RY 161.2 -1.8509% SHOP 138.97 -5.2176% TD 86.42 -0.9967% ENB 63.565 0.1024% BN 74.36 -4.0145% TRI 244.82 -0.9027% CNQ 43.695 -1.3211% CP 100.11 -2.4269% CNR 140.04 -1.8641% BMO 137.15 -1.267% BNS 68.325 -1.2645% CSU 4591.96 -1.5043% CM 80.13 -2.3043% MFC 44.03 -1.1672% ATD 69.99 -0.5683% NGT 68.92 -0.4478% TRP 68.76 -0.5064% SU 54.77 -0.9405% WCN 276.03 -0.4867% L 197.94 0.7226%
Last update at 2025-03-28T18:53:00Z
EZCORP Announces Closing of Private Offering of $300,000,000 of Senior Notes Due 2032
Fri 28 Mar 25, 08:05 PMEZCORP Announces Pricing of Private Offering of $300,000,000 of Senior Notes Due 2032
Mon 24 Mar 25, 10:10 PMEZCORP Announces Private Offering of $300,000,000 of Senior Notes Due 2032
Mon 24 Mar 25, 12:30 PMEZCORP Announces Termination of Acquisition Agreement
Wed 19 Mar 25, 08:15 PMEZCORP to Host Annual Meeting of Stockholders on Thursday, March 13, 2025
Tue 11 Mar 25, 12:00 PMEZCORP Reports First Quarter Fiscal 2025 Results Record PLO Drives Strong Increase in Net Income
Wed 05 Feb 25, 09:47 PM| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Income before tax | 51.63M | 67.71M | 16.06M | -70.09500M | 4.17M |
| Minority interest | - | - | 0.00000M | 0.00000M | -1.23000M |
| Net income | 38.46M | 50.16M | 8.61M | -68.46300M | 1.77M |
| Selling general administrative | 67.53M | 64.34M | 56.49M | 49.90M | 63.66M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 609.84M | 528.15M | 449.49M | 449.24M | 494.45M |
| Reconciled depreciation | 89.07M | 84.34M | 79.15M | 76.48M | 28.80M |
| Ebit | 72.64M | 74.92M | 31.17M | 7.84M | 47.01M |
| Ebitda | 161.71M | 161.35M | 117.47M | 84.32M | 89.73M |
| Depreciation and amortization | 89.07M | 86.43M | 86.31M | 76.48M | 42.72M |
| Non operating income net other | - | 2.76M | 7.07M | 0.76M | 9.53M |
| Operating income | 92.15M | 74.92M | 31.17M | 7.84M | 47.01M |
| Other operating expenses | 957.44M | 811.98M | 698.30M | 815.73M | 795.82M |
| Interest expense | 16.46M | 9.97M | 22.18M | 22.47M | 32.64M |
| Tax provision | 13.17M | 17.55M | 7.45M | -1.63200M | 2.41M |
| Interest income | 7.47M | 0.82M | 2.48M | 3.17M | 11.09M |
| Net interest income | -8.98600M | -9.15500M | -19.70000M | -19.29900M | -21.55100M |
| Extraordinary items | - | - | - | - | -0.45700M |
| Non recurring | - | - | - | 54.67M | - |
| Other items | - | - | - | - | - |
| Income tax expense | 13.17M | 17.55M | 7.45M | -1.63200M | 2.41M |
| Total revenue | 1049.04M | 886.23M | 729.55M | 822.81M | 847.23M |
| Total operating expenses | 518.23M | 453.90M | 418.23M | 442.15M | 443.04M |
| Cost of revenue | 439.20M | 358.08M | 280.07M | 373.58M | 352.78M |
| Total other income expense net | -30.98500M | -7.20900M | -15.10700M | -77.93900M | -42.83500M |
| Discontinued operations | - | - | - | - | -0.45700M |
| Net income from continuing ops | 38.46M | 50.16M | 8.61M | -68.46300M | 1.77M |
| Net income applicable to common shares | - | 50.16M | 8.61M | -68.46300M | 2.54M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Total assets | 1467.71M | 1347.88M | 1266.91M | 1197.02M | 1083.70M |
| Intangible assets | 58.22M | 56.82M | 62.10M | 58.64M | 68.04M |
| Earning assets | - | - | - | - | - |
| Other current assets | 4.11M | 34.60M | 40.97M | 40.91M | 30.80M |
| Total liab | 721.94M | 655.65M | 594.67M | 547.90M | 338.75M |
