…
McCoy Global Inc. provides equipment and technologies designed to support tubular running operations that enhance wellbore integrity and assist with collecting data for the energy industry in the United States, Latin America, the Middle East, Africa, Europe, the Asia Pacific, and Canada. The company designs, produces, and distributes capital equipment; aftermarket products and services, such as technical support, consumables, and replacement parts; and data collection technologies used in rugged applications in the energy, construction, marine, and aerospace industries. It also offers wellbore construction equipment comprising DWCRT casing running tools, wireless torque subs, MTT torque turn monitoring systems, hydraulic power tongs, bucking units, hydraulic power units, sensors, and weTORQ roughnecks; drawworks products, such as mudsaver valves, AutoFill, side entry swivels, and drift bars; control and monitoring systems, such as winch control, anchor monitoring, crane monitoring, and instrumented sheave systems; and sensors for harsh environments, including land oil rigs, offshore oil/gas rigs, mobile crawler cranes, and marine vessels, as well as tower, boom, and bridge cranes. In addition, the company provides gauging, calibration, service, and training; dies and inserts for pipe handling tools; and parts and consumables. Further, it offers smarTR products, including smartCRT hydraulic and mechanical, link tilt systems, dynamic bail arms, smartFMS flush mounted spider, VTR virtual thread rep, and single joint elevator. Additionally, the company repairs, maintains, and calibrates its capital equipment and related products; and leases its equipment and technologies. It sells its products under the McCoy Global brand through direct sales channels, agents, re-sellers, and distributors. The company was formerly known as McCoy Corporation and changed its name to McCoy Global Inc. in July 2014. The company was founded in 1914 and is headquartered in Edmonton, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
McCoy Global Inc is a Canadian oilfield equipment and services company that designs, manufactures and rents pressure-control, tubular-handling and related well-construction equipment for drilling and production operators. Long-term growth drivers include recovery in upstream capital spending, recurring rental revenue streams and potential geographic diversification, which may benefit investors seeking specialized oilfield-services exposure.
Principal risks are material cyclicality tied to oil and gas capital expenditures, competitive and pricing pressure in rental markets, operational execution across regions and contract or customer concentration.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 9.62M | 9.90M | 7.09M | 7.79M | 4.08M |
| Net income | 9.02M | 8.87M | 6.53M | 8.76M | 4.08M |
| Selling general administrative | 12.47M | 10.03M | 8.61M | 6.53M | 5.60M |
| Selling and marketing expenses | - | 2.97M | 2.42M | 1.78M | 1.44M |
| Gross profit | 28.09M | 27.63M | 22.83M | 15.76M | 9.14M |
| Reconciled depreciation | 5.06M | 4.30M | 3.81M | 3.00M | 2.96M |
| Ebit | 10.40M | 10.29M | 7.77M | 4.44M | 4.83M |
| Ebitda | 15.47M | 14.59M | 11.57M | 7.43M | 7.79M |
| Depreciation and amortization | 5.06M | 4.30M | 3.81M | 3.00M | 2.96M |
| Operating income | 10.40M | 9.93M | 7.73M | 4.44M | 4.83M |
| Other operating expenses | 73.38M | 67.58M | 61.96M | 47.90M | 27.48M |
| Interest expense | 0.52M | 0.39M | 0.74M | 0.74M | 0.81M |
| Tax provision | 0.60M | 1.03M | 0.56M | -0.97M | 0.00M |
| Interest income | 0.14M | 0.34M | 0.40M | 0.02M | 0.02M |
