RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Golden Arrow Resources Corp

Basic Materials CA GRG

0.045CAD
-0.015(25.00%)

Last update at 2024-11-20T17:50:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.040.08
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap7.24M
  • Volume20000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.80197M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.06952M
  • Diluted EPS TTM-0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -5.81804M -6.04663M -6.05106M -5.80436M -19.83918M
Minority interest - - - - -
Net income -5.81804M -6.04663M -6.05106M -5.80436M -19.83918M
Selling general administrative 1.97M 2.52M 3.06M 2.94M 5.54M
Selling and marketing expenses - - - - -
Gross profit -0.12254M -0.10967M -0.11127M -0.11127M -0.03063M
Reconciled depreciation 0.12M 0.12M 0.13M 0.15M 0.05M
Ebit -7.86094M -6.12544M -6.79210M -4.96012M -10.34600M
Ebitda -7.73840M -6.00390M -6.66541M -4.80685M -10.29765M
Depreciation and amortization 0.12M 0.12M 0.13M 0.15M 0.05M
Non operating income net other - - - - -
Operating income -7.86094M -6.13061M -6.80118M -4.96765M -7.33122M
Other operating expenses 7.86M 6.13M 6.80M 4.97M 7.33M
Interest expense 0.04M 0.03M 0.02M 0.03M 1.59M
Tax provision - - - - -
Interest income 0.14M 0.00517M 0.00908M 0.00753M 0.00925M
Net interest income 0.10M -0.02872M -0.00796M -0.01999M -1.58323M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00000M 0.03M 0.02M 0.03M -1.43155M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 7.74M 6.02M 6.69M 4.86M 7.30M
Cost of revenue 0.12M 0.11M 0.11M 0.11M 0.03M
Total other income expense net 2.04M 0.11M 0.76M -0.81672M -10.92473M
Discontinued operations - - - - -
Net income from continuing ops -5.81804M -6.04663M -6.05106M -5.80436M -19.83918M
Net income applicable to common shares - - -6.05106M -5.80436M -19.83918M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 6.51M 11.44M 17.24M 25.00M 29.90M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.24M - - - -
Total liab 0.94M 1.01M 0.73M 0.45M 0.64M
Total stockholder equity 5.57M 10.43M 16.50M 24.55M 29.27M
Deferred long term liab - - - - -
Other current liab 0.74M - - - -
Common stock 38.76M - 38.09M 38.29M 38.82M
Capital stock 38.76M 38.09M 38.09M 38.29M 38.82M
Retained earnings -60.17150M -54.35346M -48.30683M -42.25578M -36.45142M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.12M 0.61M 0.90M 6.61M 2.75M
Cash and equivalents - - - - -
Total current liabilities 0.80M 0.69M 0.50M 0.38M 0.46M
Current deferred revenue - - - - -
Net debt 0.07M - - - -
Short term debt 0.05M - - - -
Short long term debt - - - - -
Short long term debt total 0.19M - - - -
Other stockholder equity 18.75M - 9.89M 12.03M 10.71M
Property plant equipment - - 1.04M 0.63M 0.66M
Total current assets 0.88M 6.77M 16.20M 24.37M 29.24M
Long term investments 1.20M - - - 0.00000M
Net tangible assets - - 16.50M 24.55M 29.27M
Short term investments - 5.62M 15.13M 17.27M 26.13M
Net receivables 0.52M 0.38M 0.07M 0.36M 0.20M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - 0.36M 0.26M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.23M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.66M
Deferred long term asset charges - - - - -
Non current assets total 5.63M 4.66M 1.04M 0.63M 0.66M
Capital lease obligations 0.19M 0.43M 0.35M 0.18M 0.28M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 5.52M 5.36M -0.08933M 10.48M 2.25M
Change to liabilities - - 0.12M -0.09034M 0.06M
Total cashflows from investing activities - - -0.08933M 9.93M 1.88M
Net borrowings - - -0.12736M -0.12556M 2.14M
Total cash from financing activities 0.65M -0.14376M -0.33201M -0.62556M 7.72M
Change to operating activities - - 0.04M 0.04M 0.05M
Net income -5.81804M -6.04663M -6.05106M -5.80436M -19.83918M
Change in cash -0.49091M -0.29686M -5.70415M 3.86M 2.31M
Begin period cash flow 0.61M 0.90M 6.61M 2.75M 0.44M
End period cash flow 0.12M 0.61M 0.90M 6.61M 2.75M
Total cash from operating activities -6.63288M -5.51749M -5.28281M -5.45030M -7.28660M
Issuance of capital stock 0.82M 0.00000M - 0.00000M 5.60M
Depreciation 0.12M 0.12M 0.13M 0.15M 0.05M
Other cashflows from investing activities - - 0.17M 0.17M 0.17M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory - - - 0.16M 0.11M
Change to account receivables -0.14272M -0.30371M 0.29M -0.16317M -0.11410M
Sale purchase of stock -0.02388M 0.00000M -0.20465M -0.52752M 0.00000M
Other cashflows from financing activities -0.02388M 5.36M -0.08933M 9.93M 4.02M
Change to netincome - - 0.20M 0.03M 11.84M
Capital expenditures 0.01M 4.24M 0.26M 0.55M 0.36M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.05808M -0.17701M 0.44M -0.21798M -0.00215M
Stock based compensation 0.28M 0.00000M 0.35M 0.00000M 0.00000M
Other non cash items -0.49150M 0.58M 0.02M 0.42M 12.51M
Free cash flow -6.64538M -9.76203M -5.53947M -5.99605M -7.64944M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GRG
Golden Arrow Resources Corp
-0.015 25.00% 0.04 - - - 2.09 -1.0776
SGML
Sigma Lithium Resources Corp
0.47 2.42% 19.87 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
-0.01 0.83% 1.19 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
-0.17 7.00% 2.26 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
- -% 1.84 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Golden Arrow Resources Corporation, a natural resource company, engages in the acquisition, exploration, and development of mineral resource properties in South America. The company explores for iron, copper, gold, cobalt, and silver deposits. Its flagship project is the 100% owned San Pietro iron-copper-gold-cobalt project covering an area of approximately 18,500 hectares located in Chile. The company was incorporated in 2015 and is based in Vancouver, Canada. Golden Arrow Resources Corporation is a subsidiary of Grosso Group Management Ltd.

Golden Arrow Resources Corp

837 West Hastings Street, Vancouver, BC, Canada, V6C 3N6

Key Executives

Name Title Year Born
Mr. Joseph Nicola Grosso Exec. Chairman, CEO & Pres 1939
Mr. Darren Charles Urquhart B.A.Sc., C.A., C.P.A., CPA Chief Financial Officer 1972
Mr. Nikolaos Cacos B.Sc., M.I.M. VP of Corp. Devel. & Director 1967
Mr. Brian R. McEwen P.Geol. VP of Exploration & Devel. 1958
Dr. Gerald George Carlson P. Eng. Head of Exploration 1946
Ms. Connie Norman Corp. Sec. NA
Mr. Joseph Nicola Grosso Executive Chairman, CEO & President 1939
Mr. Nikolaos Cacos B.Sc., M.I.M. VP of Corporate Development & Director 1967
Mr. Brian R. McEwen P.Geol. Vice President of Exploration & Development 1958
Ms. Connie Norman Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.