RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%

Qiagen NV

Healthcare US QGEN

46.0USD
0.10(0.22%)

Last update at 2025-01-17T21:10:00Z

Day Range

45.7746.36
LowHigh

52 Week Range

34.7451.18
LowHigh

Fundamentals

  • Previous Close 45.90
  • Market Cap9855.18M
  • Volume1180187
  • P/E Ratio29.79
  • Dividend Yield2.58%
  • EBITDA534.58M
  • Revenue TTM1955.63M
  • Revenue Per Share TTM8.58
  • Gross Profit TTM 1437.11M
  • Diluted EPS TTM1.45

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 512.60M 625.83M 154.93M -77.77600M 225.74M
Minority interest - - - - 0.00000M
Net income 423.21M 512.60M 73.64M -41.45500M 190.38M
Selling general administrative 129.72M 128.08M 110.15M 112.26M 141.21M
Selling and marketing expenses 474.22M 456.39M 434.16M 391.91M 392.28M
Gross profit 1384.56M 1450.82M 1227.81M 1005.26M 1000.96M
Reconciled depreciation 208.40M 214.93M 205.01M 231.46M 206.44M
Ebit 531.46M 630.08M 554.90M 336.22M 293.03M
Ebitda 824.12M 923.00M 764.87M 567.68M 499.47M
Depreciation and amortization 292.66M 292.92M 209.97M 231.46M 206.44M
Non operating income net other - - - - -
Operating income 531.46M 630.08M 554.90M 336.22M 266.58M
Other operating expenses 1565.29M 1593.81M 1325.48M 1212.75M 1235.27M
Interest expense 58.36M 54.48M 73.00M 74.19M 67.29M
Tax provision 89.39M 113.23M 80.28M -36.32100M 35.36M
Interest income 32.76M 9.55M 10.03M 22.11M 20.85M
Net interest income -25.60000M -44.92200M -61.28500M -52.07200M -46.44200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 89.39M 113.23M 81.29M -36.32100M 35.36M
Total revenue 2141.52M 2251.66M 1870.35M 1526.42M 1501.85M
Total operating expenses 808.34M 792.97M 682.94M 691.59M 734.38M
Cost of revenue 756.96M 800.84M 642.54M 521.16M 500.89M
Total other income expense net -18.85900M -4.25100M -399.97400M -413.99400M 5.60M
Discontinued operations - - - - -
Net income from continuing ops 423.21M 512.60M 359.19M -41.45500M 190.38M
Net income applicable to common shares 575.66M 512.60M 359.19M -41.45500M 190.38M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6287.73M 6146.95M 5971.20M 5235.62M 5748.33M
Intangible assets 544.80M 627.44M 883.60M 632.43M 475.04M
Earning assets - - - - -
Other current assets 293.98M 354.64M 182.30M 105.46M 109.16M
Total liab 2821.12M 3050.40M 3488.15M 2699.03M 3113.36M
Total stockholder equity 3466.61M 3096.55M 2483.05M 2536.59M 2634.97M
Deferred long term liab 33.12M 28.93M 25.39M - -
Other current liab 417.24M 505.25M 372.60M 532.81M 354.30M
Common stock 2.70M 2.70M 2.70M 2.70M 2.70M
Capital stock 2.70M 2.70M 2.70M 2.70M 2.70M
Retained earnings 2160.17M 1465.07M 758.53M 868.84M 1068.98M
Other liab 411.93M 438.79M 516.40M 280.91M 451.79M
Good will 2352.57M 2350.76M 2389.11M 2140.50M 2108.54M
Other assets 269.59M 420.97M 468.61M 294.93M 422.50M
Cash 730.67M 880.52M 597.00M 623.65M 1159.08M
Cash and equivalents - - - - -
Total current liabilities 974.52M 1517.47M 613.81M 951.35M 972.19M
Current deferred revenue 69.00M 63.37M 57.07M 48.52M 45.36M
Net debt 1130.78M 1061.25M 1429.74M 1082.70M 1015.13M
Short term debt 389.55M 847.63M 65.99M 285.24M 503.12M
Short long term debt 389.55M 847.63M 42.54M 285.24M 503.12M
Short long term debt total 1861.45M 1941.77M 2026.74M 1706.35M 2174.21M
Other stockholder equity 1707.83M 1955.45M 1961.41M 1974.67M 1563.64M
Property plant equipment 586.56M 638.18M 661.89M 512.55M 511.66M
Total current assets 2393.95M 2109.60M 1641.71M 1570.25M 2155.06M
Long term investments 23.55M - 15.43M 87.05M 75.53M
Net tangible assets 293.61M 118.35M -292.38600M -236.34600M 51.39M
Short term investments 687.60M 184.78M 117.25M 129.59M 234.61M
Net receivables 323.75M 362.13M 439.85M 427.24M 386.55M
Long term debt 1471.90M 1094.14M 1880.21M 1421.11M 1671.09M
Inventory 357.96M 327.52M 291.18M 170.70M 162.91M
Accounts payable 98.73M 101.22M 118.15M 84.77M 69.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -404.09100M -326.67000M -239.60000M -309.61900M -310.64400M
Additional paid in capital - - - - -
Common stock total equity - - 2.70M 2.70M 2.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -111.96600M -178.90300M
Accumulated amortization - - - - -
Non currrent assets other 254.40M 157.64M 423.77M 188.38M 464.54M
Deferred long term asset charges - - - - -
Non current assets total 3893.78M 4037.35M 4329.48M 3665.37M 3593.27M
Capital lease obligations 22.22M 22.05M 23.45M 18.74M 0.06M
Long term debt total - - - 1421.11M 1671.09M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -726.76300M -40.73500M -443.28100M -222.27800M -211.35600M
Change to liabilities -1.75600M -5.97500M 8.44M 9.25M 6.99M
Total cashflows from investing activities -735.58400M -202.42600M -443.28100M -222.27800M -211.35600M
Net borrowings -135.39300M -41.34500M -35.55200M -640.16300M 493.57M
Total cash from financing activities -125.80300M -150.36600M -74.32000M -639.08000M 360.41M
Change to operating activities 68.12M -130.01200M 36.89M 22.81M -37.66000M
Net income 423.21M 512.60M 73.64M -41.45500M 190.38M
Change in cash -149.84700M 282.53M -31.22600M -529.68900M 501.37M
Begin period cash flow 880.52M 597.98M 628.23M 1159.08M 657.71M
End period cash flow 730.67M 880.52M 597.00M 629.39M 1159.08M
Total cash from operating activities 715.26M 639.00M 492.27M 330.84M 359.50M
Issuance of capital stock 0.12M 7.92M 7.66M 2.08M 4.41M
Depreciation 208.40M 214.93M 209.97M 231.46M 206.44M
Other cashflows from investing activities -9.77400M 44.84M -58.40800M 22.70M -18.52000M
Dividends paid - - 622.20M - 567.28M
Change to inventory -61.95000M -81.80300M -107.57300M -30.02800M -36.91800M
Change to account receivables 15.45M -7.40200M -14.71100M -39.57800M -41.81300M
Sale purchase of stock 0.00000M -99.98700M -63.99500M -74.45000M -104.68500M
Other cashflows from financing activities 354.08M -16.95300M 1220.95M -60.30500M 1029.27M
Change to netincome -95.02300M 41.48M -76.44700M 144.40M 22.30M
Capital expenditures 149.34M 206.53M 304.24M 274.88M 150.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -31.88100M -130.01200M 16.80M -44.32400M -95.15900M
Stock based compensation 49.51M 38.39M 40.94M 65.89M 40.11M
Other non cash items 75.63M 8.38M 165.18M 174.63M 41.00M
Free cash flow 565.93M 432.47M 188.03M 55.96M 208.73M

