Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Equinox Gold Corp

Basic Materials US EQX

11.22USD
-0.89(7.35%)

Last update at 2026-06-03T20:15:00Z

Day Range

11.2011.99
LowHigh

52 Week Range

5.6018.94
LowHigh

Fundamentals

  • Previous Close 12.11
  • Market Cap11182.13M
  • Volume18144426
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA984.80M
  • Revenue TTM1817.20M
  • Revenue Per Share TTM2.88
  • Gross Profit TTM 950.11M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 133.67M 630.08M 14.77M -98.40700M 535.03M
Minority interest - - - - -
Net income 225.35M 339.29M 28.88M -106.02700M 554.89M
Selling general administrative 199.69M 50.91M 45.17M 45.65M 51.35M
Selling and marketing expenses - 12.49M 14.88M - -
Gross profit 462.16M 304.05M 108.98M 75.50M 215.32M
Reconciled depreciation 517.52M 222.62M 216.12M 188.84M 198.13M
Ebit 439.91M 725.46M 74.97M 10.39M 146.47M
Ebitda 966.48M 948.08M 291.09M 202.48M 338.01M
Depreciation and amortization 526.58M 222.62M 216.12M 192.09M 191.53M
Non operating income net other - - - - -
Operating income 439.91M 237.96M 49.62M 10.39M 146.47M
Other operating expenses 1409.10M 1276.16M 1038.57M 941.80M 935.81M
Interest expense 182.43M 95.38M 60.20M 40.35M 41.55M
Tax provision 150.23M 290.79M -14.11600M 7.62M -23.26600M
Interest income 168.34M 8.06M 11.69M 100.39M 2.82M
Net interest income -168.34200M -87.31900M -48.51200M -34.80000M -38.73500M
Extraordinary items 240.33M 78.99M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 152.86M 290.79M -14.11600M 7.62M -19.85400M
Total revenue 1849.01M 1514.12M 1088.19M 952.20M 1082.29M
Total operating expenses 22.25M 66.08M 59.36M 65.11M 68.84M
Cost of revenue 1386.85M 1210.07M 979.21M 876.70M 866.97M
Total other income expense net -306.24068M 392.12M -34.85200M -108.79900M 388.56M
Discontinued operations - - - - -
Net income from continuing ops -18.86100M 339.29M 28.88M -106.00000M 556.85M
Net income applicable to common shares 221.47M 339.29M 28.88M -106.02700M 556.85M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 10516.22M 6713.60M 4350.38M 3856.40M 3967.36M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 963.54M 51.06M 54.98M 40.03M 33.55M
Total liab 4731.46M 3316.04M 1907.92M 1503.31M 1382.02M
Total stockholder equity 5784.76M 3397.55M 2442.46M 2353.08M 2585.34M
Deferred long term liab - - - - -
Other current liab 649.44M 281.36M 172.80M 149.22M 185.78M
Common stock 4865.84M 2798.82M 2085.57M 2035.97M 2006.78M
Capital stock 4874.71M 2798.82M 2085.57M 2035.97M 2006.78M
Retained earnings 818.51M 613.66M 348.55M 327.57M 446.59M
Other liab - - - 380.99M 462.95M
Good will - - - - -
Other assets 654.51M 294.70M -4.26678M 209.97M 180.90M
Cash 406.61M 239.33M 192.00M 200.77M 305.50M
Cash and equivalents 407.36M 239.33M 192.00M 200.77M 305.50M
Total current liabilities 1259.68M 689.09M 479.60M 271.72M 402.57M
Current deferred revenue 127.36M 116.26M 39.60M - 53.44M
Net debt 1145.24M 1169.04M 753.37M 641.33M 262.13M
Short term debt 181.00M 135.59M 138.60M 0.00000M 26.67M
Short long term debt 181.33M 135.59M 138.60M - 26.67M
Short long term debt total 1551.85M 1408.36M 945.37M 842.10M 567.62M
Other stockholder equity 7.52M -0.00888M 0.00000M -52.07600M 131.05M
Property plant equipment 7910.33M 5564.71M 3225.21M 2840.50M 2497.92M
Total current assets 1966.97M 784.11M 833.96M 655.10M 1163.23M
Long term investments 0.00000M 32.32M 29.26M 153.13M 123.86M
Net tangible assets - - - 2353.08M 2586.37M
Short term investments 162.39M 6.14M 92.67M 36.87M 240.53M
Net receivables 65.35M 70.03M 82.31M 76.10M 50.26M
Long term debt 1373.35M 1212.24M 786.38M 828.02M 514.01M
Inventory 369.09M 417.54M 412.00M 265.11M 201.62M
