…
KKR & Co. Inc. is a private equity and real estate investment firm specializing in direct and fund of fund investments. It specializes in acquisitions, leveraged buyouts, management buyouts, credit special situations, growth equity, mature, mezzanine, distressed, turnaround, lower middle market, and middle market investments. The firm considers investments in all industries with a focus on software, cybersecurity, fintech, data and information, security, semiconductors, consumer electronics, internet of things (iot), internet, information services, information technology infrastructure, financial technology, network and cyber security architecture, engineering and operations, content, technology and hardware, energy and infrastructure, real estate, services industry with a focus on business services, intelligence, industry-leading franchises and companies in natural resource, containers and packaging, agriculture, airports, ports, forestry, electric utilities, textiles, apparel and luxury goods, household durables, digital media, insurance, brokerage houses, non-durable goods distribution, supermarket retailing, grocery stores, food, beverage, and tobacco, hospitals, entertainment venues and production companies, publishing, printing services, capital goods, financial services, specialized finance, pipelines, and renewable energy. In energy and infrastructure, it focuses on the upstream oil and gas and equipment, minerals and royalties and services verticals. In real estate, the firm seeks to invest in private and public real estate securities including property-level equity, debt and special situations transactions and businesses with significant real estate holdings, and oil and natural gas properties. The firm also invests in asset services sector that encompasses a broad array of B2B, B2C and B2G services verticals including asset-based, transport, logistics, leisure/hospitality, resource and utility support, infra-like, mission-critical, and environmental services. Within Americas, the firm prefers to invest
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7099.16M | 5860.43M | 6554.61M | -1059.20M | 13648.45M |
| Minority interest | -3774.95M | -1829.79M | -1624.83M | 182.40M | -7628.70M |
| Net income | 2370.46M | 3076.24M | 3732.26M | -1023.53M | 12295.18M |
| Selling general administrative | 2966.48M | 2915.68M | 2722.50M | 2354.55M | 1942.36M |
| Selling and marketing expenses | - | - | 3106.08M | - | - |
| Gross profit | 3456.68M | 3841.88M | 4860.65M | 1392.10M | 6751.70M |
| Ebit | - | 16236.06M | 12928.45M | 1422.54M | -2465.93M |
| Ebitda | 10171.08M | 9166.35M | 9500.58M | 1786.70M | 7397.37M |
| Depreciation and amortization | - | -7069.71M | -2592.12M | 364.16M | 9863.30M |
| Non operating income net other | - | - | - | - | 2184.27M |
| Operating income | 490.20M | 926.20M | 2138.15M | 1422.54M | -2465.93M |
| Other operating expenses | 18717.35M | 20714.09M | 12184.72M | 6683.64M | 11426.81M |
| Interest expense | 3071.91M | 3305.91M | 2945.97M | 1637.96M | 1132.03M |
| Tax provision | 953.75M | 954.40M | 1197.52M | -35.67M | 1353.27M |
| Interest income | 1845.71M | 3458.53M | 3369.45M | 1.42M | 8834.83M |
| Net interest income | 109.96M | 152.61M | 423.48M | 257.32M | 353.44M |
| Income tax expense | 953.75M | 954.40M | 1197.52M | -35.67M | 1353.27M |
| Total revenue | 19207.54M | 21640.29M | 14322.87M | 5721.19M | 16236.15M |
| Total operating expenses | 2966.48M | 2915.68M | 2722.50M | 2354.55M | 1942.36M |
| Cost of revenue | 15750.87M | 17798.41M | 9462.22M | 4329.09M | 9484.45M |
| Total other income expense net | 6608.96M | 4934.24M | 4416.46M | -2481.74M | 16114.38M |
| Net income from continuing ops | 6145.41M | 4906.04M | 5357.09M | -1023.53M | 12295.18M |
| Net income applicable to common shares | 2251.87M | 3076.24M | 3680.51M | -910.13M | 4560.83M |
| Preferred stock and other adjustments | - | - | - | - | 105.65M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 410144.07M | 360099.41M | 317294.19M | 277077.19M | 264285.44M |
| Intangible assets | 8781.97M | 7000.47M | 6334.00M | 3746.75M | 1700.97M |
| Other current assets | 17145.63M | 988.04M | 770.64M | 3569.04M | 557.29M |
