RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Aurora Innovation Inc

Technology US AUR

5.955USD
-0.285(4.57%)

Last update at 2024-11-20T20:40:00Z

Day Range

5.666.20
LowHigh

52 Week Range

1.344.81
LowHigh

Fundamentals

  • Previous Close 6.24
  • Market Cap3772.65M
  • Volume6723369
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-799.00000M
  • Revenue TTM2.00M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 68.00M
  • Diluted EPS TTM-0.53

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1723.00000M -759.95400M -214.44700M -101.84800M
Minority interest - - - -
Net income -2708.00000M -755.45300M -214.44900M -94.07700M
Selling general administrative 129.00M 115.92M 38.69M 25.59M
Selling and marketing expenses - - - -
Gross profit 68.00M 82.54M 0.00000M 19.44M
Reconciled depreciation 22.00M 15.58M 3.12M 1.84M
Ebit 262.00M -730.66300M -218.11900M -113.51800M
Ebitda 284.00M -690.45000M -215.00200M -111.68100M
Depreciation and amortization 22.00M 40.21M 3.12M 1.84M
Non operating income net other 129.00M -24.77500M - -
Operating income 262.00M -730.66300M -218.11900M -113.51800M
Other operating expenses 806.00M 813.20M 218.12M 133.12M
Interest expense 1000.00M 53.92M 3.67M 11.67M
Tax provision 0.00000M -4.50100M 0.00200M -7.77100M
Interest income - 0.53M 3.72M 11.70M
Net interest income - 0.53M 3.72M 11.70M
Extraordinary items - - - -
Non recurring 1114.00M - - -
Other items - - - -
Income tax expense 985.00M -4.50100M 0.00200M -7.77100M
Total revenue 68.00M 82.54M 0.00000M 19.60M
Total operating expenses 806.00M 813.20M 218.12M 132.96M
Cost of revenue - - 0.00000M 0.16M
Total other income expense net -1985.00000M -29.29100M 3.67M 11.67M
Discontinued operations - - - -
Net income from continuing ops -1723.00000M -755.45300M -214.44900M -94.07700M
Net income applicable to common shares -1723.00000M -755.45300M -214.44900M -94.07700M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2235.00M 2001.00M 3690.09M 618.88M -
Intangible assets 617.00M 618.00M 617.20M 52.70M -
Earning assets - - - - -
Other current assets 17.00M 17.00M 67.31M 19.10M 0.18M
Total liab 250.00M 217.00M 348.38M 895.46M -
Total stockholder equity 1985.00M 1784.00M 3341.70M -276.57900M -
Deferred long term liab - - 3.90M - -
Other current liab 96.00M 70.00M 2.53M 1.42M 1.74M
Common stock - 0.01M 0.01M 0.01M 0.01M
Capital stock 0.00000M 0.00000M 0.01M 0.00000M -
Retained earnings -3610.00000M -2814.00000M -1091.21600M -335.76300M -121.31400M
Other liab - 11.00M 123.11M 3.08M 3.83M
Good will - 1113.77M 1113.77M 30.05M -
Other assets - 36.00M 36.88M 27.93M 1.60M
Cash 501.00M 262.00M 1610.13M 387.35M -
Cash and equivalents - - - - -
Total current liabilities 111.00M 83.00M 90.72M 31.95M 13.19M
Current deferred revenue - - 68.02M 17.35M -
Net debt -379.00000M -126.00000M -1463.31000M -283.51200M -
Short term debt 15.00M 13.00M 12.27M 6.68M -
Short long term debt - - - - -
Short long term debt total 122.00M 136.00M 146.82M 103.83M -
Other stockholder equity 5594.00M 4600.00M 4432.91M 59.18M 0.12M
Property plant equipment - 91.00M 93.52M 101.76M 22.67M
Total current assets 1217.00M 1118.00M 1677.44M 406.45M 604.44M
Long term investments 148.00M - 16.09M 0.00000M -
Net tangible assets - 1784.00M 2227.94M -359.32600M -165.07600M
Short term investments 699.00M 839.00M - - -
Net receivables - 43.26M 43.26M - -
Long term debt - - - - -
Inventory - - -43.26400M - -
Accounts payable - 7.90M 7.90M 6.50M 3.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.00M -2.00000M -3690.08700M - -
