RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T18:50:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2015-12-31 | 2012-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2015-12-31 | 2012-12-31 |
Income before tax | -14.08844M | -10.20307M | -3.76405M | -0.12266M | 1.52M |
Minority interest | - | - | - | - | - |
Net income | -14.90804M | -7.54643M | -2.70749M | -0.12266M | 0.90M |
Selling general administrative | 15.15M | 15.39M | 5.97M | 0.03M | 0.19M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 17.60M | 11.07M | 6.18M | - | 0.00000M |
Reconciled depreciation | 2.03M | 1.89M | 1.83M | - | - |
Ebit | -9.40894M | -7.72515M | -1.46815M | - | - |
Ebitda | -7.37648M | -5.83892M | 0.36M | - | - |
Depreciation and amortization | 2.03M | 1.89M | 1.83M | - | - |
Non operating income net other | -0.13170M | - | - | - | - |
Operating income | -9.40894M | -7.72515M | -1.46815M | -0.08521M | 1.52M |
Other operating expenses | 51.60M | 32.79M | 14.81M | - | - |
Interest expense | 3.99M | 2.52M | 2.30M | - | - |
Tax provision | 0.82M | -2.65664M | -1.05656M | - | 0.00000M |
Interest income | 4.12M | 2.48M | 2.30M | 0.04M | 0.00147M |
Net interest income | -3.99281M | -2.51677M | -2.29591M | - | - |
Extraordinary items | - | - | - | - | -0.61644M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.82M | -2.65664M | -1.05656M | - | - |
Total revenue | 42.19M | 25.07M | 13.34M | 0.00000M | 0.00000M |
Total operating expenses | 27.01M | 18.80M | 7.65M | - | - |
Cost of revenue | 24.59M | 13.99M | 7.16M | - | 0.00000M |
Total other income expense net | -4.67951M | -2.47792M | -2.29591M | - | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -14.90804M | -7.54643M | -2.70749M | - | - |
Net income applicable to common shares | -15.00855M | -7.55872M | -2.70749M | -0.12266M | 0.90M |
Preferred stock and other adjustments | 0.10M | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2015-12-31 | 2012-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2015-12-31 | 2012-12-31 |
Total assets | 33.04M | 30.76M | 10.61M | 0.67M | 0.00000M |
Intangible assets | 6.63M | 7.60M | 2.52M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.22M | 0.19M | 0.04M | - | - |
Total liab | 15.51M | 15.43M | 8.01M | 0.67M | 0.08M |
Total stockholder equity | 17.53M | 15.32M | 2.61M | -0.00169M | -0.07575M |