RY 163.82 -0.2739% SHOP 116.91 -18.9139% TD 83.13 -3.1345% ENB 64.13 -0.8197% BN 73.06 -6.1649% TRI 249.26 -0.8552% CNQ 42.675 -5.2929% CP 100.79 -2.9372% CNR 140.45 -2.1459% BMO 136.74 -2.1608% BNS 68.2 0.1468% CSU 4587.0698 -3.2264% CM 84.1 1.4108% MFC 43.98 -5.1133% ATD 73.43 0.6442% NGT 68.53 -1.8335% TRP 69.25 -0.9582% SU 52.52 -6.3481% WCN 281.58 0.0107% L 211.6 3.4415%

Dye & Durham Ltd

Technology CA DND

10.06CAD
-0.61(5.72%)

Last update at 2025-04-03T16:35:00Z

Day Range

9.6010.45
LowHigh

52 Week Range

10.9120.01
LowHigh

Fundamentals

  • Previous Close 10.67
  • Market Cap1223.60M
  • Volume382709
  • P/E Ratio-
  • Dividend Yield0.41%
  • EBITDA153.92M
  • Revenue TTM457.54M
  • Revenue Per Share TTM7.30
  • Gross Profit TTM 399.35M
  • Diluted EPS TTM-2.82

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -193.85000M 18.09M -42.10300M -14.10300M 0.93M
Minority interest 0.00400M -0.17600M - - -
Net income -170.63900M 7.67M -40.84900M -11.23700M 0.71M
Selling general administrative 89.78M 151.94M 84.27M 21.91M 13.09M
Selling and marketing expenses - 22.34M 6.49M 2.25M 2.02M
Gross profit 304.78M 417.25M 181.02M 58.68M 41.31M
Reconciled depreciation 151.13M 132.93M 49.41M 14.96M 10.23M
Ebit 63.88M 110.04M 29.73M 19.57M 15.96M
Ebitda - 242.97M 79.14M 34.52M 26.19M
Depreciation and amortization - 132.93M 49.41M 14.96M 10.23M
Non operating income net other - - - - -
Operating income 63.88M 110.04M 29.73M 19.57M 15.96M
Other operating expenses - 364.77M 168.09M 45.94M 27.88M
Interest expense 122.84M 81.33M 27.63M 20.88M 7.33M
Tax provision -23.20700M 10.25M -1.25400M -2.86600M 0.22M
Interest income - 79.12M 51.89M 20.88M 6.78M
Net interest income -127.08400M -81.32800M -45.48200M -20.88200M -7.33200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -23.20700M 10.25M -1.25400M -2.86600M 0.22M
Total revenue 451.11M 474.81M 208.94M 65.51M 43.84M
Total operating expenses 387.23M 307.21M 140.17M 39.12M 25.35M
Cost of revenue 146.32M 57.56M 27.92M 6.83M 2.54M
Total other income expense net -130.64400M -91.94900M -71.82900M -33.66900M -15.03600M
Discontinued operations - - - - -
Net income from continuing ops -170.64300M 7.84M -40.84900M -11.23700M 0.71M
Net income applicable to common shares -170.63900M 7.67M -40.84900M -11.23700M 0.71M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 2243.57M 2124.28M 2250.44M 1558.37M 166.96M
Intangible assets 788.56M 860.74M 956.94M 564.31M 87.52M
Earning assets - - - - -
Other current assets 13.42M 114.76M 12.08M - -
Total liab 1853.80M 1701.40M 1487.01M 807.45M 2.00M
Total stockholder equity 389.34M 423.08M 763.42M 750.92M -2.00000M
Deferred long term liab - - - - -
Other current liab 53.49M 57.20M 124.14M 75.81M 8.35M
Common stock - 681.21M 866.30M 845.74M 9.07M
Capital stock 819.53M 681.21M 866.30M 845.74M -
Retained earnings -509.87700M -329.99200M -116.87300M -120.30900M -2.00000M
Other liab - 193.93M 181.44M 117.27M 12.00M
Good will 1054.32M 1005.36M 970.20M 494.30M 52.50M
Other assets - 2.29M 4.57M 2.60M 0.95M
Cash 80.32M 36.27M 223.62M 429.33M 2.57M
Cash and equivalents - - 223.62M 429.33M 2.57M
Total current liabilities 180.07M 168.38M 161.21M 106.62M 2.00M
Current deferred revenue - - 14.15M 10.25M -
Net debt 1447.14M 1298.18M 943.67M 170.60M -
Short term debt - - 22.93M 20.56M 0.00000M
Short long term debt 21.96M 4.45M 19.56M 17.41M -
Short long term debt total - - 1167.29M 599.94M 186.77M
Other stockholder equity - -0.42100M 46.68M 26.21M -3.59700M
Property plant equipment - 16.57M 12.67M 12.65M 8.04M
Total current assets 190.40M 239.32M 306.06M 484.51M 17.94M
Long term investments - - - - -
Net tangible assets - -1443.01400M -1163.71600M -307.69200M -208.89300M
Short term investments - - - - -
Net receivables 96.66M 77.74M 70.36M 47.08M 11.85M
Long term debt 1505.49M 1329.99M 1137.24M 572.15M 180.86M
Inventory - - - - -
Accounts payable - 102.06M 117.84M 59.93M 6.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -32.68300M -0.72900M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 186.41M 2.29M 4.57M 2.60M -
Deferred long term asset charges - - - - -
Non current assets total 2053.18M 1884.96M 1944.38M 1073.86M -
Capital lease obligations 20.42M 13.77M 10.48M 10.38M -
Long term debt total - - 1144.36M 579.38M 186.77M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -158.26800M -923.58200M 0.91M 0.91M -67.11600M
Change to liabilities 9.36M -5.84000M 2.85M 5.41M 0.01000M
Total cashflows from investing activities -158.26800M -923.58200M -790.67200M -11.16800M -67.11600M
Net borrowings 174.41M 604.92M 370.67M 47.72M 56.82M
Total cash from financing activities -164.87100M 535.30M 1138.81M -22.97800M 60.39M
Change to operating activities -0.07100M -3.29300M -2.33700M 0.18M -0.36400M
Net income -170.63900M 7.84M -40.84900M -11.23700M 0.71M
Change in cash -187.35400M -205.71600M 426.77M -0.93700M 3.48M
Begin period cash flow 223.62M 429.33M 2.57M 3.51M 0.03M
End period cash flow 36.27M 223.62M 429.33M 2.57M 3.51M
Total cash from operating activities 141.40M 185.44M 79.35M 33.17M 10.20M
Issuance of capital stock 0.00000M 4.94M 786.70M - 3.57M
Depreciation 93.93M 132.93M 49.41M 14.96M 10.23M
Other cashflows from investing activities - -899.77300M -781.14600M -8.13600M 0.14M
Dividends paid 4.63M 5.17M 3.63M 42.11M 42.11M
Change to inventory - - - - -1.87500M
Change to account receivables -17.13100M -3.78500M -8.33800M 1.52M -2.80900M
Sale purchase of stock -223.63000M 13.14M 791.62M -7.87300M 3.57M
Other cashflows from financing activities -112.51900M 1398.20M 853.84M 163.43M 145.82M
Change to netincome 169.82M 57.76M 67.50M 22.34M 3.55M
Capital expenditures 4.48M 23.81M 9.53M 3.03M 5.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.84300M -12.91800M -11.26100M 7.11M -4.29200M
Stock based compensation 28.77M 23.96M - - 0.22M
Other non cash items 131.87M 23.37M 57.30M 24.95M 2.12M
Free cash flow 108.30M 161.63M 69.83M 30.14M 4.36M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DND
Dye & Durham Ltd
-0.61 5.72% 10.06 - 140.85 2.67 3.03 5.95 23.11
SHOP
Shopify Inc
-27.27 18.91% 116.91 88.50 66.23 20.15 12.30 14.03 139.48
CSU
Constellation Software Inc.
-152.9302 3.23% 4587.07 102.04 31.75 9.53 27.09 7.46 35.51
DSG
Descartes Systems Group Inc
-5.95 3.99% 143.07 78.26 46.08 22.68 7.55 15.90 40.44
OTEX
Open Text Corp
-1.59 4.28% 35.57 16.08 7.61 1.91 1.79 2.33 6.64