| Net interest income | -0.38M | -0.05M | -0.34M | -0.77M | -0.84M |
| Income tax expense | 0.60M | 1.03M | 0.56M | -0.97M | 0.81M |
| Total revenue | 83.78M | 77.52M | 69.69M | 52.43M | 32.80M |
| Total operating expenses | 17.69M | 17.70M | 15.10M | 11.24M | 3.83M |
| Cost of revenue | 55.69M | 49.89M | 46.86M | 36.66M | 23.65M |
| Total other income expense net | -0.79M | -0.03M | -0.64M | 3.35M | -0.76M |
| Net income from continuing ops | 9.02M | 8.87M | 6.53M | 8.76M | 4.08M |
| Net income applicable to common shares | - | 8.87M | 6.53M | 8.76M | 4.08M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 94.29M | 97.85M | 79.08M | 77.79M | 55.14M |
| Intangible assets | 5.71M | 5.32M | 5.31M | 7.17M | 7.07M |
| Other current assets | 1.36M | - | 1.02M | 1.99M | 1.76M |
| Total liab | 25.68M | 31.65M | 25.09M | 26.08M | 15.13M |
| Total stockholder equity | 68.61M | 66.19M | 53.98M | 51.71M | 40.01M |
| Other current liab | 10.15M | - | 6.10M | 2.88M | 1.95M |
| Common stock | 17.80M | - | 17.39M | 60.13M | 59.99M |
| Capital stock | 17.80M | 17.80M | 17.39M | 60.13M | 59.99M |
| Retained earnings | -5.32M | -11.65M | -18.35M | -24.06M | -32.82M |
| Good will | 3.75M | 3.93M | 3.62M | 3.70M | 3.47M |
| Other assets | - | - | - | 1.08M | 0.04M |
| Cash | 3.00M | 17.06M | 15.73M | 21.47M | 11.14M |
| Cash and equivalents | - | - | - | 21.47M | 11.14M |
| Total current liabilities | 22.08M | 29.14M | 20.05M | 19.40M | 8.39M |
| Current deferred revenue | - | - | 4.29M | 4.57M | 1.82M |
| Net debt | 0.22M | - | -11.41M | -11.41M | -3.33M |
| Short term debt | 1.81M | - | 1.10M | 3.38M | 1.07M |
| Short long term debt | - | - | - | 2.27M | 0.50M |
| Short long term debt total | 3.22M | - | 4.31M | 10.06M | 7.81M |
| Other stockholder equity | 45.56M | - | 46.27M | 5.76M | 5.68M |
| Property plant equipment | - | - | - | 7.33M | 10.12M |
| Total current assets | 68.40M | 75.26M | 57.75M | 58.46M | 34.45M |
| Net tangible assets | - | - | - | 40.84M | 29.47M |
| Net receivables | 20.31M | 14.81M | 10.41M | 12.98M | 6.03M |
| Long term debt | - | - | - | 2.25M | 3.69M |
| Inventory | 43.73M | 40.27M | 30.59M | 22.03M | 15.52M |
| Accounts payable | 10.12M | 11.47M | 8.56M | 8.56M | 3.54M |
| Accumulated other comprehensive income | 10.56M | - | 8.67M | 9.88M | 7.15M |
| Non currrent assets other | - | - | 5.31M | 0.04M | 0.04M |
| Non current assets total | 25.89M | 22.59M | 21.33M | 19.33M | 20.69M |
| Capital lease obligations | 3.22M | 3.98M | 4.31M | 5.54M | 3.62M |
| Long term debt total | - | - | - | 6.68M | 6.74M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -3.45M | -4.50M | 6.91M | -3.71M |
| Change to liabilities | - | - | - | 4.94M | 0.79M |
| Total cashflows from investing activities | -6.78M | -3.45M | -4.50M | 6.91M | -3.71M |
| Net borrowings | -1.65M | -1.17M | -5.68M | -0.58M | 1.50M |
| Total cash from financing activities | -5.32M | -2.67M | -7.65M | -0.31M | 1.40M |
| Change to operating activities | - | - | - | 2.25M | -1.16M |
| Net income | 9.02M | 8.87M | 6.53M | 8.76M | 4.08M |
| Change in cash | -14.06M | 1.33M | -5.74M | 10.33M | -1.00M |
| Begin period cash flow | 17.06M | 15.73M | 21.47M | 11.14M | 12.14M |
| End period cash flow | 3.00M | 17.06M | 15.73M | 21.47M | 11.14M |
| Total cash from operating activities | -1.73M | 6.51M | 6.74M | 2.87M | 1.46M |
| Issuance of capital stock | 0.13M | 0.36M | 0.25M | - | - |
| Depreciation | 5.06M | 4.30M | 3.81M | 3.00M | 2.96M |
| Other cashflows from investing activities | - | -1.49M | -0.06M | 8.81M | 0.24M |
| Dividends paid | 2.56M | -1.90M | -0.56M | - | - |
| Change to inventory | -5.48M | -6.65M | -9.01M | -5.24M | 0.34M |
