RY 176.35 -0.3841% SHOP 167.99 -0.7151% TD 82.75 0.2544% ENB 64.05 0.0% BN 88.32 1.6107% TRI 241.54 0.9909% CNQ 44.115 0.7652% CP 113.63 -0.342% CNR 151.81 0.2774% BMO 145.19 0.408% BNS 75.07 -0.0399% CSU 4740.3501 0.4989% CM 92.68 -0.2368% MFC 43.88 0.9664% ATD 75.94 0.0132% NGT 59.47 -0.1008% TRP 65.46 0.2911% SU 55.67 1.0895% WCN 263.59 0.0835% L 185.08 0.3198%
Last update at 2025-01-29T19:01:00Z
KKR Appoints Guy Metcalfe as Senior Advisor for Global Real Estate
Mon 27 Jan 25, 09:15 PMKKR Extends Second Tender Offer for FUJI SOFT to Early February
Fri 24 Jan 25, 09:34 AMWhy Is Prem Watsa Bullish On KKR & Co. Inc. (KKR) Now?
Thu 23 Jan 25, 12:58 PMHere’s Why Montaka Believes KKR (KKR) is Uniquely Positioned
Thu 23 Jan 25, 12:48 PMKKR’s Buyout Chief Sees US Activity Picking Up, Europe Subdued
Wed 22 Jan 25, 02:40 PMKKR to Acquire Dawsongroup to Accelerate Growth and Support Fleet Transition
Tue 21 Jan 25, 09:00 AMKKR & Co. Inc. (KKR): Here’s Why Jim Defends the Firm Amid Legal Challenges
Sun 19 Jan 25, 11:19 PMVulcan Value Partners Sold KKR & Co (KKR) as it reached its Estimated Fair Value
Fri 17 Jan 25, 03:45 PMKKR & Co. Inc. (KKR): Why Are Hedge Funds Bullish On This Revenue Growth Stock?
Fri 17 Jan 25, 03:44 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1059.20000M | 13648.45M | 5726.69M | 5168.29M | 2256.85M |
Minority interest | 182.40M | -7628.70300M | 3115.09M | 2634.49M | 1319.88M |
Net income | -1023.52800M | 12295.18M | 5117.60M | 4639.54M | 1131.06M |
Selling general administrative | 2354.55M | 1942.36M | 780.64M | 791.54M | 715.11M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1392.10M | 6751.70M | 2078.40M | 2104.01M | 1021.47M |
Reconciled depreciation | - | - | - | - | - |
Ebit | 1422.54M | -2465.92600M | -1383.76100M | -947.05700M | 196.26M |
Ebitda | 1786.70M | 7397.37M | 2701.20M | 2730.99M | 1702.89M |
Depreciation and amortization | 364.16M | 9863.30M | 4084.96M | 3678.04M | 1506.63M |
Non operating income net other | - | 2184.27M | 1756.00M | 1737.49M | 1571.69M |
Operating income | 1422.54M | -2465.92600M | -1383.76100M | -947.05700M | 306.36M |
Other operating expenses | 6683.64M | 11426.81M | 2933.13M | 2908.43M | 2089.48M |
Interest expense | 1637.96M | 1132.03M | 969.87M | 1043.55M | 876.03M |
Tax provision | -35.67200M | 1353.27M | 609.10M | 528.75M | -194.09800M |
Interest income | 1.42M | 8834.83M | 1403.44M | 1418.52M | 1396.53M |
Net interest income | 257.32M | 353.44M | 433.57M | 374.96M | 520.50M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -35.67200M | 1353.27M | 609.10M | 528.75M | -194.09800M |
Total revenue | 5721.19M | 16236.15M | 4230.89M | 4220.90M | 2395.84M |
Total operating expenses | 2354.55M | 1942.36M | 780.64M | 791.54M | 715.11M |
Cost of revenue | 4329.09M | 9484.45M | 2152.49M | 2116.89M | 1374.36M |
Total other income expense net | -2481.74000M | 16114.38M | 7110.46M | 6115.35M | 1429.99M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1023.52800M | 12295.18M | 5117.60M | 4639.54M | 2450.95M |
Net income applicable to common shares | -910.13000M | 4560.83M | 1945.95M | 1971.68M | 2195.40M |
Preferred stock and other adjustments | - | 105.65M | 56.55M | 66.73M | 66.73M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 277077.19M | 264285.44M | 79806.50M | 60899.32M | 50743.38M |
Intangible assets | 3746.75M | 1700.97M | - | - | 9.86M |
Earning assets | - | - | - | - | - |
Other current assets | 3569.04M | 557.29M | 588.99M | 173.32M | 289.08M |
Total liab | 223418.31M | 206146.22M | 39006.59M | 30396.94M | 25360.77M |
Total stockholder equity | 17728.82M | 17582.16M | 13716.82M | 10807.49M | 8649.61M |
Deferred long term liab | 16.38M | 17.95M | 22.81M | 12.37M | 13.87M |
Other current liab | 26236.81M | 26968.95M | 1445.97M | 1034.28M | 1054.17M |
Common stock | 8.61M | 5.96M | 5.73M | 8.50M | 8.34M |
Capital stock | 1124.40M | 1124.34M | 1606.83M | 491.06M | 490.89M |
Retained earnings | 6315.71M | 7670.18M | 3440.78M | 1792.15M | 91.95M |
Other liab | 150104.82M | 167568.46M | 5582.99M | 486.58M | 639.06M |
