RY 160.0 1.8784% SHOP 136.33 4.2916% TD 84.63 1.6332% ENB 61.52 0.1628% BN 72.41 3.1775% TRI 247.36 0.7987% CNQ 42.21 1.9812% CP 108.09 2.8645% CNR 140.3 1.3143% BMO 139.17 1.5691% BNS 68.87 1.012% CSU 4698.7998 1.5169% CM 80.73 1.5344% MFC 42.33 3.2439% ATD 67.77 -0.5576% NGT 66.45 0.7734% TRP 67.71 0.6092% SU 52.65 1.7981% WCN 266.11 0.6658% L 187.43 1.1167%
Last update at 2025-03-16T23:42:00Z
Does Computershare (ASX:CPU) Deserve A Spot On Your Watchlist?
Thu 13 Mar 25, 12:36 AMComputershare's (ASX:CPU) earnings growth rate lags the 28% CAGR delivered to shareholders
Thu 27 Feb 25, 12:05 AMComputershare First Half 2025 Earnings: Revenues Beat Expectations, EPS Lags
Wed 12 Feb 25, 09:34 PMAre Investors Undervaluing Computershare Limited (ASX:CPU) By 41%?
Fri 07 Feb 25, 01:05 AMReturns At Computershare (ASX:CPU) Are On The Way Up
Thu 19 Dec 24, 08:35 PMComputershare to Acquire ingage IR Limited
Thu 12 Dec 24, 09:31 AMShould You Be Impressed By Computershare Limited's (ASX:CPU) ROE?
Tue 03 Dec 24, 04:38 AM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 617.69M | 309.44M | 270.13M | 324.36M | 528.35M |
| Minority interest | 0.03M | -0.12100M | 1.94M | 1.63M | 2.19M |
| Net income | 444.74M | 227.66M | 188.97M | 232.66M | 415.73M |
| Selling general administrative | 84.40M | 47.93M | 38.66M | 36.53M | 33.58M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 695.43M | 362.44M | 310.34M | 417.31M | 501.84M |
| Reconciled depreciation | 280.01M | 274.02M | 239.29M | 355.36M | 245.34M |
| Ebit | 730.78M | 95.47M | 63.42M | 184.52M | 454.43M |
| Ebitda | 1010.80M | 369.49M | 325.00M | 390.69M | 595.04M |
| Depreciation and amortization | 280.01M | 274.02M | 261.58M | 206.17M | 140.61M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1097.34M | 461.34M | 366.35M | 561.23M | 454.43M |
| Other operating expenses | 2471.30M | 2247.55M | 2645.08M | 2639.80M | 1872.98M |
| Interest expense | 129.45M | 60.05M | 54.87M | 66.33M | 66.69M |
| Tax provision | 172.97M | 81.66M | 80.93M | 91.63M | 108.24M |
| Interest income | 133.54M | 2.49M | 54.48M | 62.56M | 58.03M |
| Net interest income | -104.49300M | -57.55100M | -54.08600M | -96.64141M | -90.21246M |
| Extraordinary items | - | - | - | 0.00000M | -1.15300M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 172.97M | 117.46M | 90.84M | 133.47M | 136.73M |
| Total revenue | 3166.73M | 2562.06M | 2281.13M | 2271.51M | 2341.25M |
| Total operating expenses | 51.39M | 47.93M | 38.66M | 36.53M | 33.58M |
| Cost of revenue | 2471.30M | 2199.61M | 1970.79M | 1854.20M | 1839.41M |
| Total other income expense net | -169.94046M | 52.48M | 52.53M | 6.29M | 73.92M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 444.72M | 227.78M | 189.20M | 339.11M | 597.40M |
| Net income applicable to common shares | 444.74M | 227.66M | 188.97M | 232.66M | 415.73M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 7673.83M | 6146.39M | 6093.36M | 7003.91M | 4989.75M |
| Intangible assets | 3818.36M | 1379.17M | 3536.73M | 1489.24M | 3052.83M |
| Earning assets | - | - | - | - | - |
| Other current assets | 321.00M | 7.85M | 95.16M | 132.83M | 63.37M |
| Total liab | 4752.49M | 4005.40M | 3898.89M | 3963.84M | 3399.43M |
| Total stockholder equity | 2919.66M | 2139.94M | 2193.03M | 3046.89M | 1588.69M |
| Deferred long term liab | - | 0.65M | 0.63M | 2.22M | 1.09M |
| Other current liab | 1012.49M | 1.08M | 91.30M | 918.87M | 3.46M |
