RY 175.42 -0.2162% SHOP 157.15 -0.958% TD 79.04 0.0886% ENB 61.42 0.7711% BN 86.09 -0.3934% TRI 231.36 0.0562% CNQ 47.61 0.8046% CP 105.71 -1.4083% CNR 154.12 -1.2811% BMO 133.23 -0.2396% BNS 77.09 -3.3839% CSU 4762.73 -0.5755% CM 89.48 -0.633% MFC 45.25 -0.2645% ATD 82.67 -0.4336% NGT 58.69 2.2296% TRP 68.72 0.7034% SU 54.51 -1.1067% WCN 268.52 0.1492% L 186.4 1.1998%

Great-West Lifeco Inc.

Financial Services CA GWO

48.95CAD
-1.46(2.90%)

Last update at 2024-12-03T15:38:00Z

Day Range

48.9149.94
LowHigh

52 Week Range

37.9649.64
LowHigh

Fundamentals

  • Previous Close 50.41
  • Market Cap45433.49M
  • Volume1434625
  • P/E Ratio12.54
  • Dividend Yield4.52%
  • EBITDA8771.00M
  • Revenue TTM33309.00M
  • Revenue Per Share TTM35.73
  • Gross Profit TTM 12323.00M
  • Diluted EPS TTM3.89

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3768.00M 3867.00M 3072.00M 2880.00M 3462.00M
Minority interest -185.00000M -301.00000M 2987.00M 2866.00M 2875.00M
Net income 3349.00M 3262.00M 3076.00M 2492.00M 3094.00M
Selling general administrative 6905.00M 6129.00M 5270.00M 5015.00M 4937.00M
Selling and marketing expenses - - - - -
Gross profit 44704.00M 64447.00M 60599.00M 44698.00M 44032.00M
Reconciled depreciation 558.00M 523.00M 438.00M 418.00M 308.00M
Ebit 3971.00M 3900.00M 3283.00M 3153.00M 3684.00M
Ebitda 4529.00M 4423.00M 3721.00M 3571.00M 3992.00M
Depreciation and amortization 558.00M 523.00M 438.00M 418.00M 308.00M
Non operating income net other - - - - -
Operating income 3971.00M 3900.00M 3283.00M 3153.00M 3345.00M
Other operating expenses 40936.00M 60580.00M 57527.00M 41818.00M 40570.00M
Interest expense 388.00M 334.00M 289.00M 288.00M 203.00M
Tax provision 234.00M 304.00M -82.00000M 373.00M 387.00M
Interest income 14.00M 112.00M 325.00M 336.00M 117.00M
Net interest income -417.00000M -349.00000M -306.00000M -307.00000M -221.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 234.00M 304.00M -82.00000M 373.00M 387.00M
Total revenue 44704.00M 64447.00M 60599.00M 44698.00M 44032.00M
Total operating expenses 40936.00M 60580.00M 57527.00M 506.00M 495.00M
Cost of revenue - - - 35570.00M 34546.00M
Total other income expense net -203.00000M -33.00000M -211.00000M -273.00000M -255.00000M
Discontinued operations - - - - -
Net income from continuing ops 3534.00M 3563.00M 3154.00M 2507.00M 3075.00M
Net income applicable to common shares 3219.00M 3128.00M 2943.00M 2359.00M 2961.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 713230.00M 701455.00M 630488.00M 600490.00M 451167.00M
Intangible assets 4484.00M 6209.00M 5514.00M 4285.00M 3879.00M
Earning assets - - - - -
Other current assets 29008.00M 29821.00M 24440.00M 24447.00M 22731.00M
Total liab 683379.00M 669137.00M 600005.00M 573475.00M 425624.00M
Total stockholder equity 26836.00M 29010.00M 27216.00M 24028.00M 22677.00M
Deferred long term liab - - - - -
Other current liab -3651.00000M -4345.00000M -4147.00000M -4680.00000M -4160.00000M
Common stock 6000.00M 5791.00M 5748.00M 5651.00M 5633.00M
Capital stock 8720.00M 8511.00M 8468.00M 8365.00M 8347.00M
Retained earnings 15492.00M 17809.00M 16424.00M 14990.00M 13660.00M
Other liab - 644617.00M 580644.00M 554700.00M 410215.00M
Good will 11249.00M 10604.00M 9081.00M 10106.00M 6505.00M
Other assets 456715.00M 510210.00M 455652.00M 420593.00M 301490.00M
Cash 7053.00M 6411.00M 4772.00M 7946.00M 4628.00M
Cash and equivalents - - - - -
Total current liabilities 3651.00M 4345.00M 4147.00M 4680.00M 4160.00M
Current deferred revenue - - - - -
Net debt 2597.00M 4879.00M 4961.00M 2759.00M 2329.00M
Short term debt 435.00M 1151.00M 1115.00M 1982.00M 808.00M
Short long term debt 435.00M 1151.00M 593.00M 1414.00M 1308.00M
Short long term debt total 9650.00M 11290.00M 9733.00M 10705.00M 6957.00M
Other stockholder equity 1734.00M 1709.00M 1692.00M 372.00M 350.00M
Property plant equipment - 1494.00M 1547.00M 1604.00M 1648.00M
Total current assets 25172.00M 26692.00M 24295.00M 14597.00M 11150.00M
Long term investments 214236.00M 146246.00M 134399.00M 149305.00M 126495.00M
Net tangible assets - 9477.00M 9901.00M 6923.00M 9579.00M
Short term investments 12328.00M 12429.00M 12456.00M 43289.00M 39207.00M
Net receivables 5791.00M 7852.00M 7067.00M 6651.00M 6522.00M
Long term debt 8854.00M 9632.00M 8618.00M 8723.00M 5564.00M
Inventory -29008.00000M - - - -
Accounts payable 3216.00M 3194.00M 3032.00M 2698.00M 3352.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 890.00M 981.00M 632.00M 487.00M 495.00M
Additional paid in capital - - - - -
Common stock total equity - - - 5651.00M 5633.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1848.00000M -164553.00000M -150541.00000M -165300.00000M -138527.00000M
Deferred long term asset charges - - - - -
Non current assets total 231343.00M 164553.00M 150541.00M 165300.00M 138527.00M
Capital lease obligations 361.00M 507.00M 522.00M 568.00M 585.00M
Long term debt total - 10139.00M 9140.00M 9291.00M 6149.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5493.00000M -8668.00000M -8202.00000M -1539.00000M -4776.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -5493.00000M -11212.00000M -8202.00000M -1539.00000M -4776.00000M
Net borrowings 1297.00M -768.00000M 3751.00M -259.00000M 434.00M
Total cash from financing activities -620.00000M -992.00000M 2010.00M -3981.00000M -1267.00000M
Change to operating activities -20031.00000M 4495.00M 13515.00M 10163.00M 298.00M
Net income 3768.00M 3867.00M 3072.00M 2880.00M 3462.00M
Change in cash 1215.00M -1871.00000M 3318.00M 460.00M 617.00M
Begin period cash flow 6075.00M 7946.00M 4628.00M 4168.00M 3551.00M
End period cash flow 7290.00M 6075.00M 7946.00M 4628.00M 4168.00M
Total cash from operating activities 7047.00M 10373.00M 9610.00M 6110.00M 6494.00M
Issuance of capital stock 43.00M 297.00M 18.00M 39.00M 39.00M
Depreciation 558.00M 523.00M 438.00M 418.00M 308.00M
Other cashflows from investing activities -5493.00000M -11212.00000M -8202.00000M -4.00000M -112.00000M
Dividends paid 1956.00M 1811.00M 1759.00M 1692.00M 1671.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -4.00000M -194.00000M 18.00M -2066.00000M -69.00000M
Other cashflows from financing activities 1792.00M 920.00M 4252.00M -30.00000M 1531.00M
Change to netincome 23171.00M 2093.00M -7419.00000M -6963.00000M 2794.00M
Capital expenditures 0.00000M 0.00000M 0.00000M 639.00M 293.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -20031.00000M 4774.00M 12604.00M 10411.00M -146.00000M
Stock based compensation - - - - -
Other non cash items 22752.00M 1209.00M -6066.00000M -7181.00000M 3178.00M
Free cash flow 7047.00M 10373.00M 9610.00M 6110.00M 6494.00M