Reports Covered

Stock Research & News

Profile

Dye & Durham Limited, together with its subsidiaries, provides cloud-based software and technology solutions for law firms, financial service institutions, sole-practitioner law firms, and government organizations in Canada, Australia, South Africa, Ireland, and the United Kingdom. It offers Legal Practice Management, a practice management software that enables legal professionals to execute every transaction with reliability, security, and ease; Data Insights and Due Diligence, a software that connects a network of professionals with critical information through a mix of public records and proprietary data to create legal due diligence reports; and Payments Infrastructure, a software facilitates bill and tax payments, and enables digital mortgage processing, as well as integrated information search and managed banking services. The company was founded in 1874 and is headquartered in Toronto, Canada.

Dye & Durham Ltd

25 York Street, Toronto, ON, Canada, M5J 2V5

Key Executives

Name Title Year Born
Mr. Matthew Proud CEO & Director NA
Ms. Martha Vallance Global Chief Operating Officer NA
Mr. Charlie MacCready Exec. VP & Chief Legal Officer NA
Mr. Frank Di Liso Chief Financial Officer NA
Mr. John Sulja Chief Information Officer NA
Mr. Wojtek Dabrowski Chief Communications Officer NA
Mr. Frank Di Liso Global Chief Financial Officer NA
Mr. Amit Kakar Chief Accounting Officer NA
Mr. Scott Bleasdell Chief Product & Technology Officer NA
Mr. John Robinson Chief Executive Officer of Canadian Financial Services Infrastructure Business NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.