RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%
Last update at 2024-11-20T19:28:00Z
Undervalued TSX Stocks Offering Potential Value In August 2024
Fri 30 Aug 24, 12:08 PM3 Top Growth Stocks With High Insider Ownership On The TSX
Fri 02 Aug 24, 08:31 PMHere's Why We Think TerraVest Industries (TSE:TVK) Might Deserve Your Attention Today
Wed 24 May 23, 01:19 PMTERRAVEST ANNOUNCES SECOND QUARTER RESULTS FOR FISCAL 2023 AND DIVIDEND DECLARATION
Wed 10 May 23, 11:00 AMReturns On Capital At TerraVest Industries (TSE:TVK) Have Stalled
Mon 08 May 23, 10:57 AMIs TerraVest Industries Inc. (TSE:TVK) A High Quality Stock To Own?
Sat 08 Apr 23, 02:37 PMThere's A Lot To Like About TerraVest Industries' (TSE:TVK) Upcoming CA$0.13 Dividend
Sat 25 Mar 23, 12:48 PMInvesting in TerraVest Industries (TSE:TVK) five years ago would have delivered you a 215% gain
Thu 09 Mar 23, 02:36 PMBreakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Income before tax | 67.27M | 58.66M | 46.05M | 35.50M | 30.95M |
Minority interest | -7.56000M | -1.51800M | 0.21M | 0.21M | 0.42M |
Net income | 42.07M | 45.25M | 36.62M | 26.84M | 22.50M |
Selling general administrative | 78.09M | 59.26M | 26.82M | 31.16M | 21.36M |
Selling and marketing expenses | - | 4.42M | 7.69M | 5.66M | 5.54M |
Gross profit | 165.96M | 124.39M | 80.63M | 72.26M | 70.74M |
Reconciled depreciation | 39.90M | 35.29M | 19.25M | 18.87M | 11.71M |
Ebit | - | 50.62M | 45.75M | 35.13M | 36.88M |
Ebitda | - | 85.91M | 65.00M | 53.99M | 48.58M |
Depreciation and amortization | - | 35.29M | 19.25M | 18.87M | 11.71M |
Non operating income net other | - | - | - | - | - |
Operating income | 78.38M | 50.62M | 45.75M | 35.13M | 36.88M |
Other operating expenses | - | 525.68M | 261.33M | 268.81M | 269.23M |
Interest expense | 15.69M | 9.00M | 4.20M | 4.95M | 5.30M |
Tax provision | 17.64M | 11.88M | 9.64M | 8.87M | 8.40M |
Interest income | - | - | - | - | - |
Net interest income | -15.88000M | -9.34200M | -4.50500M | -5.24000M | -5.61800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 11.88M | 9.64M | 8.87M | 8.40M |
Total revenue | 678.35M | 576.70M | 307.46M | 304.25M | 306.29M |
Total operating expenses | 599.97M | 73.36M | 34.51M | 36.82M | 33.69M |
Cost of revenue | 512.39M | 452.32M | 226.83M | 231.99M | 235.54M |
Total other income expense net | 4.77M | 8.04M | 0.30M | 0.37M | -5.92300M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 49.63M | 46.77M | 36.41M | 26.63M | 22.55M |
Net income applicable to common shares | - | 45.25M | 36.62M | 26.84M | 22.50M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Total assets | 652.91M | 614.52M | 406.34M | 319.62M | 273.59M |
Intangible assets | 29.65M | 36.53M | 16.89M | 21.40M | 21.04M |
Earning assets | - | - | - | - | - |
Other current assets | 0.20M | 0.15M | 1.26M | 1.19M | 1.14M |
Total liab | 415.17M | 418.61M | 274.28M | 193.48M | 172.67M |
Total stockholder equity | 217.08M | 183.57M | 132.06M | 125.93M | 100.50M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 0.92M | 42.23M | 59.94M | 16.79M | 19.57M |
Common stock | - | 150.47M | 141.71M | 149.28M | 139.29M |
Capital stock | 150.09M | 150.47M | 141.71M | 149.28M | 139.29M |
Retained earnings | 44.56M | 9.46M | -29.83000M | -59.35500M | -77.34600M |
Other liab | - | 25.62M | 13.68M | 8.21M | 8.37M |
Good will | 23.98M | 24.23M | 30.09M | 12.65M | 16.61M |
