RY 170.06 -0.4391% SHOP 146.45 -0.0137% TD 78.54 0.4605% ENB 63.205 1.1766% BN 79.82 0.9741% TRI 221.22 -0.8738% CNQ 45.03 -0.9241% CP 106.44 0.2354% CNR 143.84 -0.3326% BMO 140.27 0.5808% BNS 73.51 0.9753% CSU 4258.9448 -0.9172% CM 88.77 -0.3144% MFC 42.81 0.6584% ATD 74.89 -0.4784% NGT 57.67 2.2155% TRP 66.61 0.6954% SU 56.91 0.3173% WCN 252.55 -0.7038% L 176.59 -2.6301%

Alignvest Acquisition II Corp

Financial Services CA SFC

6.32CAD
-(-%)

Last update at 2025-01-14T19:42:00Z

Day Range

6.326.34
LowHigh

52 Week Range

5.357.27
LowHigh

Fundamentals

  • Previous Close 6.32
  • Market Cap859.10M
  • Volume1275
  • P/E Ratio1.36
  • Dividend Yield5.35%
  • EBITDA411.14M
  • Revenue TTM1869.73M
  • Revenue Per Share TTM13.22
  • Gross Profit TTM 799.40M
  • Diluted EPS TTM4.47

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 673.43M 262.90M 264.73M 27.60M 163.28M
Minority interest -52.17200M -53.87100M -63.91900M 546.82M 594.51M
Net income 532.06M 169.60M 196.48M -15.13000M 103.57M
Selling general administrative 295.81M 392.91M 349.79M 340.57M 376.63M
Selling and marketing expenses - - - - -
Gross profit 1758.12M 2546.37M 2355.35M 1905.35M 1872.20M
Reconciled depreciation 54.94M 30.95M 32.70M 39.56M 35.51M
Ebit 618.62M 309.37M 84.45M -56.62600M -31.89400M
Ebitda 673.55M 340.32M 117.15M -17.06700M 3.61M
Depreciation and amortization 54.94M 30.95M 32.70M 39.56M 35.51M
Non operating income net other - - - - -
Operating income 618.62M 309.37M 84.45M -56.62600M -31.89400M
Other operating expenses 1084.68M 2283.46M 2090.62M 1877.75M 1708.92M
Interest expense 105.64M 100.34M 86.01M 86.17M 95.86M
Tax provision 89.20M 93.30M 68.26M 42.73M 59.71M
Interest income 122.48M 432.74M 337.41M 314.76M 84.12M
Net interest income -155.16600M -100.33700M -86.00900M -86.17400M -95.79700M
Extraordinary items - - - 0.00000M 0.52M
Non recurring - - - - -
Other items - - - - -
Income tax expense 89.20M 93.30M 68.26M 42.73M 59.71M
Total revenue 1758.12M 2546.37M 2355.35M 1905.35M 1872.20M
Total operating expenses -1139.49800M -2236.99600M -2270.90200M -1961.97700M -1904.09700M
Cost of revenue - - - - -
Total other income expense net 2.65M -46.46600M 180.28M 84.23M 195.18M
Discontinued operations - - - - 0.52M
Net income from continuing ops 584.23M 169.60M 196.48M -15.13000M 103.57M
Net income applicable to common shares - 115.56M 133.18M -3.60500M 44.50M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 22384.89M 10765.87M 10377.93M 9266.31M 8728.87M
Intangible assets 48.13M 30.34M 32.10M 37.48M 43.54M
Earning assets - - - - -
Other current assets - 625.09M 710.79M 796.50M 1415.99M
Total liab 21055.87M 9263.02M 8711.72M 7608.10M 6979.09M
Total stockholder equity 970.93M 1084.42M 1134.55M 1111.39M 1155.27M
Deferred long term liab - - - - -
Other current liab -321.45900M -319.92700M -301.47600M -256.45000M -261.85100M
Common stock 1.41M 1.43M 1.43M 1.46M 1.48M
Capital stock 1.41M 1.43M 1.43M 1.46M 1.48M
Retained earnings 317.91M 537.88M 455.90M 369.69M 399.58M
Other liab - 6879.97M 6386.73M 5631.50M 5006.37M
Good will 45.02M 74.97M 57.00M 58.39M 63.33M
Other assets 21209.05M 9910.46M 9499.60M 8291.18M 7742.15M
Cash 486.64M 368.14M 359.98M 359.97M 273.07M
Cash and equivalents - - - - -
Total current liabilities 321.46M 319.93M 301.48M 256.45M 261.85M
Current deferred revenue - - - - -
Net debt 497.01M 727.74M 806.79M 500.80M 287.01M
Short term debt 27.68M 9.13M 9.02M 9.54M 31.25M
Short long term debt 18.26M 1.74M 0.76M 0.98M 23.50M
Short long term debt total 983.65M 1095.88M 1166.77M 860.77M 560.08M
Other stockholder equity 725.03M 735.10M 737.70M 755.10M 763.24M
Property plant equipment - 178.85M 266.78M 266.57M 289.87M
Total current assets 819.31M 510.30M 467.18M 446.90M 359.43M
Long term investments 17092.93M 60.94M 55.26M 6792.63M 6311.32M
Net tangible assets - - 1045.45M 1015.51M 1048.41M
Short term investments 16422.73M 8424.04M 7965.71M 6705.13M 6176.34M
Net receivables 332.67M 142.17M 107.21M 86.93M 86.36M
Long term debt 927.41M 1060.85M 683.39M 471.62M 517.73M
Inventory - - - - -
Accounts payable 293.78M 310.80M 292.45M 246.91M 230.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -73.41700M -189.98200M -60.47200M -14.86800M -9.02300M
Additional paid in capital - - - - -
Common stock total equity - - - 1.46M 1.48M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -356.51800M -345.10700M -411.14300M -528.23200M -627.29200M
Deferred long term asset charges - - - - -
Non current assets total 356.52M 345.11M 411.14M 528.23M 627.29M
Capital lease obligations 37.99M 33.29M 32.84M 39.61M 35.70M
Long term debt total - 665.83M 634.83M 487.33M 545.68M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 6.52M -26.62000M 50.07M -5.95100M -44.37000M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -26.62000M 36.16M -24.39600M -44.37000M
Net borrowings - - 213.68M -46.96600M 27.47M
Total cash from financing activities 239.53M -65.26600M 140.47M -98.85000M 443.86M
Change to operating activities - - -769.07000M -702.82200M -464.18500M
Net income 532.06M 262.90M 264.73M 27.60M 163.28M
Change in cash 208.63M -244.05400M 289.58M -228.13600M 453.78M
Begin period cash flow 592.74M 836.79M 547.21M 775.34M 321.56M
End period cash flow 801.37M 592.74M 836.79M 547.21M 775.34M
Total cash from operating activities -39.60700M -154.50300M 124.88M -99.10800M 41.48M
Issuance of capital stock - - 0.00100M 0.00000M 474.91M
Depreciation 54.94M 30.95M 32.70M 39.56M 35.51M
Other cashflows from investing activities - -4.63300M 1.06M 0.71M 0.64M
Dividends paid 31.99M 32.15M 32.55M 33.28M 15.00M
Change to inventory - - - - -
Change to account receivables 3.41M -0.71900M - - -
Sale purchase of stock -9.20300M -6.00700M -19.97900M -13.31300M -20.41700M
Other cashflows from financing activities -19.11200M 52.24M 531.62M -5.29100M 8.59M
Change to netincome - - 728.08M 570.76M 443.41M
Capital expenditures 27.43M 21.80M 14.95M 18.83M 12.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -432.50800M -1407.32700M -769.07000M -702.82200M -464.18500M
Stock based compensation 8.46M 6.95M 7.49M 9.38M 15.14M
Other non cash items -10.19700M 958.97M 596.52M 536.55M 306.87M
Free cash flow -67.03700M -176.30200M 109.93M -117.94100M 29.24M