| Total stockholder equity | 745.77M | 692.23M | 672.24M | 649.13M | 744.95M |
| Deferred long term liab | - | 0.37M | 3.68M | 0.52M | 1.99M |
| Other current liab | 58.58M | 60.45M | 56.87M | 39.47M | 38.09M |
| Common stock | 0.55M | 0.56M | 0.56M | 0.55M | 0.56M |
| Capital stock | 0.55M | 0.56M | 0.56M | 0.55M | 0.56M |
| Retained earnings | 431.14M | 402.01M | 326.78M | 318.17M | 389.16M |
| Other liab | - | 9.12M | 14.07M | 11.37M | 9.29M |
| Good will | 302.37M | 286.83M | 285.76M | 257.58M | 300.53M |
| Other assets | - | 19.80M | 15.66M | 14.30M | 7.50M |
| Cash | 220.59M | 206.03M | 253.67M | 304.54M | 157.57M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 191.97M | 152.87M | 155.09M | 132.47M | 91.09M |
| Current deferred revenue | 18.92M | 16.02M | 12.56M | 11.01M | 12.91M |
| Net debt | 389.89M | 339.96M | 224.11M | 149.47M | 81.03M |
| Short term debt | 91.45M | 52.33M | 52.26M | 49.95M | 0.21M |
| Short long term debt | 34.27M | - | - | 0.21M | 0.21M |
| Short long term debt total | 610.48M | 545.99M | 477.78M | 454.01M | 238.59M |
| Other stockholder equity | 346.18M | 345.33M | 403.31M | 398.48M | 407.63M |
| Property plant equipment | - | 278.31M | 53.81M | 56.99M | 67.36M |
| Total current assets | 719.72M | 644.16M | 610.86M | 593.25M | 605.76M |
| Long term investments | 47.21M | 61.95M | 38.91M | 33.61M | 35.63M |
| Net tangible assets | - | 348.58M | 324.38M | 332.91M | 376.38M |
| Short term investments | - | - | - | - | - |
| Net receivables | 320.17M | 243.49M | 205.24M | 151.90M | 238.04M |
| Long term debt | 325.85M | 312.90M | 264.19M | 251.02M | 238.38M |
| Inventory | 166.48M | 151.62M | 110.99M | 95.89M | 179.35M |
| Accounts payable | 23.02M | 84.51M | 90.27M | 71.50M | 77.96M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -32.10200M | -55.66900M | -58.41500M | -68.06800M | -52.39800M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.56M | 0.56M | 0.55M | 0.56M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 402.01M | 326.78M | 318.17M | 389.16M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 12.01M | 7.66M | 5.92M | 5.37M | 5.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 747.99M | 703.72M | 656.05M | 603.77M | 477.94M |
| Capital lease obligations | 250.37M | 233.09M | 213.59M | 202.78M | - |
| Long term debt total | - | 312.90M | 264.19M | 251.02M | 238.38M |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Investments | -110.88600M | -23.42700M | -250.54600M | -165.89900M | -269.37600M |
| Change to liabilities | - | -61.78200M | -54.20900M | -37.40100M | 25.89M |
| Total cashflows from investing activities | - | -113.28300M | -84.61100M | 109.90M | -27.82900M |
| Net borrowings | - | - | -15.41400M | 0.71M | -195.02900M |
| Total cash from financing activities | 23.69M | -2.83200M | -16.25300M | -6.25300M | -198.31700M |
| Change to operating activities | - | 3.24M | 7.37M | -0.87500M | 5.73M |
| Net income | 38.46M | 50.16M | 8.61M | -68.46300M | 1.31M |
| Change in cash | 14.60M | -49.25500M | -48.92900M | 150.11M | -123.13600M |
| Begin period cash flow | 214.37M | 263.62M | 312.55M | 162.44M | 285.58M |
| End period cash flow | 228.97M | 214.37M | 263.62M | 312.55M | 162.44M |
| Total cash from operating activities | 101.83M | 66.53M | 46.44M | 49.08M | 103.52M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 89.07M | 84.34M | 79.15M | 76.48M | 28.80M |
