RY 172.54 -0.45% SHOP 154.05 0.6929% TD 76.45 -0.1045% ENB 61.59 0.9507% BN 82.38 -0.2905% TRI 232.15 0.5762% CNQ 45.12 1.6674% CP 106.18 2.0177% CNR 147.02 0.7193% BMO 139.7 0.1075% BNS 77.12 -0.0907% CSU 4453.8501 0.2011% CM 90.52 -0.4509% MFC 44.04 -0.2717% ATD 79.0 -0.9032% NGT 55.77 4.204% TRP 67.89 1.3435% SU 52.035 1.413% WCN 246.9 0.1217% L 190.01 0.444%

Sparta Capital Ltd

Industrials CA SAY

0.02CAD
-(-%)

Last update at 2025-01-02T17:16:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap3.74M
  • Volume16300
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.65M
  • Revenue TTM9.24M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 3.18M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -1.54785M -0.62948M -0.83641M -0.84625M -2.18133M
Minority interest 0.55M 0.05M -0.18208M -2.05545M -1.66246M
Net income -0.97011M -0.60944M -0.84842M -0.68033M -0.95724M
Selling general administrative 3.21M 3.52M 2.67M 8.73M 10.09M
Selling and marketing expenses - - - - -
Gross profit 3.30M 3.86M 3.37M 8.92M 8.93M
Reconciled depreciation 0.43M 0.42M 0.40M 0.11M 0.10M
Ebit -1.29377M -0.67155M -0.70093M -0.67370M -1.89471M
Ebitda -0.91907M -0.02153M -0.15255M -0.54961M -1.83244M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.77225M -0.11854M 0.02M -0.64192M -1.78174M
Other operating expenses - - - - -
Interest expense 0.19M 0.19M 0.28M 0.18M 0.25M
Tax provision -0.02720M 0.03M - - -
Interest income - - - - -
Net interest income -0.19385M -0.19050M -0.28386M -0.19404M -0.26633M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.03M - - -
Total revenue 5.97M 5.19M 5.28M 11.01M 11.33M
Total operating expenses 6.75M 5.31M 5.25M 11.65M 13.11M
Cost of revenue 2.68M 1.33M 1.90M 2.09M 2.40M
Total other income expense net -0.58175M -0.32044M -0.57753M -0.01029M -0.13327M
Discontinued operations - - - - -
Net income from continuing ops -1.52065M -0.65668M -0.83641M -0.84625M -2.18133M
Net income applicable to common shares -0.97011M -0.60944M -0.84842M -0.68033M -0.95724M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 1.84M 2.03M 3.06M 3.03M 2.87M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.07M 0.06M
Total liab 3.11M 3.78M 3.48M 3.53M 5.02M
Total stockholder equity -0.82403M -0.97307M -0.18202M -0.32073M -0.10082M
Deferred long term liab - - - - -
Other current liab - - 0.03M 0.00500M 0.02M
Common stock - 10.15M 9.98M 9.50M 8.65M
Capital stock 10.76M 10.15M 9.98M 9.50M 8.65M
Retained earnings -13.12364M -12.71075M -11.74063M -11.13120M -10.29486M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.06M 0.09M
Cash 0.93M 0.54M 0.84M 0.61M 0.44M
Cash and equivalents - - - - -
Total current liabilities 2.60M 3.31M 2.82M 2.74M 4.69M
Current deferred revenue - - - - -
Net debt 1.17M 1.90M 1.07M 1.28M 1.63M
Short term debt - - - - -
Short long term debt 1.83M 2.20M 1.79M 1.79M 1.76M
Short long term debt total - - - - -
Other stockholder equity - - 0.66M 0.39M 0.09M
Property plant equipment - 0.76M 1.07M 1.23M 0.58M
Total current assets 1.52M 1.18M 1.80M 1.44M 2.19M
Long term investments 0.00000M 0.09M 0.19M - -
Net tangible assets - -0.97307M -0.18202M -0.32073M -0.10082M
Short term investments - - - - -
Net receivables 0.55M 0.54M 0.88M 0.72M 1.37M
Long term debt 0.28M 0.25M 0.12M 0.10M 0.30M
Inventory 0.00846M 0.00846M 0.04M 0.06M 0.11M
Accounts payable 0.65M 0.69M 0.63M 0.64M 2.88M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.32M 0.85M 1.26M 1.59M 0.67M
Capital lease obligations 0.24M 0.64M 0.91M 1.00M 0.05M
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments 0.01M -0.01477M 0.00000M -0.07984M -5.68730M
Change to liabilities 0.07M -0.01420M -0.00948M 0.13M 1.00M
Total cashflows from investing activities 0.01M -0.01477M -0.01477M -0.07984M -5.68730M
Net borrowings 0.10M -0.29081M -0.15930M 0.46M 5.68M
Total cash from financing activities 0.20M 0.04M 0.14M 0.58M 6.29M
Change to operating activities -0.04992M 0.01M 0.03M -0.05398M -0.03646M
Net income -0.97011M -0.60944M -0.84842M -0.68033M -0.95724M
Change in cash -0.30369M 0.23M 0.18M -0.07922M -0.42013M
Begin period cash flow 0.84M 0.61M 0.44M 0.52M 0.94M
End period cash flow 0.54M 0.84M 0.61M 0.44M 0.52M
Total cash from operating activities -0.51522M 0.21M 0.04M -0.57623M -1.02051M
Issuance of capital stock - 0.00000M 0.25M 0.05M 0.50M
Depreciation 0.43M 0.42M 0.40M 0.11M 0.10M
Other cashflows from investing activities - - - - -0.07250M
Dividends paid - - - - -
Change to inventory 0.03M 0.03M 0.05M -0.06037M -0.03800M
Change to account receivables -0.15271M -0.16314M 0.08M 0.06M -0.17518M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - 0.00131M 0.10M
Change to netincome 0.18M 0.52M 0.34M -0.09840M -0.92348M
Capital expenditures 0.00000M 0.01M 0.01M 0.09M 0.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.16277M -0.11341M 0.15M 0.08M 0.75M
Stock based compensation 0.02M 0.31M 0.00000M 0.10M -
Other non cash items 0.10M 0.10M 0.15M 0.01M 0.03M
Free cash flow -0.51522M 0.20M 0.00859M -0.66756M -6.63530M