| Total liab | 328512.16M | 298114.72M | 258915.28M | 223418.31M | 206146.22M |
| Total stockholder equity | 30902.56M | 23651.57M | 22858.69M | 17728.82M | 17582.16M |
| Deferred long term liab | - | - | - | 16.38M | 17.95M |
| Other current liab | - | 48283.21M | 37395.28M | 26236.81M | 26968.95M |
| Common stock | 8.91M | 8.88M | 8.85M | 8.61M | 5.96M |
| Capital stock | 2552.32M | 8.88M | 8.85M | 1124.40M | 1124.34M |
| Retained earnings | 13884.44M | 12282.51M | 9818.34M | 6315.71M | 7670.18M |
| Other liab | - | - | - | 150104.82M | 167568.46M |
| Good will | 1029.55M | 1019.53M | 1059.78M | 1095.77M | 585.00M |
| Other assets | 989.18M | 992.46M | 927.35M | 981.82M | 168810.26M |
| Cash | 6.16M | 14878.49M | 20348.57M | 12823.56M | 10091.60M |
| Cash and equivalents | 16892.15M | 14878.49M | 20348.57M | 12823.56M | 10091.60M |
| Total current liabilities | 892.21M | 53074.45M | 40628.72M | 29216.54M | 31133.33M |
| Current deferred revenue | - | - | - | 59.90M | - |
| Net debt | 54759.68M | 35937.95M | 29039.01M | 31251.44M | 29198.17M |
| Short term debt | 892.21M | 109.17M | 200.00M | 805.32M | 300.45M |
| Short long term debt | - | - | 200.00M | 805.32M | 300.45M |
| Short long term debt total | 54765.83M | 50816.44M | 49387.58M | 44075.00M | 39289.78M |
| Other stockholder equity | 19041.50M | 18406.72M | 17549.16M | 16190.41M | 8997.43M |
| Property plant equipment | 1839.49M | 1769.37M | 1394.73M | 1376.96M | 1209.39M |
| Total current assets | 71246.80M | 218748.79M | 191486.33M | 45542.77M | 39657.49M |
| Long term investments | 148174.08M | 123629.66M | 240005.12M | 216574.64M | 212539.19M |
| Net tangible assets | - | - | - | 11770.51M | 16466.37M |
| Short term investments | 115821.01M | 97679.20M | 88219.66M | 1.36M | 88775.51M |
| Net receivables | 54095.01M | 105203.06M | 82147.47M | 32041.06M | 29008.60M |
| Long term debt | 53602.40M | 49908.65M | 48633.16M | 42726.78M | 38577.76M |
| Inventory | - | - | -41026.54M | - | - |
| Accounts payable | 6555.39M | 4627.92M | 2918.65M | 2114.52M | 3863.93M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 40474.57M |
| Accumulated other comprehensive income | -4575.69M | -7046.55M | -4517.65M | -5901.70M | -209.79M |
| Common stock total equity | - | - | - | - | 5.96M |
| Preferred stock total equity | - | - | - | - | 1118.38M |
| Retained earnings total equity | - | - | - | - | 7670.18M |
| Non currrent assets other | 9661.39M | 5092.28M | 4803.12M | 5958.35M | 7751.75M |
| Non current assets total | 338897.27M | 141350.62M | 125807.86M | 231534.42M | 224627.95M |
| Capital lease obligations | 935.48M | 907.79M | 554.42M | 542.90M | 411.57M |
| Long term debt total | 52938.15M | 49615.49M | 47474.73M | 42726.78M | 38577.76M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -15974.77M | -19047.42M | -3882.94M | -13647.27M | -9605.55M |
| Change to liabilities | - | - | - | 0.00M | 976.31M |
| Total cashflows from investing activities | -16281.80M | -19047.42M | -3882.94M | -13647.27M | -9605.55M |
| Net borrowings | 1951.66M | 3459.56M | 3619.37M | 6528.33M | 8895.58M |
| Total cash from financing activities | 17432.31M | 7076.33M | 12774.09M | 22055.37M | 20363.99M |
| Change to operating activities | - | - | - | -11875.30M | -8323.49M |
| Net income | 6145.41M | 4906.04M | 5357.09M | -1023.53M | 12295.18M |
| Change in cash | 1783.84M | -5440.17M | 7422.75M | 2859.07M | 3532.85M |
| Begin period cash flow | 15367.95M | 20808.12M | 13385.37M | 10526.30M | 6993.46M |
| End period cash flow | 17151.79M | 15367.95M | 20808.12M | 13385.37M | 10526.30M |
| Total cash from operating activities | 477.76M | 6649.88M | -1493.81M | -5279.26M | -7176.71M |
| Issuance of capital stock | 2543.40M | 0.00M | 0.00M | 0.00M | 38.46M |
| Depreciation | - | -119.31M | 68.30M | 364.16M | 386.87M |
| Other cashflows from investing activities | 0.01M | 34.71M | 59.46M | -13562.22M | -9029.72M |
| Dividends paid | 768.54M | 612.07M | 615.03M | 513.34M | 419.63M |
| Change to account receivables | 408.54M | 565.78M | 1060.97M | - | - |
| Sale purchase of stock | -122.92M | -125.01M | -289.84M | -346.65M | -769.71M |
