RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Avante Logixx Inc

Industrials CA XX

1.15CAD
-0.02(1.71%)

Last update at 2024-12-23T18:35:00Z

Day Range

1.151.23
LowHigh

52 Week Range

0.620.96
LowHigh

Fundamentals

  • Previous Close 1.17
  • Market Cap21.85M
  • Volume11024
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.71792M
  • Revenue TTM27.45M
  • Revenue Per Share TTM1.03
  • Gross Profit TTM 7.85M
  • Diluted EPS TTM-0.12

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -3.13619M -3.26195M -5.87611M -3.26619M -3.70002M
Minority interest 0.02M 0.00000M 0.00000M -0.10188M 0.37M
Net income -3.02879M 0.03M -4.39190M -2.90383M -2.64906M
Selling general administrative 11.03M 7.51M 8.01M 14.84M 14.09M
Selling and marketing expenses 6.22M - - - -
Gross profit 2.68M 8.12M 7.85M 20.83M 13.86M
Reconciled depreciation 1.42M 1.10M 1.22M 4.71M 2.77M
Ebit -2.13894M -0.48139M -1.47508M 4.56M -3.07018M
Ebitda -0.71860M 0.62M -0.25133M 5.74M -0.50362M
Depreciation and amortization 1.42M 1.10M 1.22M 1.18M 2.57M
Non operating income net other - - - - -
Operating income -2.13894M -0.48139M -1.47508M 1.03M -3.27121M
Other operating expenses 27.09M 20.44M 19.54M 90.43M 58.73M
Interest expense 0.23M 0.21M 0.46M 1.54M 0.66M
Tax provision -0.08679M 0.59M 0.06M -0.09418M -0.98307M
Interest income - - - - -
Net interest income -0.65495M -0.54760M -0.74740M -1.88226M -1.01182M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.08679M 0.59M 0.06M -0.09418M -0.98307M
Total revenue 24.95M 19.96M 18.16M 91.72M 55.74M
Total operating expenses 4.82M 8.61M 9.23M 19.55M 16.85M
Cost of revenue 22.27M 11.84M 10.31M 70.88M 41.88M
Total other income expense net -0.99725M -2.23014M -3.74553M -2.67053M 0.30M
Discontinued operations - - 1.54M 1.19M -0.09927M
Net income from continuing ops -3.04940M -3.85587M -5.93688M -3.17201M -2.71695M
Net income applicable to common shares - - -4.39190M -2.90382M -2.64906M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 25.17M 25.58M 42.94M 44.11M 49.10M
Intangible assets 2.49M 1.86M 1.68M 5.88M 10.60M
Earning assets - - - - -
Other current assets 0.59M - - - -
Total liab 11.66M 8.80M 26.89M 32.47M 34.22M
Total stockholder equity 13.53M 16.78M 16.05M 11.63M 14.51M
Deferred long term liab - - 0.01M 0.28M 0.10M
Other current liab 1.36M - 2.25M 2.96M 3.41M
Common stock 30.23M - 30.14M 21.43M 21.43M
Capital stock 30.23M 30.14M 30.14M 21.43M 21.43M
Retained earnings -18.72686M -15.69807M -15.73038M -10.33547M -7.43165M
Other liab - - 8.77M 5.16M 4.87M
Good will 4.50M 2.97M 2.97M 9.60M 10.53M
Other assets 0.00000M - 30.93M 2.14M 2.91M
Cash 6.03M 10.11M 0.35M 1.62M 1.34M
Cash and equivalents - - - - -
Total current liabilities 8.88M 7.41M 9.36M 16.03M 19.07M
Current deferred revenue 2.39M - - - -
Net debt -4.65076M - 8.51M 10.12M 12.17M
Short term debt 0.56M - - - -
Short long term debt 0.09M 0.50M 0.44M 1.86M 4.95M
Short long term debt total 1.38M - - - -
Other stockholder equity 2.40M - - -1.00300M -0.95580M
Property plant equipment - - 1.67M 3.72M 3.83M
Total current assets 15.40M 17.32M 5.63M 22.61M 21.01M
Long term investments - - - - 0.05M
Net tangible assets - - 11.34M -4.00810M -6.78652M
Short term investments - - - - -
Net receivables 7.68M 4.48M 4.08M 18.87M 17.05M
Long term debt - - 8.42M 9.88M 8.57M
Inventory 1.10M 0.93M 0.94M 1.62M 1.85M
Accounts payable 4.57M 4.20M 6.16M 10.43M 9.99M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.37277M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M - 0.01M 0.28M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 9.77M 8.26M 7.98M 21.50M 28.09M
Capital lease obligations 1.38M 1.63M 0.84M 2.18M 2.44M
Long term debt total - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -1.92297M 23.02M -0.80121M 0.21M -6.83919M
Change to liabilities - - 2.94M -1.05147M -0.66549M
Total cashflows from investing activities - - -0.80121M 0.21M -6.83919M
Net borrowings - - 1.64M -2.70741M 10.89M
Total cash from financing activities -1.16590M -9.50381M -0.17764M -3.89893M 10.67M
Change to operating activities - - -0.12841M -0.01503M -0.11464M
Net income -3.02879M 0.03M -4.39190M -3.21921M -3.25975M
Change in cash -4.08348M 9.76M -1.26967M 0.28M -0.83586M
Begin period cash flow 10.11M 0.35M 1.62M 1.34M 2.18M
End period cash flow 6.03M 10.11M 0.35M 1.62M 1.34M
Total cash from operating activities -0.99258M -3.75798M 1.82M 3.97M -4.66256M
Issuance of capital stock - - - - 0.00000M
Depreciation 1.42M 1.10M 1.22M 4.71M 2.77M
Other cashflows from investing activities - - -0.72434M -0.76256M -0.00949M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -0.17388M 0.00735M 0.37M -0.20127M -0.41125M
Change to account receivables -0.83412M -1.89932M -0.69621M -2.14178M -1.22937M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.92297M 0.22M 11.69M 17.18M 12.05M
Change to netincome - - 2.26M 5.18M -2.29699M
Capital expenditures 0.24M 0.95M 0.12M 1.01M 0.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02242M -3.78790M 2.46M -1.17494M -1.96412M
Stock based compensation 0.06M 0.65M 0.13M 0.09M 0.20M
Other non cash items 3.37M -2.34937M 2.34M 3.71M -1.30680M
Free cash flow -1.23029M -4.71281M 1.70M 2.96M -4.90105M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XX
Avante Logixx Inc
-0.02 1.71% 1.15 - 151.52 0.80 1.63 0.62 -8.712
ZDC
Zedcor Energy
0.07 2.08% 3.43 - 81.97 10.68 9.27 11.26 34.96
GSI
Gatekeeper Systems Inc
0.03 5.45% 0.58 14.25 - 1.59 2.84 1.37 9.47
SECU
SSC Security Services Corp
0.10 3.89% 2.67 86.67 - 0.41 0.75 0.32 7.71
SCAN
Liberty Defense Holdings Ltd
0.01 1.25% 0.81 - - 9.29 4.08 5.28 -1.7788