| Common stock | 462.00M | 519.30M | 519.30M | 692.54M | 0.00000M |
| Capital stock | - | 519.30M | 519.30M | 519.30M | 0.00000M |
| Retained earnings | 3026.29M | 1977.98M | 1786.82M | 2354.35M | 1761.19M |
| Other liab | - | 339.07M | 392.79M | 394.21M | 473.51M |
| Good will | - | 1912.82M | 1984.21M | 1912.35M | 1857.13M |
| Other assets | - | 239.22M | 173.61M | 202.10M | 164.43M |
| Cash | 1789.95M | 1141.69M | 1000.82M | 1089.30M | 597.31M |
| Cash and equivalents | - | 1141.69M | 1000.82M | 816.81M | 597.31M |
| Total current liabilities | 1012.49M | 1292.37M | 1270.11M | 1327.82M | 1024.61M |
| Current deferred revenue | - | 594.80M | 0.65M | 9.45M | 146.11M |
| Net debt | 1550.99M | 1491.46M | 1736.58M | 864.78M | 1888.73M |
| Short term debt | - | 659.84M | 634.49M | 372.98M | 374.33M |
| Short long term debt | - | 623.91M | 593.79M | 372.98M | 481.67M |
| Short long term debt total | 3340.94M | 2633.15M | 2737.39M | 1954.08M | 2486.04M |
| Other stockholder equity | - | -357.33500M | -3325.62199M | -3046.89059M | -78.84800M |
| Property plant equipment | - | 285.96M | 304.93M | 309.27M | 290.13M |
| Total current assets | 2979.22M | 2173.45M | 2007.90M | 2292.07M | 1431.99M |
| Long term investments | - | - | 70.19M | 43.31M | 73.41M |
| Net tangible assets | - | -1152.05600M | -1343.69200M | -751.39200M | -1464.13400M |
| Short term investments | 0.09M | 4.02M | 7.73M | 8.03M | 21.93M |
| Net receivables | 859.89M | 1013.57M | 777.30M | 755.59M | 689.53M |
| Long term debt | - | 1764.00M | 1940.75M | 1387.61M | 1742.41M |
| Inventory | 8.28M | 6.31M | 5.26M | 7.27M | 5.11M |
| Accounts payable | - | 36.64M | 543.67M | 26.52M | 500.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -568.63157M | - | -113.08200M | -7.05200M | -172.49600M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 432.61M | 62.63M | 0.80M | -149.12900M | 3.27M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4694.62M | 3972.94M | 4085.45M | 4509.74M | 3557.76M |
| Capital lease obligations | - | 176.15M | 202.85M | 244.09M | 294.43M |
| Long term debt total | - | 1904.22M | 2005.16M | 1581.10M | 1901.32M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -75.66200M | -7.07700M | 15.88M | 6.79M | -18.77900M |
| Change to liabilities | -47.42700M | 41.56M | -54.26200M | 6.27M | -29.54000M |
| Total cashflows from investing activities | -75.66200M | -846.14000M | -147.23500M | -363.86300M | -542.86400M |
| Net borrowings | -117.63900M | 835.14M | -392.89700M | 18.41M | 482.64M |
| Total cash from financing activities | -410.67200M | 604.92M | 34.46M | -285.30375M | -21.67100M |
| Change to operating activities | -32.16100M | 48.28M | -65.16300M | 47.89M | -122.87000M |
| Net income | 444.72M | 227.78M | 189.20M | 232.73M | 418.95M |
| Change in cash | 110.93M | 213.96M | 223.79M | 65.93M | 265.09M |
| Begin period cash flow | 1030.77M | 816.81M | 865.51M | 799.58M | 762.40M |
| End period cash flow | 1141.69M | 1030.77M | 1089.30M | 865.51M | 265.09M |
| Total cash from operating activities | 601.00M | 494.54M | 306.64M | 608.80M | 286.76M |
| Issuance of capital stock | -49.49700M | 23.70M | 607.82M | 25.80M | 21.67M |
| Depreciation | 280.01M | 274.02M | 239.29M | 206.17M | 140.61M |
| Other cashflows from investing activities | 36.94M | -737.66700M | -5.95400M | -152.28000M | -385.41600M |
| Dividends paid | 213.81M | 188.95M | 227.95M | 230.70M | 233.25M |
| Change to inventory | -1.06700M | -0.02900M | -0.14100M | -0.51900M | -0.83200M |