Peer Comparison

Sector: Financial Services Industry: Insurance - Life

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SFC
Alignvest Acquisition II Corp
- -% 6.32 1.36 6.17 0.46 0.69 1.02 -426.5651
MFC
Manulife Financial Corp
0.28 0.66% 42.81 15.69 10.98 2.58 1.78 1.53
GWO
Great-West Lifeco Inc.
-0.46 1.00% 45.54 12.54 10.60 1.36 1.78 1.44
POW
Power Corporation Of Canada
-0.29 0.69% 41.99 10.61 9.17 0.86 2.41 1.30
ELF
E-L Financial Corp Ltd
-29.99 2.39% 1225.01 4.56 - 1.64 0.70 1.97

Reports Covered

Stock Research & News

Profile

Sagicor Financial Company Ltd., together with its subsidiaries, provides insurance products and related financial services in Jamaica, Barbados, Trinidad, Tobago, other Caribbean region, and the United States. It operates through three segments: Sagicor Jamaica, Sagicor Life, and Sagicor Life USA. The company offers life and health insurance products; employee benefits, including group health and group life benefits; and annuities, asset management, and property and casualty insurance. It also provides banking products and services, such as deposits, savings products, secured loans, mortgage, debit and credit cards, and remittance services. In addition, the company offers pension administration services; and commercial banking services, including lending, accepting deposits, and foreign exchange sales and purchases, as well as payments solutions, inclusive of point-of-sale devices, payment gateway services, and corporate secretarial services. Sagicor Financial Company Ltd. was founded in 1840 and is headquartered in St Michael, Barbados.

Alignvest Acquisition II Corp

Cecil F De Caires Building, St Michael, Barbados

Key Executives

Name Title Year Born
Dr. Dodridge Denton Miller FCCA, Hon. LLD, L.L.M., LLM, M.B.A. Group Pres, CEO & Director 1958
Mr. Andre Mousseau Group COO & CFO NA
Mr. Christopher W. Zacca B.Sc., CD, J.P., JP, M.B.A. Pres & CEO of Sagicor Group Jamaica Limited 1960
Mr. Nari T. Persad B.Sc., F.S.A. Group Chief Actuary NA
Mr. Ronald B. Blitstein B.A., M.B.A., BA, MBA Exec. VP & Group Chief Information Officer 1956
Ms. Althea C. Hazzard FCIS, L.L.B., L.L.M., LLM (Cantab), MICA Exec. VP, Gen. Counsel & Corp. Sec. 1964
Ms. Ingrid Card B.Sc., B.Sc. (Hons), M.B.A., MBA VP of Group Marketing, Corp. Communications & Brand Experience NA
Mr. George Sipsis C.F.A. Sr. VP of Corp. Devel. & Capital Markets NA
Mr. J. Andrew Gallagher CERA, F.S.A., FCIA, FSA CEO & Chief Risk Officer of Sagicor Reinsurance Bermuda Limited 1962
Mr. Roger Paul Inniss CRM, M.B.A. Exec. VP & GM of Sagicor Life Inc, Barbados Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.