Reports Covered

Stock Research & News

Profile

Avante Corp. develops security technologies, products, and solutions in Canada, the United States, Israel, Egypt, Italy, Kuwait, the United Kingdom, and internationally. The company provides system design, sales, installations, and monitoring services, including alarm response and patrols, personal protection, house staff training, and secure transportation. It offers consulting and installation services for automation and security solutions for the residential market; intelligent perimeter protection video analytics and rapid alarm response services; and Closed Circuit Television (CCTV), access controls, and security services for travelling executives, as well as specialized security services, such as security, cyber monitoring, investigations, and international secured transportation. In addition, the company offers investigation, medical, emergency SOS services, and cyber sentiment monitoring and sensitive investigations for executive customers; and risk and crisis management, remote medicine, due diligence, and travel risk management services. Further, it provides auto storage services for high-value vehicle owners. The company offers its services for personal and condominium protective services, monitoring and control applications, secure transportation, and private investigations. Avante Corp. is based in Toronto, Canada.

Avante Logixx Inc

1959 Leslie Street, Toronto, ON, Canada, M3B 2M3

Key Executives

Name Title Year Born
Mr. Emmanuel Mounouchos CEO & Chairman 1963
Mr. Raj Kapoor Chief Financial Officer NA
Mr. Emmanuel Mounouchos Founder, Chairman & CEO 1963
Mr. Rajneesh Kapoor Chief Financial Officer NA
Mr. Alessandro Martello Founder & CEO of NSSG NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.