Peer Comparison

Sector: Financial Services Industry: Insurance - Life

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
GWO
Great-West Lifeco Inc.
-1.46 2.90% 48.95 12.54 10.60 1.36 1.78 1.44
MFC
Manulife Financial Corp
-0.12 0.26% 45.25 15.69 10.98 2.58 1.78 1.53
POW
Power Corporation Of Canada
-0.15 0.32% 47.02 10.61 9.17 0.86 2.41 1.30
ELF
E-L Financial Corp Ltd
- -% 1475.00 4.56 - 1.64 0.70 1.97
SFC
Alignvest Acquisition II Corp
0.06 0.92% 6.60 1.36 6.17 0.46 0.69 1.02 -426.5651

Reports Covered

Stock Research & News

Profile

Great-West Lifeco Inc. engages in the life and health insurance, retirement and investment services, asset management, and reinsurance businesses in Canada, the United States, and Europe. The company offers life, accidental death and dismemberment, disability, critical illness, health and dental protection, and creditor insurance products; and retirement and wealth savings, income and annuity products, and other specialty products to individuals, families, businesses, and organizations. It provides individual product solutions and employer-sponsored retirement savings plans that offers saving, investment, and advisory services; wealth management including payout annuity, equity release mortgages, pensions, and investments products. In addition, the company offers bulk and individual payout annuities, equity release mortgages, life bonds, and retirement drawdown and pension products; savings and investments; and provides asset management services, such as pension schemes, insurance companies, wealth managers, fiduciary managers, and sovereign wealth funds, as well manages assets for third-party institutional clients. Further, it provides life, annuity/longevity, mortgage surety, and property catastrophe reinsurance products. The company offers its products under the Canada Life, Irish Life, and Empower brand names. It distributes its products through a network of sales force, brokers, consultants, advisors, third-party administrators, financial institutions, dealers, managing general agencies, employee benefit consultants, banks, and multi-tied agents. The company was founded in 1891 and is based in Winnipeg, Canada. Great-West Lifeco Inc. operates as a subsidiary of Power Financial Corporation.

Great-West Lifeco Inc.

100 Osborne Street North, Winnipeg, MB, Canada, R3C 1V3

Key Executives

Name Title Year Born
Mr. Paul Anthony Mahon Pres, CEO & Director 1964
Mr. Garry MacNicholas Exec. VP & CFO NA
Mr. Raman Srivastava CFA Exec. VP & Global Chief Investment Officer NA
Mr. Arshil Jamal Pres & Group Head of Strategy, Investments, Reinsurance and Corp. Devel. NA
Mr. Jeffrey F. Macoun Pres & COO for Canada NA
Mr. Edmund Francis Murphy III Pres & CEO of Empower Retirement 1962
Mr. Gordon Patrick Menzie Sr. Vice-Pres of Corp. Fin. & Treasury NA
Ms. Anne C. Sonnen Sr. VP & Chief Compliance Officer NA
Ms. Sharon C. Geraghty Exec. VP & Gen. Counsel NA
Mr. David Simmonds Sr. VP and Chief Communications & Sustainability Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.