Additional paid in capital - - - - -
Common stock total equity - - 0.01M - -
Preferred stock total equity - - - - -
Retained earnings total equity - -2814.00000M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 37.00M 36.00M 15.83M 27.93M -
Deferred long term asset charges - - - - -
Non current assets total 1018.00M 883.00M 2012.64M 212.44M -
Capital lease obligations 122.00M 136.00M 146.82M 103.83M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -837.00000M 249.88M 349.98M -345.56600M
Change to liabilities 0.00000M -35.40100M 2.19M -17.45300M
Total cashflows from investing activities -852.00000M 249.88M 343.29M -372.53400M
Net borrowings - - - -
Total cash from financing activities 11.00M 1539.82M 1.45M 634.70M
Change to operating activities 12.00M -71.97900M -13.58200M -8.86300M
Net income -1723.00000M -755.45300M -214.44900M -94.07700M
Change in cash -1349.00000M 1226.42M 152.86M 167.44M
Begin period cash flow 1626.00M 399.83M 246.97M 79.53M
End period cash flow 277.00M 1626.25M 399.83M 246.97M
Total cash from operating activities -508.00000M -563.28800M -191.87900M -94.72600M
Issuance of capital stock 13.00M 405.86M 2.66M 634.28M
Depreciation 22.00M 15.58M 3.12M 1.84M
Other cashflows from investing activities - 297.94M 4.00M 4.00M
Dividends paid - - - -
Change to inventory - - - -8.86300M
Change to account receivables - -32.53800M -32.53800M 3.32M
Sale purchase of stock 13.00M 8.00M -0.53200M -
Other cashflows from financing activities -2.00000M 1531.82M -0.68400M 634.38M
Change to netincome 1153.00M 250.72M 30.85M 20.51M
Capital expenditures 15.00M 48.05M 6.69M 3.83M
Change receivables - - - -
Cash flows other operating 40.00M -38.73200M - -
Exchange rate changes - - - -
Cash and cash equivalents changes -1349.00000M 1226.42M - -
Change in working capital 12.00M -104.07300M -11.39300M -23.00000M
Stock based compensation 156.00M 220.06M 16.88M 28.13M
Other non cash items 1025.00M 65.10M 14.11M 0.16M
Free cash flow -523.00000M -611.34200M -198.56800M -98.55200M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AUR
Aurora Innovation Inc
-0.285 4.57% 5.96 - - 1900.35 2.16 1832.99 -3.9524
ACN
Accenture plc
3.12 0.88% 357.07 27.55 26.11 3.07 7.31 3.04 18.21
IBM
International Business Machines
4.34 2.06% 214.59 20.85 16.29 2.43 6.44 3.21 13.87
FI
Fiserv, Inc.
2.90 1.35% 218.02 28.20 15.58 4.24 2.70 5.45 13.13
INFY
Infosys Ltd ADR
0.18 0.85% 21.91 25.55 22.78 4.20 8.01 4.10 15.87

Reports Covered

Stock Research & News

Profile

Aurora Innovation, Inc. operates as a self-driving technology company in the United States. It focuses on developing Aurora Driver, a platform that brings a suite of self-driving hardware, software, and data services together to adapt and interoperate vehicles. The company was founded in 2017 and is headquartered in Pittsburgh, Pennsylvania.

Aurora Innovation Inc

1654 Smallman Street, Pittsburgh, PA, United States, 15222

Key Executives

Name Title Year Born
Mr. Christopher Urmson Ph.D. Co-Founder, Pres, CEO & Exec. Director 1977
Mr. Sterling Anderson Co-Founder, Chief Product Officer & Director 1984
Mr. Richard Tame Chief Financial Officer 1977
Mr. James Andrew Bagnell Chief Scientist 1977
Ms. Stacy Feit VP of Investor Relations NA
Mr. Nolan Shenai Gen. Counsel, Sec. & Treasurer NA
Mr. Nat Beuse Head of Safety NA
Mr. Christopher Urmson Ph.D. Co-Founder, CEO & Non-Independent Executive Chairman 1977
Ms. Ossa Fisher President 1977
Mr. David Maday Chief Financial Officer 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.