| Change to account receivables | -111.10961M | -96.95879M | 47.15M | 65.79M | -52.63600M |
| Sale purchase of stock | -29.72700M | -41.26500M | -23.57938M | -81.27151M | -42.51961M |
| Other cashflows from financing activities | 670.43M | 1400.20M | 309.36M | 1108.10M | 21.67M |
| Change to netincome | 38.94M | -35.46500M | -25.42800M | 22.60M | -67.60300M |
| Capital expenditures | 112.60M | 108.47M | 21.73M | 34.84M | 224.51M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -162.69800M | 28.32M | -96.20000M | 147.38M | -201.98300M |
| Stock based compensation | 32.92M | 24.48M | 20.62M | 18.83M | 18.05M |
| Other non cash items | -14.97200M | -15.60100M | -7.19900M | 246.30M | 7.84M |
| Free cash flow | 488.40M | 386.06M | 284.91M | 573.97M | 286.76M |
Sector: Financial Services Industry: Capital Markets
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CPU Computershare Ltd. |
0.76 2.02% | 38.30 | 25.06 | 27.25 | 7.09 | 7.23 | 4.78 | 13.83 |
| MQG Macquarie Group Ltd |
2.27 1.15% | 200.52 | 17.95 | 16.58 | 4.12 | 2.35 | 16.16 | 5.17 |
| MQGPE Macquarie Group Preferred |
-0.02 0.02% | 102.00 | 8.28 | - | - | - | ||
| MQGPC Macquarie Group Ltd Pref C |
- -% | 101.50 | 8.25 | - | 1.78 | - | ||
| SOL Washington H Soul Pattinson&Co Ltd |
0.06 0.19% | 32.33 | 23.48 | 33.90 | 10.31 | 1.30 | 21.74 | 22.55 |
Computershare Limited provides issuer, employee share plans and voucher, communication and utilities, technology, and mortgage and property rental services. The company offers issuer services that include register maintenance, corporate actions, stakeholder relationship management, corporate governance, and related services; corporate trust comprises trust and agency services in connection with the administration of debt securities; mortgage services and property rental, including tenancy bond protection services; and employee share plans and voucher services comprising administration and related services for employee share and option plans, and childcare voucher administration services. It also provides communication services and utilities operations consisting of document composition and printing, intelligent mailing, inbound process automation, scanning, and electronic delivery; and technology services, such as software solutions in share registry and financial services, and operations and shared services functions, as well as the provision of transitional services. It operates in Australia, Hong Kong, Switzerland, New Zealand, rest of Asia, Canada, rest of Continental Europe, the United Kingdom, the Channel Islands, Ireland, Africa, and internationally. The company was incorporated in 1978 and is based in Abbotsford, Australia.
Yarra Falls, Abbotsford, VIC, Australia, 3067
| Name | Title | Year Born |
|---|---|---|
| Mr. Stuart James Irving | CEO, Pres & Exec. Director | 1971 |
| Mr. Nick SR Oldfield | CFO & Global Head of Loan Services | NA |
| Mr. Mark L. McDougall | Global Chief Information Officer | NA |
| Mr. Naz Sarkar | Global Head of Issuer Services | NA |
| Mr. Carlos Leira | Global Chief Technology Officer | NA |
| Michael Brown | Investor Relations Officer | NA |
| Mr. Dominic Matthew Horsley | Group Counsel & Company Sec. | NA |
| Ms. Fiona Chalmers | Chief Corp. Devel. Officer | NA |
| Ms. Lucy Newcombe | Chief People & ESG Officer | NA |
| Mr. Paul A. Conn | Pres of Global Capital Markets | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...