Accounts payable 301.87M 128.46M 112.77M 122.51M 136.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 100.41M -14.92700M 8.35M -10.45600M 131.98M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 645.76M 330.12M 261.94M 207.68M 148.64M
Deferred long term asset charges - - - - -
Non current assets total 8549.25M 5929.49M 3516.42M 3201.30M 2804.13M
Capital lease obligations 73.69M 60.53M 20.39M 14.08M 26.94M
Long term debt total 1373.35M 1358.63M 806.76M 842.10M 514.01M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -36.97700M -1111.71900M -404.13000M -419.00200M -40.86000M
Change to liabilities - - - -2.66100M 37.41M
Total cashflows from investing activities -466.70231M -1111.71900M -462.67400M -419.00200M -347.56700M
Net borrowings -61.24700M 523.21M 96.71M 262.62M -55.29200M
Total cash from financing activities -40.00120M 792.48M 92.50M 254.31M -1.59500M
Change to operating activities - - - -1.13600M 56.66M
Net income -19.19117M 339.29M 28.88M -106.02700M 554.89M
Change in cash 167.43M 47.33M -8.77400M -109.30400M -34.85300M
Begin period cash flow 239.19M 192.00M 200.77M 310.07M 344.93M
End period cash flow 406.61M 239.33M 192.00M 200.77M 310.07M
Total cash from operating activities 697.77M 372.18M 358.46M 56.47M 320.78M
Issuance of capital stock 0.00000M 335.56M 23.61M 7.22M 59.50M
Depreciation 526.58M 211.90M 220.01M 188.84M -269.87500M
Other cashflows from investing activities -5.78859M -3.72700M -6.65400M 138.07M -10.32300M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -157.79100M -72.36900M -168.73569M -69.60700M 20.22M
Change to account receivables - 6.96M -27.59087M -14.41600M -3.81500M
Sale purchase of stock 0.00000M 338.02M 44.23M 18.71M 77.15M
Other cashflows from financing activities -43.58078M -59.81951M -46.71800M 284.27M -5.80100M
Change to netincome - - - 61.48M -490.85700M
Capital expenditures 704.47M 412.07M 523.30M 557.07M 344.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -98.45180M -58.01400M -172.08602M -87.82000M 56.66M
Stock based compensation - - 11.59M - 7.33M
Other non cash items 288.84M -364.03088M 295.77M 53.86M -8.36500M
Free cash flow -6.69621M -39.88900M -164.83500M -500.60100M -23.44600M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EQX
Equinox Gold Corp		 -0.89 7.35% 11.22 - 10.80 6.15 2.10 7.25 15.90
AEM
Agnico Eagle Mines Limited		 -7.29 4.07% 171.65 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation		 -1.34 3.10% 41.86 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc		 -2.02 2.20% 89.83 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp		 -2.03 1.85% 107.47 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

View All

Profile

Equinox Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in the Americas. It primarily explores gold and silver deposits. The company was formerly known as Trek Mining Inc. and changed its name to Equinox Gold Corp. in December 2017. Equinox Gold Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Equinox Gold Corp

700 West Pender Street, Vancouver, BC, Canada, V6C 1G8

Key Executives

Name Title Year Born
Mr. Gregory D. Smith C.A. CEO, Pres & Director 1976
Mr. Peter Jeremie Hardie C.A., CPA, CA, CPA Chief Financial Officer NA
Mr. Douglas Reddy P.Geo. Chief Operating Officer NA
Mr. Robert Scott Heffernan M.Sc., P.Geo. Exec. VP of Exploration NA
Ms. Rhylin Pauline Arkinstall Bailie VP of Investor Relations 1971
Ms. Susan Toews Gen. Counsel & Corp. Sec. NA
Mr. Sebastian D'Amici Sr. VP of Fin. NA
Mr. Marc Paul Francois Leduc P. Eng, P. Geo, P.Eng., P.Geo. Exec. VP of US Operations 1962
Ms. Gordana Vicentijevic Sr. VP of Project Devel. NA
Mr. Kelly Boychuk MBA, P.Eng. Sr. VP of Technical Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.