Good will | 1095.77M | 585.00M | 83.50M | 83.50M | 83.50M |
Other assets | 981.82M | 168810.26M | 5168.78M | 3878.44M | 3856.60M |
Cash | 12823.56M | 10091.60M | 5363.01M | 2346.71M | 1751.29M |
Cash and equivalents | 12823.56M | 10091.60M | 6507.87M | 3163.15M | 2445.15M |
Total current liabilities | 29216.54M | 31133.33M | 3493.30M | 2601.61M | 2107.70M |
Current deferred revenue | 59.90M | - | - | - | - |
Net debt | 31251.44M | 29198.17M | 28060.59M | 24666.57M | 20589.90M |
Short term debt | 805.32M | 300.45M | 66847.19M | 27013.28M | 22341.19M |
Short long term debt | 805.32M | 300.45M | - | - | - |
Short long term debt total | 44075.00M | 39289.78M | 33423.60M | 27013.28M | 22341.19M |
Other stockholder equity | 16190.41M | 8997.43M | -3427.89900M | -1759.01700M | -60.64800M |
Property plant equipment | 1376.96M | 1209.39M | 951.36M | 969.37M | 676.46M |
Total current assets | 45542.77M | 39657.49M | 5363.01M | 2346.71M | 1751.29M |
Long term investments | 216574.64M | 212539.19M | 69274.71M | 54936.27M | 44907.98M |
Net tangible assets | 11770.51M | 16466.37M | 12115.72M | 10324.94M | 9289.70M |
Short term investments | 1.36M | 88775.51M | - | - | - |
Net receivables | 32041.06M | 29008.60M | 1935.89M | 1051.51M | 1424.30M |
Long term debt | 42726.78M | 38577.76M | 33423.60M | 27013.28M | 22341.19M |
Inventory | - | - | - | - | -1713.37600M |
Accounts payable | 2114.52M | 3863.93M | 2047.33M | 1567.33M | 1053.53M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 40474.57M | 27083.10M | 19694.88M | 15610.36M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -5901.70100M | -209.78900M | -18.61200M | -41.63900M | -39.64500M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 5.96M | 5.73M | 8.50M | 8.34M |
Preferred stock total equity | - | 1118.38M | 1601.10M | 482.55M | 482.55M |
Retained earnings total equity | - | 7670.18M | 3440.78M | 1792.15M | 91.95M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 5958.35M | 7751.75M | 4050.09M | 2404.89M | 2776.12M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 231534.42M | 224627.95M | 74443.49M | 58552.61M | 48992.09M |
Capital lease obligations | 542.90M | 411.57M | 191.56M | 125.09M | - |
Long term debt total | 42726.78M | 38577.76M | 33423.60M | 27013.28M | 22341.19M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -13647.27200M | -9605.54800M | -153.38600M | -207.36200M | -78.59700M |
Change to liabilities | 0.00000M | 976.31M | 1187.52M | 327.43M | 93.54M |
Total cashflows from investing activities | -13647.27200M | -9605.54800M | -153.38600M | -207.36200M | -78.59700M |
Net borrowings | 6528.33M | 8895.58M | 5284.55M | 5453.15M | 5350.16M |
Total cash from financing activities | 22055.37M | 20363.99M | 9803.70M | 6484.99M | 6615.93M |
Change to operating activities | -11875.30100M | -8323.49200M | -6665.40800M | -5309.27500M | -8650.11200M |
Net income | -1023.52800M | 12295.18M | 5117.60M | 4639.54M | 2450.95M |
Change in cash | 2859.07M | 3532.85M | 3756.04M | 595.90M | -1093.84900M |
Begin period cash flow | 10526.30M | 6993.46M | 3237.42M | 2641.51M | 3735.36M |
End period cash flow | 13385.37M | 10526.30M | 6993.46M | 3237.42M | 2641.51M |
Total cash from operating activities | -5279.25900M | -7176.70800M | -5953.69300M | -5682.15500M | -7606.47500M |
Issuance of capital stock | 0.00000M | 38.46M | 1115.79M | - | 0.00000M |
Depreciation | 364.16M | 386.87M | 150.79M | 49.10M | 37.30M |
Other cashflows from investing activities | -13562.21600M | -9029.72000M | -11.12800M | -12.79300M | 26.63M |
Dividends paid | 513.34M | 419.63M | 353.88M | 304.85M | 355.70M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | -346.65100M | -769.71000M | -246.16000M | -72.12400M | -173.14200M |
Other cashflows from financing activities | 36826.12M | 42988.71M | 4039.50M | 1452.00M | 1837.60M |
Change to netincome | 7364.97M | -3566.19200M | -3369.29900M | -2909.42600M | -946.33500M |
Capital expenditures | 85.06M | 102.05M | 153.39M | 207.36M | 105.23M |
Change receivables | - | -431.29200M | -214.22700M | -82.50800M | -201.19600M |
