428.14M | 273.50M | 178.56M | 220.47M |
| Accounts payable | 227.32M | 234.30M | 153.28M | 79.98M | 127.07M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 168.30M | 187.44M | 144.18M | 146.02M | 142.28M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 663.27M | 660.17M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.00000M | 4.71M | 1.83M | 1.35M | 0.25M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 496.49M | 477.32M | 468.40M | 484.35M | 719.95M |
| Capital lease obligations | 73.10M | 59.65M | 42.02M | 32.41M | 44.85M |
| Long term debt total | - | 527.90M | 420.89M | 297.94M | 385.87M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -46.79100M | -12.76000M | -16.88500M | -43.36100M | -85.58500M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -46.79100M | -12.76000M | -16.88500M | -43.36100M | -85.58500M |
| Net borrowings | 71.10M | 89.16M | -104.61600M | -114.84600M | 38.21M |
| Total cash from financing activities | 49.53M | 68.91M | -120.13500M | -143.94300M | 7.99M |
| Change to operating activities | -197.75800M | -191.65900M | 84.33M | 54.98M | -55.13300M |
| Net income | 95.22M | 49.88M | -222.90300M | 30.11M | 47.73M |
| Change in cash | 0.00000M | -18.25100M | 18.25M | 18.25M | 7.99M |
| Begin period cash flow | 0.00000M | 18.25M | 0.00000M | 0.00000M | 0.00000M |
| End period cash flow | 0.00000M | 0.00000M | 18.25M | 0.00000M | 0.00000M |
| Total cash from operating activities | -2.73800M | -74.40500M | 156.68M | 187.30M | 77.60M |
| Issuance of capital stock | - | - | - | 0.00000M | 1.36M |
| Depreciation | 74.48M | 67.98M | 75.51M | 76.45M | 63.81M |
| Other cashflows from investing activities | 6.38M | -3.24900M | -2.58200M | -7.54900M | 2.63M |
| Dividends paid | 16.33M | 4.08M | 4.27M | 15.95M | 12.05M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -5.24200M | -16.16900M | -11.25100M | -13.14600M | -19.53200M |
| Other cashflows from financing activities | 95.30M | 109.51M | -16.88500M | -43.36100M | 49.62M |
| Change to netincome | 25.32M | -0.60800M | 219.75M | 25.77M | 21.18M |
| Capital expenditures | 53.17M | 27.42M | 25.76M | 50.97M | 85.19M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -197.75800M | -191.65900M | 84.33M | 54.98M | -55.13300M |
| Stock based compensation | 6.34M | 7.17M | 11.54M | 17.63M | 27.26M |
| Other non cash items | -5.62000M | -5.94200M | 264.44M | 0.09M | -6.15800M |
| Free cash flow | -55.91100M | -101.82800M | 130.92M | 136.33M | -7.59000M |
Sector: Energy Industry: Oil & Gas Equipment & Services
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CEU CES Energy Solutions Corp |
0.10 1.12% | 9.45 | 11.07 | 10.94 | 0.90 | 2.79 | 1.09 | 7.24 |
| TVK Terravest Capital Inc |
3.26 2.86% | 117.29 | 32.79 | 27.10 | 2.58 | 6.17 | 2.87 | 13.46 |
| EFX Enerflex Ltd. |
0.09 0.66% | 13.73 | - | 12.29 | 0.53 | 0.88 | 0.71 | 6.75 |
| PSI Pason Systems Inc. |
-0.28 2.09% | 13.11 | 10.58 | 12.22 | 2.99 | 2.49 | 2.85 | 7.70 |
| MATR Shawcor Ltd. |
- -% | 12.73 | 32.06 | 14.24 | 1.11 | 1.39 | 1.20 | 10.49 |
CES Energy Solutions Corp., together with its subsidiaries, engages in design, implement, and manufacture of advanced consumable fluids and specialty chemicals in the United States and Canada. The company provides solutions for drill-bit, point of completion and stimulation, wellhead and pump-jack, and pipeline and midstream markets. Its solutions include corrosion inhibitors, demulsifiers, H2S scavengers, paraffin control products, surfactants, scale inhibitors, biocides, and other specialty products. The company also designs and implements drilling fluid systems and completion solutions for oil and natural gas producers; designs and manufactures production and specialty chemicals for use in the oil and natural gas production and industrial markets; designs, blends, and sells specialty drilling fluids; designs, blends, and sells simulation and production chemicals for oil and gas producers; and operates trucks and trailers to transport drilling fluids to operators in the oil and gas industry. In addition, it provides environmental consulting, water management and transfer services, and drilling fluids waste disposal services; and laboratory services. The company was formerly known as Canadian Energy Services & Technology Corp. and changed its name to CES Energy Solutions Corp. in June 2017. CES Energy Solutions Corp. was incorporated in 1986 and is headquartered in Calgary, Canada.
332-6th Avenue SW, Calgary, AB, Canada, T2P 0B2
| Name | Title | Year Born |
|---|---|---|
| Mr. Kenneth E. Zinger | Pres, CEO, Pres of Canadian Operations & Director | NA |
| Mr. Anthony Michael Aulicino | Chief Financial Officer | NA |
| Mr. Vernon James Disney | Pres of US Production Chemicals | NA |
| Richard L. Baxter | Pres of US Drilling Fluids | NA |
| Mr. Matthew S. Bell | Corp. Sec. & Legal Counsel | NA |
| Mr. Kenneth E. Zinger | President, CEO, President of Canadian Operations & Director | 1967 |
| Mr. Richard L. Baxter | President Emeritus & Senior Advisor to AES Drilling Fluids, LLC | NA |
| Mr. Vernon James Disney | President of US Production Chemicals | NA |
| Mihir Patel | President of Canadian Drilling Fluids | NA |
| Mr. Matthew S. Bell | Director of Legal & Corporate Secretary | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...