0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

VersaBank

Financial Services CA VBNK

13.1CAD
0.04(0.31%)

Last update at 2024-05-16T19:40:00Z

Day Range

13.0613.14
LowHigh

52 Week Range

8.5615.50
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Income before tax 32.55M 30.79M 26.75M 27.82M 25.01M
Minority interest - - - - -
Net income 22.66M 22.38M 19.41M 20.20M 18.07M
Selling general administrative 45.53M 31.35M 25.32M 23.97M 24.03M
Selling and marketing expenses - - - - -
Gross profit 82.39M 65.36M 54.19M 53.92M 51.69M
Reconciled depreciation 1.94M 1.73M 1.15M 0.72M -
Ebit 82.70M 60.12M 58.72M 62.23M 54.43M
Ebitda 84.64M 61.85M 59.87M 62.95M 55.05M
Depreciation and amortization 1.94M 1.73M 1.15M 0.72M 0.62M
Non operating income net other - - - - -
Operating income 82.70M 60.12M 58.72M 62.23M 54.43M
Other operating expenses - - - - -
Interest expense 50.15M 29.33M 31.97M 34.41M 29.41M
Tax provision 9.89M 8.41M 7.35M 7.62M 6.94M
Interest income 126.82M 89.49M 86.09M 88.31M -
Net interest income 76.67M 60.16M 54.12M 53.90M 51.50M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.89M 8.41M 7.35M 7.62M 6.94M
Total revenue 82.39M 65.36M 54.19M 53.92M 51.69M
Total operating expenses - - - - -
Cost of revenue - - - - -
Total other income expense net -50.15100M -29.33100M -31.96900M -34.40800M -29.41500M
Discontinued operations - - - - -
Net income from continuing ops 22.66M 22.38M 19.41M 20.20M -
Net income applicable to common shares 21.67M 20.80M 17.24M 18.00M 15.87M
Preferred stock and other adjustments - - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Total assets 4201.61M 3264.39M 2415.09M 1943.88M 1785.38M
Intangible assets 2.79M 3.19M 3.64M - -
Earning assets - - 0.95M 8.63M 27.13M
Other current assets - 14.70M 8.20M 6.54M 6.72M
Total liab 3824.45M 2915.32M 2082.98M 1688.60M 1545.22M
Total stockholder equity 377.16M 349.06M 332.11M 255.29M 240.16M
Deferred long term liab - - - - -
Other current liab - 131.91M -117.65700M -100.29700M -100.98400M
Common stock - 238.02M 227.67M 152.61M 152.61M
Capital stock 228.47M 238.02M 241.32M 181.95M 181.95M
Retained earnings 146.04M 109.33M 90.64M 73.19M 58.07M
Other liab - 8.79M 8.79M 4.01M 6.10M
Good will 5.75M 5.75M 5.75M - -
Other assets - 3034.24M 2110.49M 1660.36M 1621.10M
Cash 132.24M 88.58M 271.52M 257.64M 139.15M
Cash and equivalents - - - - -
Total current liabilities - 2797.82M 117.66M 100.30M 100.98M
Current deferred revenue - - - - -
Net debt - 16.37M -171.13800M -240.92600M -100.89800M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - 104.95M 100.39M 16.72M 38.25M
Other stockholder equity - 1.61M 0.29M 0.14M 0.14M
Property plant equipment - 10.99M 11.89M 10.45M 7.91M
Total current assets - 88.58M 282.36M 264.45M 146.31M
Long term investments 168.89M 141.56M 0.95M 8.63M 10.06M
Net tangible assets - 341.74M 322.71M 225.95M 210.83M
Short term investments - - - - -
Net receivables 24.54M 3.77M 10.84M 6.81M 7.16M
Long term debt 106.85M 231.06M 206.04M 109.70M 135.25M
Inventory - - - - -
Accounts payable 9.68M 2638.30M 117.66M 100.30M 100.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.10M -0.00400M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -141.56400M -22.24000M -19.07500M -17.97200M
Deferred long term asset charges - - - - -
Non current assets total - 141.56M 22.24M 19.07M 17.97M
Capital lease obligations 3.77M - 5.11M 3.08M -
Long term debt total - 235.53M 211.15M 112.78M 135.25M
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Investments -141.03100M -0.95300M 10.00M 10.00M -9.76200M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -141.61200M -8.44000M 9.76M -0.24200M -10.75500M
Net borrowings -0.64200M 78.84M -24.88500M -5.12500M -5.12500M
Total cash from financing activities -6.30100M 131.40M -30.85100M -10.17400M -4.46900M
Change to operating activities -865.49300M -421.39000M -52.82900M 32.09M -98.75800M
Net income 22.66M 22.38M 19.41M 20.20M 18.07M
Change in cash -182.94200M 13.88M 118.50M 9.36M -30.12800M
Begin period cash flow 271.52M 257.64M 139.15M 129.78M 159.91M
End period cash flow 88.58M 271.52M 257.64M 139.15M 129.78M
Total cash from operating activities -32.65400M -108.30500M 139.59M 19.78M -14.90400M
Issuance of capital stock 0.00000M 73.23M - - -
Depreciation 1.94M 1.73M 1.15M 0.72M 0.62M
Other cashflows from investing activities -141.03100M -8.42600M 10.00M 0.00000M -9.76200M
Dividends paid 3.73M 3.85M 4.28M 3.68M 3.04M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -1.93000M -16.81300M - - -
Other cashflows from financing activities -141.61200M 179.00M -1.68600M 3.50M -1.42500M
Change to netincome 17.88M 1.87M 5.33M 4.90M 5.35M
Capital expenditures 0.58M 0.01M 0.24M 0.24M 0.99M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -75.12800M -134.28600M 113.71M -6.03500M -38.95400M
Stock based compensation 1.47M 53.62M 52.11M 51.17M -
Other non cash items 6.52M -6.53700M -2.01900M -2.72700M -1.58600M
Free cash flow -33.23500M -108.31900M 139.35M 19.54M -15.89700M

