RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Greenbriar Capital Corp

Utilities CA GRB

0.7CAD
0.03(4.48%)

Last update at 2024-12-19T15:20:00Z

Day Range

0.700.70
LowHigh

52 Week Range

0.371.20
LowHigh

Fundamentals

  • Previous Close 0.67
  • Market Cap24.62M
  • Volume2000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.96171M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.09

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -2.93260M -2.76313M -9.32523M -3.14514M 3.23M
Minority interest - - - - -
Net income -2.62825M -2.76313M -9.32523M -3.14514M 3.23M
Selling general administrative 2.93M 2.49M 5.91M 1.90M 1.37M
Selling and marketing expenses - 0.75M 0.76M 0.24M 0.01M
Gross profit - 1.82M - -0.70974M -0.96663M
Reconciled depreciation - - - - -
Ebit -2.90266M -3.94920M -13.31157M -4.97532M -1.73347M
Ebitda 0.03M -1.48558M -6.64012M -2.12759M 0.62M
Depreciation and amortization 2.93M 2.46M 6.67M 2.85M 2.35M
Non operating income net other - - - - -
Operating income -2.93260M -1.48558M -6.64012M -2.12759M 0.62M
Other operating expenses 2.93M 3.24M 6.67M 2.14M 1.38M
Interest expense 0.21M 0.03M 0.06M 0.31M 0.22M
Tax provision - - - 0.00000M 0.00000M
Interest income 0.03M 0.03M 0.00000M - 2.08M
Net interest income -0.18010M -0.00024M -0.05550M -0.31202M -0.22321M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.93260M -0.64381M -6.67145M -0.38732M 1.25M
Total revenue 0.00000M 1.82M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.93M 3.24M 6.67M 2.14M 1.38M
Cost of revenue - - - 0.71M 0.97M
Total other income expense net 33.91M 0.47M -2.59828M -0.69513M 4.84M
Discontinued operations - - - - -
Net income from continuing ops -2.62825M -2.76313M -9.32523M -3.14514M 3.23M
Net income applicable to common shares - - - -3.14514M 3.23M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 22.11M 15.05M 10.44M 10.79M 9.44M
Intangible assets - - - - 1.62M
Earning assets - - - - -
Other current assets -2.04303M - - - -
Total liab 13.11M 5.57M 6.18M 2.99M 3.83M
Total stockholder equity 9.00M 9.48M 4.25M 7.80M 5.61M
Deferred long term liab - - - - -
Other current liab 1.73M - - 0.79M 0.55M
Common stock 26.41M - - 15.43M 10.34M
Capital stock 26.41M 25.49M 20.20M 15.43M 10.34M
Retained earnings -27.47077M -24.84252M -22.07939M -12.75416M -9.60903M
Other liab - - - - -
Good will - - - - -
Other assets - 13.13M 8.62M 6.40M 5.55M
Cash 0.05M 0.02M 0.00927M 0.05M 0.03M
Cash and equivalents - - - - -
Total current liabilities 9.03M 5.57M 6.18M 2.99M 3.67M
Current deferred revenue 2.25M - - - -
Net debt 8.19M 0.69M 0.64M 0.97M 1.61M
Short term debt 4.15M - - - -
Short long term debt 3.48M 0.72M 0.65M 1.02M 1.47M
Short long term debt total 8.23M - - - -
Other stockholder equity 27.47M - - 5.13M 4.88M
Property plant equipment - - - - -
Total current assets 2.55M 1.92M 1.82M 4.39M 3.18M
Long term investments - - - - -
Net tangible assets - - - 7.80M 4.90M
Short term investments 1.79M 1.82M 0.45M 2.99M 3.15M
Net receivables 0.21M - - 1.30M 0.00105M
Long term debt 0.79M - - - 0.16M
Inventory - - - - -
Accounts payable 0.91M 1.38M 1.39M 0.96M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 10.06M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -9.72649M 5.46M 1.85M - 0.71M
Deferred long term asset charges - - - - -
Non current assets total 19.56M 13.13M 8.62M 6.40M 6.26M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -3.62922M -1.67656M -1.63286M -0.00113M -0.00113M
Change to liabilities - 0.00000M 0.00000M -0.21175M 0.42M
Total cashflows from investing activities - - - -0.69620M 0.15M
Net borrowings - 0.18M -0.06545M -1.68503M 0.00957M
Total cash from financing activities 5.88M 4.16M 3.60M 2.58M 0.63M
Change to operating activities - - - -0.04730M -0.04730M
Net income -2.62825M -2.76313M -9.32523M -3.14514M 3.23M
Change in cash 0.02M 0.02M -0.03840M 0.02M 0.02M
Begin period cash flow 0.02M 0.00927M 0.05M 0.03M 0.00269M
End period cash flow 0.05M 0.02M 0.00927M 0.05M 0.03M
Total cash from operating activities -2.15447M -2.46949M -2.04058M -1.86099M -0.75759M
Issuance of capital stock 0.39M 3.12M 2.41M 1.96M 0.52M
Depreciation - - - 0.71M 0.97M
Other cashflows from investing activities - - - -0.03920M -0.03920M
Dividends paid - - - - 0.00000M
Change to inventory - - - - -
Change to account receivables 0.02M -0.01559M -0.01394M -0.04730M 0.00335M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.44M 1.26M 1.99M 2.37M 0.27M
Change to netincome - - - 0.83M -5.38303M
Capital expenditures 3.63M 2.40M 1.58M 0.66M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.38477M -0.16102M 3.62M -0.25905M 0.43M
Stock based compensation 1.18M 0.95M 0.99M 0.82M 0.39M
Other non cash items 0.84M -0.49981M 2.68M 0.72M -4.80641M
Free cash flow -5.78369M -4.86845M -3.61560M -2.51686M -0.90167M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GRB
Greenbriar Capital Corp
0.03 4.48% 0.70 - - - 2.67 -10.2131
WEB
Westbridge Energy Corporation
-0.04 4.71% 0.81 2.83 - - 2.18 2.77
RE
RE Royalties Ltd
-0.025 5.49% 0.43 - - 46.16 1.43 4.88 131.28
REVV
ReVolve Renewable Power Corp.
-0.01 3.85% 0.25 4.33 - 2.43 2.58 2.80 5.92

Reports Covered

Stock Research & News

Profile

Greenbriar Sustainable Living Inc. engages in the development of entry-level housing, renewable energy, green technology, and sustainable investment projects. It is also developing the Montalva solar project located in Puerto Rico. The company was formerly known as Greenbriar Capital Corp. and changed its name to Greenbriar Sustainable Living Inc. in November 2023. Greenbriar Sustainable Living Inc. was incorporated in 2009 and is based in Vancouver, Canada.

Greenbriar Capital Corp

1055 West Georgia Street, Vancouver, BC, Canada, V6E 4N7

Key Executives

Name Title Year Born
Mr. Jeffrey J. Ciachurski CEO & Director 1960
Mr. Clifford Marion Webb P.Eng. Pres & Director 1946
Mr. Anthony Bob Balic CFO & Sec. 1982
Mr. Paul M. Morris Independent Head of Sales for Sage Rach & Member of Real Estate Advisory Board NA
Mr. Devon John Sandford Pres of Greenbriar Alberta Holdco Inc 1980
Mr. Clifford Marion Webb P.Eng. President & Director 1946
Mr. Anthony Bob Balic CFO & Secretary 1982
Mr. Richard Phillips Head of Greenbriar Construction NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.