Peer Comparison

Sector: Healthcare Industry: Diagnostics & Research

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QGEN
Qiagen NV
0.10 0.22% 46.00 29.79 19.65 4.90 2.60 5.15 14.77
TMO
Thermo Fisher Scientific Inc
-2.06 0.37% 559.65 34.71 23.87 4.62 4.43 5.29 20.89
DHR
Danaher Corporation
-3.54 1.46% 238.36 29.09 28.01 5.67 3.20 6.00 19.09
IDXX
IDEXX Laboratories Inc
-9.36 2.18% 419.26 49.99 45.66 11.29 27.85 11.46 34.46
IQV
IQVIA Holdings Inc
-0.3 0.15% 197.36 37.82 19.68 2.76 7.20 3.61 17.03

Reports Covered

Stock Research & News

Profile

QIAGEN N.V. offers sample to insight solutions that transform biological materials into molecular insights worldwide. The company provides primary sample technology consumables, such as nucleic stabilization and purification kits for primary sample materials, manual and automated processing for genotyping, gene expression, and viral and bacterial analysis, as well as silica membranes and magnetic bead technologies; secondary sample technology consumables, including kits and components for purification of nucleic acids from secondary sample materials; and instruments for nucleic acid purification and accessories. It also provides interferon-gamma release assay for TB testing, and assays for post-transplant testing and viral load monitoring; assays for prenatal testing and detection of sexually transmitted diseases and HPV, as well as assays for analysis of genomic variants, such as mutations, insertions, deletions, and fusions; and sample to insight instruments, including one-step molecular analysis of hard-to-diagnose syndromes, and integrated PCR testing. In addition, it offers PCR consumables, such as quantitative PCR, reverse transcription, and combinations kits for analysis of gene expression, genotyping, and gene regulation instruments and technologies; human ID and forensics assay consumables, including STR assays for human ID, and assays for food contamination; PCR instruments consist of digital PCR solutions; and developed and configured OEM consumables. Further, the company provides predefined and custom NGS gene panels, library prep kits and components, and whole genome amplification; QIAGEN consumables and instruments, as well as bioinformatics solutions; and custom laboratory and genomic services. It serves molecular diagnostics, academia, pharmaceutical, and applied testing customers. The company was founded in 1986 and is headquartered in Venlo, the Netherlands.

Qiagen NV

Hulsterweg 82, Venlo, Netherlands, 5912 PL

Key Executives

Name Title Year Born
Mr. Thierry Bernard CEO, MD & Member of Management Board 1965
Dr. Roland Sackers CFO, MD & Member of Management Board 1969
Mr. Antonio Santos Sr. VP & Head of Global Operations NA
Mr. John Gilardi VP of Corp. Communications & Investor Relations NA
Ms. Stephany Foster Sr. VP & Head of HR 1978
Dr. Thomas Schweins Sr. VP of Life Science Bus. Area NA
Dr. Thomas Theuringer Sr. Director & Head of External Communications NA
Mr. Jean-Pascal Viola Sr. VP & Head of Molecular Diagnostics Bus. Area NA
Dr. Jonathan G. Sheldon Ph.D. Sr. VP of Qiagen Digital Insights Bus. Area 1972
Mr. Thomas Neidert VP of Global Treasury NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.