Cash flows other operating | - | -14850.76200M | -8675.28100M | -7657.19200M | -9003.42600M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | 3581.74M | 3696.62M | 595.47M | -1069.14100M |
Change in working capital | -1450.21100M | 2283.28M | 410.58M | 1061.98M | -37.52000M |
Stock based compensation | 730.24M | 529.82M | 326.76M | 297.71M | 331.71M |
Other non cash items | -3899.91800M | -22284.97900M | -11808.62600M | -11681.38200M | -10351.60900M |
Free cash flow | -5364.31500M | -7278.75700M | -6107.07900M | -5889.51700M | -7711.70200M |
Sector: Financial Services Industry: Asset Management
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
KKR KKR & Co LP |
-0.08 0.05% | 166.97 | 29.90 | 16.84 | 4.76 | 3.56 | 2.50 | 4.66 |
BX Blackstone Group Inc |
0.89 0.48% | 186.48 | 63.48 | 31.95 | 20.18 | 20.26 | 16.48 | |
BLK BlackRock Inc |
7.08 0.67% | 1058.28 | 23.92 | 21.23 | 8.04 | 3.78 | 7.54 | 16.86 |
APO Apollo Global Management LLC Class A |
-0.25 0.15% | 169.06 | 18.23 | 20.92 | 3.08 | 6.11 | 2.73 | 14.76 |
IVSBF Investor AB ser. B |
-0.02 0.07% | 28.60 | 6.10 | - | 0.41 | 1.04 | 0.24 | 1.68 |
KKR & Co. Inc. is a private equity and real estate investment firm specializing in direct and fund of fund investments. It specializes in acquisitions, leveraged buyouts, management buyouts, credit special situations, growth equity, mature, mezzanine, distressed, turnaround, lower middle market and middle market investments. The firm considers investments in all industries with a focus on software, security, semiconductors, consumer electronics, internet of things (iot), internet, information services, information technology infrastructure, financial technology, network and cyber security architecture, engineering and operations, content, technology and hardware, energy and infrastructure, real estate, services industry with a focus on business services, intelligence, industry-leading franchises and companies in natural resource, containers and packaging, agriculture, airports, ports, forestry, electric utilities, textiles, apparel and luxury goods, household durables, digital media, insurance, brokerage houses, non-durable goods distribution, supermarket retailing, grocery stores, food, beverage, and tobacco, hospitals, entertainment venues and production companies, publishing, printing services, capital goods, financial services, specialized finance, pipelines, and renewable energy. In energy and infrastructure, it focuses on the upstream oil and gas and equipment, minerals and royalties and services verticals. In real estate, the firm seeks to invest in private and public real estate securities including property-level equity, debt and special situations transactions and businesses with significant real estate holdings, and oil and natural gas properties. The firm also invests in asset services sector that encompasses a broad array of B2B, B2C and B2G services verticals including asset-based, transport, logistics, leisure/hospitality, resource and utility support, infra-like, mission-critical, and environmental services. Within Americas, the firm prefers to invest in consumer products; chemicals, metals and mi
30 Hudson Yards, New York, NY, United States, 10001
Name | Title | Year Born |
---|---|---|
Mr. George R. Roberts J.D. | Co-Founder & Exec. Co-Chairman | 1943 |
Mr. Henry Robert Kravis | Co-Founder & Exec. Co-Chairman | 1944 |
Mr. Joseph Y. Bae | Co-CEO & Director | 1972 |
Mr. Scott C. Nuttall | Co-CEO & Director | 1973 |
Mr. Robert H. Lewin | Partner & Chief Financial Officer | 1980 |
Mr. David J. Sorkin | Partner & Chief Legal Officer | 1960 |
Mr. Ryan David Stork CFA | Partner & COO | 1972 |
Mr. Daniel Celeghin | MD of Client and Partner Group & Global COO of Private Wealth | NA |
Mr. Henry H. McVey | Partner & Head of Global Macro, Balance Sheet and Risk, CIO of KKR Balance Sheet | NA |
Mr. Todd Falk | Director and Chief Accounting Officer of Energy Real Assets | 1980 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.