Other assets | - | 28.12M | -0.00100M | 8.74M | 8.78M |
Cash | 24.76M | 9.39M | 8.36M | 27.45M | 9.44M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 190.96M | 136.88M | 80.27M | 56.35M | 56.86M |
Current deferred revenue | - | 29.77M | 15.04M | 15.89M | 7.90M |
Net debt | 210.86M | 266.47M | 182.25M | 112.69M | 110.66M |
Short term debt | - | 19.75M | 10.29M | 11.22M | 12.66M |
Short long term debt | 59.09M | 14.80M | 5.64M | 6.85M | 12.66M |
Short long term debt total | - | 275.86M | 190.61M | 140.15M | 120.10M |
Other stockholder equity | - | 21.36M | 21.36M | 35.61M | 38.40M |
Property plant equipment | - | 190.07M | 113.74M | 108.77M | 74.47M |
Total current assets | 363.18M | 322.15M | 217.41M | 160.59M | 151.47M |
Long term investments | 15.21M | 13.42M | 10.00M | 7.47M | 1.23M |
Net tangible assets | - | 122.81M | 85.08M | 91.87M | 62.86M |
Short term investments | - | - | - | - | - |
Net receivables | 119.27M | 111.69M | 63.60M | 45.39M | 53.08M |
Long term debt | 176.53M | 228.46M | 154.18M | 98.40M | 107.44M |
Inventory | 197.25M | 191.24M | 136.85M | 83.95M | 83.62M |
Accounts payable | 48.77M | 45.13M | 24.98M | 12.45M | 16.72M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | 2.28M | -1.18800M | 0.39M | 0.16M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 149.28M | 139.29M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | 5.90M | 6.12M | 0.15M | 0.33M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 289.73M | 292.37M | 188.93M | 159.03M | 122.12M |
Capital lease obligations | 33.43M | 32.60M | 30.79M | 34.90M | - |
Long term debt total | - | 256.11M | 180.33M | 128.92M | 107.44M |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Investments | -40.18400M | -73.95100M | 1.36M | -22.64200M | -26.34400M |
Change to liabilities | - | 26.76M | 10.65M | -9.87700M | -5.79400M |
Total cashflows from investing activities | - | -73.95100M | -52.53600M | -22.64200M | -26.34400M |
Net borrowings | - | 53.30M | 39.20M | -14.96200M | 17.37M |
Total cash from financing activities | -23.38300M | 45.16M | 9.99M | -24.55700M | 3.48M |
Change to operating activities | - | 0.51M | -1.90300M | 0.39M | 0.39M |
Net income | 42.07M | 46.77M | 36.41M | 26.63M | 22.55M |
Change in cash | 15.68M | 1.55M | -19.23600M | 17.62M | 8.11M |
Begin period cash flow | 9.03M | 7.48M | 26.72M | 9.09M | 0.98M |
End period cash flow | 24.59M | 9.03M | 7.48M | 26.72M | 9.09M |
Total cash from operating activities | 79.24M | 29.95M | 23.06M | 64.88M | 30.98M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 39.90M | 35.29M | 19.25M | 18.87M | 11.71M |
Other cashflows from investing activities | - | -38.21800M | -33.46100M | -11.96900M | -8.71400M |
Dividends paid | 8.48M | 7.13M | 7.32M | 7.34M | 6.93M |
Change to inventory | -7.13600M | -34.80900M | -33.43500M | 4.65M | -5.17900M |
Change to account receivables | -11.89600M | -30.80100M | 0.81M | 26.27M | 6.32M |
Sale purchase of stock | -1.31200M | -0.98200M | -21.10300M | -1.08000M | -6.96400M |
Other cashflows from financing activities | - | 73.84M | 60.36M | 0.42M | 26.02M |
Change to netincome | - | -12.58900M | -9.23600M | -2.54200M | 0.87M |
Capital expenditures | 33.51M | 35.73M | 19.07M | 10.67M | 17.63M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -17.40200M | -38.34600M | -23.87400M | 21.43M | -4.26100M |
