RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%

Grid Metals Corp

Basic Materials CA GRDM

0.03CAD
-0.005(14.29%)

Last update at 2025-01-20T14:30:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.12
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap8.18M
  • Volume10027
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.06758M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -10.37176M 0.28M -3.85267M -1.34868M -0.65967M
Minority interest - - - - -
Net income -10.37176M 0.28M -3.85267M -2.31468M -0.65967M
Selling general administrative 3.19M 2.08M 1.96M 1.50M 0.76M
Selling and marketing expenses - - - - -
Gross profit -0.15120M -0.02525M -0.01239M -0.01115M -0.01269M
Reconciled depreciation 0.15M 0.03M 0.01M 0.01M 0.01M
Ebit - -9.23120M -4.36835M -1.51026M -0.77147M
Ebitda - -9.20595M -4.35596M -1.49911M -0.75878M
Depreciation and amortization - 0.03M 0.01M 0.01M 0.01M
Non operating income net other - - - - -
Operating income -11.19445M -9.23120M -4.36835M -1.45866M -0.77147M
Other operating expenses - 9.44M 4.37M 1.51M 0.77M
Interest expense 0.14M 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - 0.97M 0.00000M
Interest income - - - - -
Net interest income -0.13524M 0.00000M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.21M - 0.97M -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 11.19M 9.42M 4.36M 1.50M 0.76M
Cost of revenue 0.15M 0.03M 0.01M 0.01M 0.01M
Total other income expense net 0.96M 9.72M 0.52M 0.16M 0.11M
Discontinued operations - - - - -
Net income from continuing ops -10.37176M 0.28M -3.85267M -2.31468M -0.65967M
Net income applicable to common shares - - -3.85267M -3.20226M -0.65967M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 12.79M 12.90M 3.00M 32.72M 28.86M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 6.69M 1.40M 0.52M 1.64M 0.19M
Total stockholder equity 6.10M 11.50M 2.49M 31.08M 28.67M
Deferred long term liab - - - - -
Other current liab 2.22M 0.76M 0.17M 0.52M 0.05M
Common stock - - 55.19M 52.61M 49.72M
Capital stock 66.91M 62.64M 55.19M 52.61M 49.72M
Retained earnings -69.26550M -60.01808M -61.85455M -58.07388M -28.38751M
Other liab - - - 0.97M -
Good will - - - - -
Other assets - - - - -
Cash 2.72M 9.40M 2.90M 3.03M 1.09M
Cash and equivalents - - - - -
Total current liabilities 4.24M 1.33M 0.44M 0.61M 0.19M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - 0.03M 0.00372M 27.71M
Total current assets 8.68M 12.82M 2.97M 3.17M 1.16M
Long term investments - - - - -
Net tangible assets - - 2.49M 2.50M 28.67M
Short term investments 0.76M 2.90M 0.01M 0.05M 0.05M
Net receivables 5.09M 0.19M 0.05M 0.07M 0.01M
Long term debt 0.06M 0.06M 0.06M 0.06M -
Inventory - - - - -
Accounts payable - - 0.24M 0.05M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 4.11M 0.08M 0.03M 29.55M 27.71M
Capital lease obligations 3.59M 0.02M 0.03M 0.00389M 0.02M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 2.08M 0.84M 0.04M 0.04M 0.04M
Change to liabilities - 0.00000M 0.17M 0.06M -0.01287M
Total cashflows from investing activities - - 0.04M 0.04M -0.19346M
Net borrowings - - -0.01325M 0.05M -0.01179M
Total cash from financing activities -0.62055M 9.86M 3.42M 4.77M 0.40M
Change to operating activities - - -0.00761M -0.00329M 0.13M
Net income -10.37176M 0.28M -3.85267M -2.31468M -0.65967M
Change in cash -6.67886M 6.50M -0.13825M 1.95M -0.38339M
Begin period cash flow 9.40M 2.90M 3.03M 1.09M 1.47M
End period cash flow 2.72M 9.40M 2.90M 3.03M 1.09M
Total cash from operating activities -8.14224M -4.20238M -3.60080M -0.99540M -0.58722M
Issuance of capital stock 0.08M 10.17M 3.50M 4.99M 0.42M
Depreciation 0.15M 0.03M 0.01M 0.01M 0.01M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.13926M 0.02M -0.06030M 0.00106M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.29260M -0.06896M -0.20836M -0.01092M
Change to netincome - - 0.05M 0.36M -0.05402M
Capital expenditures 0.00000M 0.08M 0.08M 1.83M 0.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.73M -0.15804M 0.19M 0.00023M 0.11M
Stock based compensation 0.77M 0.55M 0.53M 0.49M 0.04M
Other non cash items 0.40M -5.10556M -0.47196M -0.15110M -0.09902M
Free cash flow -8.14224M -4.28029M -3.60080M -2.82748M -0.78068M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GRDM
Grid Metals Corp
-0.005 14.29% 0.03 - - - 3.33 -1.1882
SGML
Sigma Lithium Resources Corp
-0.11 0.63% 17.34 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
0.01 1.34% 1.14 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
-0.01 0.42% 2.35 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
0.03 1.69% 1.80 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Grid Metals Corp. engages in the exploration and development of base and precious metal mineral properties in Canada. It explores for nickel, copper, cobalt, lithium, palladium, and platinum group metals. The company was formerly known as Mustang Minerals Corp. and changed its name to Grid Metals Corp. in June 2018. Grid Metals Corp. is headquartered in Toronto, Canada.

Grid Metals Corp

3335 Yonge Street, Toronto, ON, Canada, M4N 2M1

Key Executives

Name Title Year Born
Mr. Robin E. Dunbar M.B.A. Pres, CEO & Director 1959
Mr. Douglas Andrew Harris C.A., CPA, CA, CBV, M.B.A., MBA Chief Financial Officer 1965
Dr. David C. Peck M.Sc., P.Geo, P.Geo. VP of Exploration & Bus. Devel. NA
Mr. Nadim Wakeam LL.B. Corp. Sec. 1953
Mr. Robin E. Dunbar M.B.A. President, CEO & Director 1959
Dr. David C. Peck M.Sc., P.Geo, P.Geo. Vice President of Exploration & Business Development NA
Mr. Brandon Smith C.F.A. Chief Development Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.