Peer Comparison

Sector: Industrials Industry: Pollution & Treatment Controls

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SAY
Sparta Capital Ltd
- -% 0.02 - - 0.40 54.09 0.58 4.12
BRM
BioRem Inc.
0.17 5.57% 3.22 11.00 - 1.67 4.90 1.12 5.91
TMG
Thermal Energy International Inc.
-0.005 2.50% 0.20 23.00 21.98 1.30 10.10 1.31 16.45
QST
Questor Technology Inc.
-0.025 6.25% 0.38 - 14.79 2.16 0.45 0.43 -10.5095
WATR
Current Water Technologies Inc
- -% 0.03 - - 3.42 8.55 3.78 17.97

Reports Covered

Stock Research & News

Profile

Sparta Capital Ltd. provides environment, energy, and innovation services in Canada. The company collects e-waste materials to recycle, as well upcycling waste into new material. It also provides a complimentary suite of technologies to analyze and assist clients in receiving value from wasted sources of energy within existing power systems, such as peak power mitigation systems through energy storage technology, power-factor and harmonic mitigation, LED lighting retrofits, photoluminescent safety products, and internet of things monitoring systems. In addition, the company offers TruckSuite provide truck drivers and fleet owner/operators with tools required for life and business on the road; and Doc-in-a-Box, a medical platform utilizing autonomous artifical intelligence with a blockchain-secure protocol. Further, it engages in electronics recycling and resale; and repair services. Sparta Capital Ltd. was incorporated in 1988 and is headquartered in Toronto, Canada.

Sparta Capital Ltd

390 Bay Street, Toronto, ON, Canada, M5H 2Y2

Key Executives

Name Title Year Born
Mr. Peter L. Quattrociocchi P.Eng, P.Eng. CEO & Chairman NA
Mr. John O'Bireck Pres, CTO & Director 1958
Mr. Alyn D. Patterson CPA, CA Chief Financial Officer NA
Mr. Leonard Shara P.Eng. Member of Technical Advisory Board & Chief Scientist NA
Mr. Pete Young Member of Technical Advisory Board NA
Mr. Tony Peticca President & Independent Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.