| Other cashflows from investing activities | - | -1.00000M | 189.54M | 304.32M | 280.39M |
| Dividends paid | -3.58900M | -3.36600M | - | - | - |
| Change to inventory | -4.81000M | -15.34100M | 0.37M | 17.04M | -0.49300M |
| Change to account receivables | -4.20400M | -4.57200M | -7.33200M | 11.02M | -0.73200M |
| Sale purchase of stock | -16.98800M | -2.04000M | 0.00000M | -5.15800M | - |
| Other cashflows from financing activities | -10.55700M | 2.57M | -0.83900M | -0.89700M | -2.22400M |
| Change to netincome | - | 11.84M | -4.76200M | 43.61M | 17.28M |
| Capital expenditures | 40.45M | 31.89M | 23.60M | 28.53M | 38.84M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | 51.44M | 51.96M | 51.09M | 15.50M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -49.58000M | -54.42600M | 152.72M | -122.62900M |
| Change in working capital | -58.05500M | -81.24200M | -50.36100M | -16.57400M | 17.52M |
| Stock based compensation | 9.54M | 5.05M | 3.95M | -5.09400M | 9.75M |
| Other non cash items | 35.62M | 3.28M | 1.81M | 71.13M | 44.52M |
| Free cash flow | 61.39M | 34.64M | 22.84M | 20.55M | 64.68M |
Sector: Financial Services Industry: Credit Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EZPW EZCORP Inc |
-0.38 2.53% | 14.62 | 8.26 | 10.54 | 0.55 | 0.77 | 0.91 | 5.87 |
| V Visa Inc. Class A |
-6.34 1.81% | 343.52 | 31.25 | 25.97 | 16.18 | 13.64 | 16.19 | 23.37 |
| MA Mastercard Inc |
-15.1 2.71% | 542.47 | 37.04 | 29.50 | 16.14 | 62.35 | 16.47 | 27.24 |
| AXP American Express Company |
-7.21 2.65% | 264.81 | 21.83 | 20.04 | 3.53 | 7.21 | 4.18 | |
| PYPL PayPal Holdings Inc |
-3.76 5.46% | 65.10 | 21.96 | 18.69 | 2.93 | 4.56 | 2.86 | 12.64 |
EZCORP, Inc. provides pawn services in the United States and Latin America. The company operates through three segments: U.S. Pawn, Latin America Pawn, and Other Investments. The company offers pawn loans collateralized by tangible personal property, jewelry, consumer electronics, tools, sporting goods, and musical instruments. It also retails merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers. In addition, the company provides EZ+, a web-based application that allow customers to manage their pawn transactions, layaways, and loyalty rewards online. Further, it operates under the EZPAWN, Value Pawn & Jewelry, Empeño Fácil, Cash Apoyo Efectivo, GuatePrenda, and MaxiEfectivo brands. EZCORP, Inc. was incorporated in 1989 and is headquartered in Austin, Texas.
Building One, Austin, TX, United States, 78746
| Name | Title | Year Born |
|---|---|---|
| Mr. Phillip Ean Cohen B.Com., M.B.A. | Exec. Chairman | 1949 |
| Mr. Lachlan P. Given BBus | CEO, Director & Chief Strategy, M&A and Funding Officer | 1977 |
| Mr. Timothy K. Jugmans | Chief Financial Officer | 1977 |
| Mr. John Blair Powell Jr. | COO & Pres of Global Pawn | 1969 |
| Mr. Thomas H. Welch Jr. | Chief Legal Officer & Sec. | 1955 |
| Mr. Robert J. Hicks | Chief Accounting Officer | 1980 |
| Mr. Keith Robertson | Chief Information Officer | 1965 |
| Ms. Lisa VanRoekel | Chief HR Officer | 1970 |
| Ms. Nicole Swies | Chief Revenue Officer | 1979 |
| Mr. Sunil Sajnani CPA | Chief Audit & Loss Prevention Exec. | 1981 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA
AU
UK
US
NZ
IND
Please wait processing your request...