| Other cashflows from financing activities | 13835.43M | 4353.85M | 10059.59M | 36826.12M | 42988.71M |
| Change to netincome | - | - | - | 7364.97M | -3566.19M |
| Capital expenditures | 160.76M | 141.54M | 108.39M | 85.06M | 102.05M |
| Change receivables | - | - | - | - | -431.29M |
| Cash flows other operating | - | - | - | - | -14850.76M |
| Cash and cash equivalents changes | - | - | - | - | 3581.74M |
| Change in working capital | 2845.69M | 1089.11M | 1428.67M | -1450.21M | 2283.28M |
| Stock based compensation | 722.11M | 746.44M | 618.47M | 730.24M | 529.82M |
| Other non cash items | -9235.45M | -91.71M | -8898.04M | -3899.92M | -22284.98M |
| Free cash flow | 317.00M | 6508.34M | -1602.20M | -5364.31M | -7278.76M |
Sector: Financial Services Industry: Asset Management
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KKR KKR & Co. Inc. |
- -% |
95.99 | 32.68 | 13.66 | 3.58 | 3.22 | 0.68 | 1.47 |
| BLK BlackRock Inc |
-5.83 0.50% |
1161.32 | 26.25 | 19.57 | 6.33 | 2.90 | 6.35 | 17.13 |
| BX Blackstone Group Inc |
-2.26 1.88% |
117.88 | 33.20 | 20.12 | 11.05 | 11.56 | 9.14 | 15.74 |
| IVSBF Investor AB ser. B |
-0.14 0.31% |
43.35 | 4.67 | 3.83 | 3.78 | 1.13 | 4.15 | 1.68 |
| IVSXF Investor AB (publ) |
- -% |
40.57 | 20.83 | - | 0.88 | 1.11 | 10.01 | 1.68 |
KKR & Co. Inc. is a private equity and real estate investment firm specializing in direct and fund of fund investments. It specializes in acquisitions, leveraged buyouts, management buyouts, credit special situations, growth equity, mature, mezzanine, distressed, turnaround, lower middle market, and middle market investments. The firm considers investments in all industries with a focus on software, cybersecurity, fintech, data and information, security, semiconductors, consumer electronics, internet of things (iot), internet, information services, information technology infrastructure, financial technology, network and cyber security architecture, engineering and operations, content, technology and hardware, energy and infrastructure, real estate, services industry with a focus on business services, intelligence, industry-leading franchises and companies in natural resource, containers and packaging, agriculture, airports, ports, forestry, electric utilities, textiles, apparel and luxury goods, household durables, digital media, insurance, brokerage houses, non-durable goods distribution, supermarket retailing, grocery stores, food, beverage, and tobacco, hospitals, entertainment venues and production companies, publishing, printing services, capital goods, financial services, specialized finance, pipelines, and renewable energy. In energy and infrastructure, it focuses on the upstream oil and gas and equipment, minerals and royalties and services verticals. In real estate, the firm seeks to invest in private and public real estate securities including property-level equity, debt and special situations transactions and businesses with significant real estate holdings, and oil and natural gas properties. The firm also invests in asset services sector that encompasses a broad array of B2B, B2C and B2G services verticals including asset-based, transport, logistics, leisure/hospitality, resource and utility support, infra-like, mission-critical, and environmental services. Within Americas, the firm prefers to invest
| Name | Title | Year Born |
|---|---|---|
| Mr. George R. Roberts J.D. | Co-Founder & Exec. Co-Chairman | 1943 |
| Mr. Henry Robert Kravis | Co-Founder & Exec. Co-Chairman | 1944 |
| Mr. Joseph Y. Bae | Co-CEO & Director | 1972 |
| Mr. Scott C. Nuttall | Co-CEO & Director | 1973 |
| Mr. Robert H. Lewin | Partner & Chief Financial Officer | 1980 |
| Mr. David J. Sorkin | Partner & Chief Legal Officer | 1960 |
| Mr. Ryan David Stork CFA | Partner & COO | 1972 |
| Mr. Daniel Celeghin | MD of Client and Partner Group & Global COO of Private Wealth | NA |
| Mr. Henry H. McVey | Partner & Head of Global Macro, Balance Sheet and Risk, CIO of KKR Balance Sheet | NA |
| Mr. Todd Falk | Director and Chief Accounting Officer of Energy Real Assets | 1980 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.