RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Falcon Gold Corp

Basic Materials CA FG

0.02CAD
-0.005(20.00%)

Last update at 2024-12-19T15:31:00Z

Day Range

0.020.03
LowHigh

52 Week Range

0.020.07
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap5.53M
  • Volume192000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.43694M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.02535M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.99120M -1.33273M -0.88700M -0.67150M -1.66305M
Minority interest - - - - -
Net income -0.99120M -1.33273M -0.88700M -0.67150M -1.66305M
Selling general administrative 0.59M 1.09M 0.92M 0.64M 0.34M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit -0.64839M -1.39543M -1.18869M -0.63514M -0.34025M
Ebitda -0.41990M -1.15888M -0.98240M -0.59043M 0.99M
Depreciation and amortization 0.23M 0.24M 0.21M 0.17M 0.16M
Non operating income net other - - - - -
Operating income -0.41990M -1.15888M -0.98240M -0.63514M -0.34025M
Other operating expenses 0.78M 1.27M 1.07M 0.00617M 0.00780M
Interest expense - 0.00000M 0.02M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income - 0.00000M -0.01707M 0.00000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.13M -0.12645M -0.10218M -0.12716M 1.17M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.78M 1.27M 1.07M 0.64M 0.34M
Cost of revenue - - - - -
Total other income expense net -0.20998M -0.06375M 0.20M -0.03636M -1.32279M
Discontinued operations - - - - -
Net income from continuing ops -0.99120M -1.33273M -0.88700M -0.67150M -1.66305M
Net income applicable to common shares - -1.33273M -0.88700M -0.67150M -1.66305M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 3.42M 2.65M 2.37M 0.86M 0.17M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.73M 0.43M 0.16M 0.44M 0.63M
Total stockholder equity 2.69M 2.22M 2.21M 0.42M -0.45967M
Deferred long term liab - - - - -
Other current liab 0.21M 0.09M - - -
Common stock - 10.09M 9.04M 6.96M 5.64M
Capital stock 11.56M 10.09M 9.04M 6.96M 5.64M
Retained earnings -10.98031M -9.93773M -8.60500M -7.71800M -7.04650M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.33M 0.27M 0.55M 0.12M 0.05M
Cash and equivalents - - - - -
Total current liabilities 0.73M 0.43M 0.16M 0.44M 0.63M
Current deferred revenue - - - - -
Net debt - - - - 0.05M
Short term debt - - - - 0.10M
Short long term debt - - - - 0.10M
Short long term debt total - - - - -
Other stockholder equity - -0.07300M 0.06M 1.18M 0.95M
Property plant equipment - 1.98M 1.40M 0.63M 0.09M
Total current assets 0.72M 0.67M 0.98M 0.23M 0.08M
Long term investments - - - - -
Net tangible assets - 2.22M 2.21M 0.42M -0.45967M
Short term investments 0.12M 0.16M 0.25M 0.06M -
Net receivables 0.08M 0.17M 0.13M 0.03M 0.00230M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 0.32M 0.15M 0.39M 0.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.09M
Deferred long term asset charges - - - - -
Non current assets total 2.70M 1.98M 1.40M 0.63M 0.09M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.00701M 0.01M 0.08M 0.08M 0.08M
Change to liabilities - 0.18M -0.27510M 0.02M 0.11M
Total cashflows from investing activities - -0.54302M -0.70153M -0.32781M -0.04809M
Net borrowings - - - -0.00400M 0.10M
Total cash from financing activities 1.68M 0.92M 2.15M 0.95M 0.25M
Change to operating activities - -0.06068M -0.01906M -0.02330M 0.04M
Net income -0.99120M -1.33273M -0.88700M -0.67150M -1.66305M
Change in cash 0.05M -0.27352M 0.43M 0.07M 0.02M
Begin period cash flow 0.27M 0.55M 0.12M 0.05M 0.03M
End period cash flow 0.33M 0.27M 0.55M 0.12M 0.05M
Total cash from operating activities -0.61984M -0.65472M -1.02489M -0.55525M -0.18045M
Issuance of capital stock 1.71M 0.97M 1.97M 0.63M 0.15M
Depreciation - 0.03M 0.04M 0.15M 1.31M
Other cashflows from investing activities - - - - 0.03M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.02M -0.00329M -0.10215M -0.02761M 0.00761M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.03012M -0.04350M 0.18M -0.00374M 0.10M
Change to netincome - 0.53M 0.22M -0.02354M -0.00780M
Capital expenditures 1.01M 0.56M 0.78M 0.33M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.16M 0.12M -0.39631M -0.03392M 0.16M
Stock based compensation 0.00000M 0.43M 0.46M 0.12M 0.00000M
Other non cash items 0.21M 0.13M -0.20019M 0.03M 1.32M
Free cash flow -1.62685M -1.20975M -1.80309M -0.88306M -0.22853M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FG
Falcon Gold Corp
-0.005 20.00% 0.02 - - - 2.06 -6.8532
ARTG
Artemis Gold Inc
0.11 0.79% 13.96 - 11.72 - 5.16 -30.8158
SGD
Snowline Gold Corp.
- -% 5.00 - - - 12.88 28697.45 -36.1728
MAU
Montage Gold Corp
-0.02 0.95% 2.08 - 67.11 - 12.04 -11.3108
NFG
New Found Gold Corp
0.04 2.03% 2.27 - - - 8.85 -11.0158

Reports Covered

Stock Research & News

Profile

Falcon Gold Corp. generates, acquires, and explores mineral properties in the Americas. It explores for gold, silver, copper, and base metal deposits, as well as diamonds. Its flagship project is the Central Canada Gold Mine located approximately 20km southeast of Agnico Eagle's Hammond Reef Gold Deposit. The company was formerly known as Chesstown Capital Inc. and changed its name to Falcon Gold Corp. in July 2011. Falcon Gold Corp. was incorporated in 2006 and is headquartered in Vancouver, Canada.

Falcon Gold Corp

1111 Melville Street, Vancouver, BC, Canada, V6E 3V6

Key Executives

Name Title Year Born
Mr. Karim Rayani CEO & Director NA
Mr. Geoffrey Balderson Chief Financial Officer 1978
Mr. Stephenson J. Wilkinson B.Sc., M.B.A., M.Sc. Geological Advisor NA
Ms. Diana Alvarez Corp. Sec. NA
Mr. Brian Lorne Crawford B. Com., B.Com., C.A., CPA, CA, CPA Chief Financial Officer 1947
Ms. Diana Alvarez Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.