RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Falcon Energy Materials plc

Basic Materials CA FLCN

0.93CAD
0.04(4.49%)

Last update at 2024-11-21T19:40:00Z

Day Range

0.860.94
LowHigh

52 Week Range

0.400.85
LowHigh

Fundamentals

  • Previous Close 0.89
  • Market Cap82.17M
  • Volume121100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.05848M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.06

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -5.49082M -5.86897M -2.66458M -3.53969M -
Minority interest - - - - -
Net income -5.49082M -5.86897M -2.66458M -3.53969M -
Selling general administrative 4.13M 3.77M 1.90M 2.37M -
Selling and marketing expenses - - - - -
Gross profit - - 0.00000M -0.05479M -0.57412M
Reconciled depreciation 0.20M 0.20M 0.21M 0.27M -
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.74263M -5.68618M -2.27540M -3.46108M -
Other operating expenses - - - - -
Interest expense - 0.09M 0.34M 0.23M 0.26M
Tax provision - - - - -
Interest income 0.27M - 0.00021M 0.00047M 0.02M
Net interest income 0.27M -0.16764M -0.34114M -0.22746M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M -
Total operating expenses 5.74M 5.69M 2.28M 3.46M -
Cost of revenue - - 0.00000M 0.05M 0.57M
Total other income expense net -0.02204M -0.01515M -0.04804M 0.15M -
Discontinued operations - - - - -
Net income from continuing ops -5.49082M -5.86897M -2.66458M -3.53969M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 9.39M 11.65M 4.97M 1.22M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - -0.00001M -0.00180M
Total liab 0.67M 0.94M 3.19M 2.28M -
Total stockholder equity 8.71M 10.71M 1.78M -1.05522M -
Deferred long term liab - - - - -
Other current liab - - 0.27M - 0.13M
Common stock - - - - -
Capital stock 43.78M 41.28M 27.70M 22.64M -
Retained earnings -45.38301M -39.89219M -34.02322M -31.35864M -
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.74M 11.06M 4.53M 0.48M -
Cash and equivalents - - - - -
Total current liabilities 0.64M 0.93M 3.17M 2.23M -
Current deferred revenue - - - - -
Net debt - - - 0.27M 1.60M
Short term debt - - - - -
Short long term debt - - 1.07M 0.70M 1.73M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 9.05M 11.31M 4.63M 0.63M -
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 8.13M 0.05M - - -
Net receivables - - - - -
Long term debt - - - 0.05M -
Inventory - - - - -
Accounts payable - 0.92M 1.67M 1.43M 2.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 0.33M 0.33M 0.34M 0.59M -
Capital lease obligations 0.12M 0.02M 0.03M 0.04M -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -7.99023M -0.16293M 0.05M -0.00376M
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities 2.44M 11.60M 5.36M 3.63M
Change to operating activities - - - -
Net income -5.49082M -5.86897M -2.66458M -3.53969M
Change in cash -10.32377M 6.48M 4.05M 0.35M
Begin period cash flow 11.06M 4.58M 0.52M 0.17M
End period cash flow 0.74M 11.06M 4.58M 0.52M
Total cash from operating activities -4.77355M -4.90425M -1.35387M -3.27390M
Issuance of capital stock 0.00000M 12.57M 4.86M 3.48M
Depreciation 0.20M 0.20M 0.21M 0.27M
Other cashflows from investing activities - - - -
Dividends paid 0.00000M 0.00000M 0.00000M -
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock - - - -
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 0.04M 0.16M 0.00175M 0.00376M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -0.34137M -0.66802M 0.30M -1.23555M
Stock based compensation 1.00M 1.32M 0.54M 1.19M
Other non cash items -0.13366M 0.03M 0.22M 0.07M
Free cash flow -4.81595M -5.06718M -1.35562M -3.27766M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FLCN
Falcon Energy Materials plc
0.04 4.49% 0.93 - - - 13.22 -12.8179
SGML
Sigma Lithium Resources Corp
0.13 0.64% 20.33 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
0.04 2.97% 1.22 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
0.13 5.78% 2.38 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
0.10 5.46% 1.93 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Falcon Energy Materials plc, a Canadian-based mining company, engages in the exploration and development of mineral properties in Africa. The company primarily explores for graphite deposits. It holds 100% interests in the Lola Graphite project that consisting of a mining exploitation permit covering an area of 94.38 square kilometers located in the Republic of Guinea, West Africa. The company was formerly known as SRG Mining Inc. and changed its name to Falcon Energy Materials plc in July 2024. Falcon Energy Materials plc was incorporated in 1996 and is based in Abu Dhabi, the United Arab Emirates.

Falcon Energy Materials plc

Al Maryah Tower, Abu Dhabi, United Arab Emirates

Key Executives

Name Title Year Born
Mr. Benoit La Salle CPA, F.C.A., FCA, FCPA, M.B.A., MBA Executive Chairman 1955
Mr. Matthieu Francois Thierry Bos M.Sc. CEO & President NA
Mr. Jean-Daniel Joly CPA Chief Financial Officer NA
Mr. Patrick Moryoussef ENG, P.Eng. Chief Operating Officer NA
Mr. Elias J. Elias L.L.B. VP of Legal & Corporate Affairs and Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.