Stock based compensation | 1.93M | 0.62M | 0.07M | 0.10M | 0.08M |
Other non cash items | 17.97M | -26.27100M | -18.43100M | -11.02400M | -7.50100M |
Free cash flow | 45.73M | -5.78500M | 3.99M | 54.20M | 13.35M |
Sector: Energy Industry: Oil & Gas Equipment & Services
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TVK Terravest Capital Inc |
-3.86 3.14% | 119.08 | 32.79 | 27.10 | 2.58 | 6.17 | 2.87 | 13.46 |
CEU CES Energy Solutions Corp |
0.40 4.44% | 9.40 | 11.07 | 10.94 | 0.90 | 2.79 | 1.09 | 7.24 |
EFX Enerflex Ltd. |
0.15 1.27% | 12.40 | - | 12.29 | 0.53 | 0.88 | 0.71 | 6.75 |
PSI Pason Systems Inc. |
-0.24 1.62% | 14.53 | 10.58 | 12.22 | 2.99 | 2.49 | 2.85 | 7.70 |
MATR Shawcor Ltd. |
0.35 2.66% | 13.50 | 32.06 | 14.24 | 1.11 | 1.39 | 1.20 | 10.49 |
TerraVest Industries Inc. manufactures and sells goods and services to energy, agriculture, mining, transportation, and other markets in Canada and the United States. It operates through four segments: Home Heating and Cooling Products (HVAC Equipment); Compressed Gas Storage and Distribution Equipment (Compressed Gas Equipment); Energy Processing Equipment (Processing Equipment); and Service. The HVAC Equipment segment manufactures and distributes commercial and residential refined fuel tanks, furnaces, boilers, and air conditioning equipment and controls to fuel distributors, commercial and residential consumers. The Compressed Gas Equipment segment manufactures and sells engineered products for the storage, distribution and dispensing of compressed gases including liquid propane gas, natural gas liquids, liquified natural gas, anhydrous ammonia, carbon dioxide, and various gases; and bulk storage vessels, transport trailers, delivery units, dispensers, commercial and residential storage tanks, and other custom vessels. This segment sells its products to gas distributors, fertilizer distributors, farmers, midstream energy companies, and transportation companies. The Processing Equipment segment manufactures and sells a range of equipment, such as wellhead processing equipment and tanks, desanding units, biogas production equipment, water treatment equipment, and various custom process equipment. This segment offers its products to oil and gas producers, midstream and engineering companies, utilities, and municipalities. The Service segment provides water management, environmental, heating, rentals, and well services. The company was formerly known as TerraVest Capital Inc. and changed its name to TerraVest Industries Inc. in February 2018. TerraVest Industries Inc. was founded in 2004 and is headquartered in Vegreville, Canada.
6205 60 Street, Vegreville, AB, Canada
Name | Title | Year Born |
---|---|---|
Mr. Charles Pellerin C.A., CPA | Exec. Chairman | NA |
Dr. Dustin Haw | CEO, Pres & Director | NA |
Ms. Marilyn Boucher | Chief Financial Officer | NA |
Mr. Mitchell Gilbert | Chief Investment Officer | NA |
Mr. Mitchell Debelser M.B.A. | Pres of Processing Equipment Segment | NA |
Mr. Pierre Fournier | Pres & Chief Operating Officer of Gestion Jerico Inc | NA |
Mr. Michael Gering | Pres of Diamond Energy Services Limited Partnership | NA |
Mr. Peter Eng | Sec. and VP of Fin. - TerraVest Industries | NA |
Dr. Dustin Haw | CEO, President & Director | NA |
Mr. Charles Pellerin C.A., CPA | Executive Chairman | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.