| Change to account receivables | -3.93M | -6.03M | 2.31M | -6.28M | -2.41M |
| Sale purchase of stock | -1.38M | 0.39M | -2.59M | -0.03M | 0.28M |
| Other cashflows from financing activities | -1.70M | 0.03M | 0.92M | 0.30M | 3.63M |
| Change to netincome | - | - | - | -4.61M | -4.48M |
| Capital expenditures | 4.23M | 3.46M | 4.54M | 1.90M | 3.96M |
| Change in working capital | -15.54M | -8.35M | -4.51M | -4.33M | -1.16M |
| Stock based compensation | 0.78M | 1.73M | 1.31M | 0.57M | 0.59M |
| Other non cash items | -0.27M | -1.08M | -0.95M | -4.15M | -5.01M |
| Free cash flow | -5.96M | 3.05M | 2.20M | 0.97M | -2.50M |
Sector: Energy Industry: Oil & Gas Equipment & Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MCB Mccoy Global Inc |
-0.07 2.80% |
2.43 | 7.94 | 14.10 | 0.85 | 1.03 | 0.85 | 4.67 |
| EFX Enerflex Ltd. |
-4.31 13.18% |
28.40 | 44.54 | 15.80 | 1.50 | 2.60 | 1.33 | 8.44 |
| CEU CES Energy Solutions Corp |
-1.75 8.56% |
18.70 | 19.15 | 17.92 | 1.48 | 4.60 | 1.67 | 10.57 |
| TVK Terravest Capital Inc |
-3.58 3.24% |
107.04 | 32.39 | 57.14 | 1.91 | 4.02 | 2.52 | 11.60 |
| TCW Trican Well Service Ltd. |
-0.26 4.03% |
6.19 | 11.28 | 10.49 | 1.23 | 1.92 | 1.31 | 5.99 |
McCoy Global Inc. provides equipment and technologies designed to support tubular running operations that enhance wellbore integrity and assist with collecting data for the energy industry in the United States, Latin America, the Middle East, Africa, Europe, the Asia Pacific, and Canada. The company designs, produces, and distributes capital equipment; aftermarket products and services, such as technical support, consumables, and replacement parts; and data collection technologies used in rugged applications in the energy, construction, marine, and aerospace industries. It also offers wellbore construction equipment comprising DWCRT casing running tools, wireless torque subs, MTT torque turn monitoring systems, hydraulic power tongs, bucking units, hydraulic power units, sensors, and weTORQ roughnecks; drawworks products, such as mudsaver valves, AutoFill, side entry swivels, and drift bars; control and monitoring systems, such as winch control, anchor monitoring, crane monitoring, and instrumented sheave systems; and sensors for harsh environments, including land oil rigs, offshore oil/gas rigs, mobile crawler cranes, and marine vessels, as well as tower, boom, and bridge cranes. In addition, the company provides gauging, calibration, service, and training; dies and inserts for pipe handling tools; and parts and consumables. Further, it offers smarTR products, including smartCRT hydraulic and mechanical, link tilt systems, dynamic bail arms, smartFMS flush mounted spider, VTR virtual thread rep, and single joint elevator. Additionally, the company repairs, maintains, and calibrates its capital equipment and related products; and leases its equipment and technologies. It sells its products under the McCoy Global brand through direct sales channels, agents, re-sellers, and distributors. The company was formerly known as McCoy Corporation and changed its name to McCoy Global Inc. in July 2014. The company was founded in 1914 and is headquartered in Edmonton, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. James W. Rakievich ICD.D | Pres, CEO & Non-Independent Director | NA |
| Ms. Lindsay McGill C.A., CPA | VP & CFO | NA |
| Mr. Bing Deng B.Sc. | VP of Marketing & Technology | NA |
| Mr. James W. Rakievich ICD.D | President, CEO & Non-Independent Director | NA |
| Mr. Bing Deng B.Sc. | Chief Operating Officer | NA |
| Caroline Sonen | Controller | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.