Fundamentals

  • Previous Close 13.06
  • Market Cap387.31M
  • Volume1545
  • P/E Ratio9.52
  • Dividend Yield0.67%
  • Revenue TTM108.03M
  • Revenue Per Share TTM4.11
  • Gross Profit TTM 81.94M
  • Diluted EPS TTM1.57

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
VBNK
VersaBank		 0.04 0.31% 13.10 9.52 7.36 3.59 1.06
EQB
Equitable Group Inc.		 0.49 0.58% 85.16 9.60 7.50 3.03 1.28
CWB
Canadian Western Bank		 0.25 0.92% 27.46 8.81 8.14 2.64 0.76
LB
Laurentian Bank Of Canada		 -0.23 0.84% 27.10 6.92 6.17 1.22 0.43

Reports Covered

Stock Research & News

View All

Profile

VersaBank provides various banking products and services in Canada and the United States. It offers deposit products, such as web-based chequing accounts, guaranteed investment certificates, registered retirement savings plans, and tax-free savings accounts, as well as deposit insurance products. The company also provides lending services, including point of sale financing that covers purchasing loan and lease receivables from finance companies operating in various industries; commercial banking services comprising commercial real estate, public sector/infrastructure financing, and condominium financing; and residential mortgages. In addition, it offers cybersecurity services. The company was formerly known as Pacific & Western Bank of Canada and changed its name to VersaBank in May 2016. VersaBank was incorporated in 1979 and is headquartered in London, Canada.

VersaBank

140 Fullarton Street, London, ON, Canada, N6A 5P2

Key Executives

Name Title Year Born
Mr. David Roy Taylor B.Sc., BSc (Hons), FICB, M.B.A., MBA, PPL Pres, CEO & Director 1953
Mr. R. Shawn Clarke M.B.A., M.Eng., P.Eng. Chief Financial Officer 1971
Mr. Nikola Kristo B.Com., M.B.A., B.Comm, MBA Chief Credit Officer NA
Mr. Michael Richard Dixon B.Com., B.Comm., M.B.A. Sr. VP of Point-of-Sale Financing NA
Terri Wilson VP of Investment & Risk Control NA
Mr. David William Thoms B.A., BA., M.B.A., MBA VP of Structured & Corp. Fin. NA
Mr. Wooi Koay B.Com., B.Sc. Chief Information Officer NA
Mr. Brent Tyler Hodge CIPP, J.D. VP, Gen. Counsel, Corp. Sec. & Chief Compliance Officer NA
Mr. Jonathan Francis Patrick Taylor B.B.A., C.H.R.L., CHRL Chief HR Officer 1960
Mr. Telemaco G. Matrundola B.A., Ph.D., M.A. Chief Strategist of Cyber Security NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).