RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%

Prostar Holdings Inc

Technology CA MAPS

0.105CAD
-0.03(22.22%)

Last update at 2025-01-20T15:00:00Z

Day Range

0.100.12
LowHigh

52 Week Range

0.120.28
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap21.05M
  • Volume43500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.18723M
  • Revenue TTM0.98M
  • Revenue Per Share TTM0.007
  • Gross Profit TTM 0.57M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -5.04376M -5.70625M -6.72793M -2.34429M -
Minority interest - - - - -
Net income -5.04376M -5.70625M -6.72793M -2.34429M -
Selling general administrative 4.38M 5.01M 6.92M 2.85M -
Selling and marketing expenses - - - - -
Gross profit 0.57M 0.60M 0.97M 1.29M -
Reconciled depreciation 0.15M 0.14M 0.05M 0.08M -
Ebit - -5.47944M -2.76849M -2.27325M -0.66986M
Ebitda -4.88466M -5.54817M -6.59773M -2.19315M -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.08176M -5.73877M -6.91716M -2.27325M -
Other operating expenses - - - 0.20M 0.05M
Interest expense 0.00994M 0.02M 0.08M 0.07M 0.00000M
Tax provision - - - - -
Interest income 0.05M 0.00417M - - -
Net interest income 0.04M -0.01429M -0.07847M -0.06800M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.76M 0.75M 1.12M 1.49M -
Total operating expenses 5.84M 6.49M 8.04M 3.76M -
Cost of revenue 0.19M 0.15M 0.15M 0.20M -
Total other income expense net -0.00152M 0.05M 0.27M -0.00304M -
Discontinued operations - - - - -
Net income from continuing ops -5.04376M -5.70625M -6.72793M -2.34429M -
Net income applicable to common shares -5.04376M -5.70625M -6.72793M -2.34429M -0.97257M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 0.33M 2.47M 7.34M 3.56M 0.23M
Intangible assets 0.00767M 0.00833M 0.00900M 0.00967M -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.81M 0.47M 0.75M 0.96M 15.15M
Total stockholder equity -0.47628M 2.00M 6.59M 2.61M -14.91594M
Deferred long term liab - - - - -
Other current liab - 0.24M 0.30M 0.27M 0.26M
Common stock - 33.35M 33.33M 25.20M 1.64M
Capital stock 35.97M 33.35M 33.33M 25.20M 1.64M
Retained earnings -39.84096M -34.40886M -29.36510M -23.65884M -16.93091M
Other liab - - - - 0.05M
Good will - - - - -
Other assets - - - - -
Cash 0.07M 2.21M 7.03M 3.40M 0.13M
Cash and equivalents - - - - -
Total current liabilities 0.81M 0.47M 0.71M 0.90M 2.76M
Current deferred revenue - - - - -
Net debt - - - - 2.19M
Short term debt - - - - -
Short long term debt - - - 0.05M 2.32M
Short long term debt total - - - - -
Other stockholder equity - 3.07M 2.62M 1.06M 0.38M
Property plant equipment - - 0.20M 0.13M 0.07M
Total current assets 0.19M 2.43M 7.12M 3.42M 0.16M
Long term investments - - - - -
Net tangible assets - - 6.58M 2.60M -14.91594M
Short term investments - - - - -
Net receivables 0.02M 0.22M 0.10M 0.02M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.22M 0.23M 0.18M 0.50M 0.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.14M 0.04M 0.21M 0.14M 0.07M
Capital lease obligations 0.12M 0.00000M 0.16M 0.07M 0.00507M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.00553M -0.01935M -0.03026M -0.06499M -
Change to liabilities -0.12310M -0.23904M 0.35M -0.06653M 0.10M
Total cashflows from investing activities -0.00553M -0.01935M -0.03026M -0.06499M -0.01925M
Net borrowings - -0.16466M -0.39667M -0.87304M -0.25923M
Total cash from financing activities -0.13491M 8.22M 5.16M 2.06M 0.42M
Change to operating activities - - - - 0.00100M
Net income -5.04376M -5.70625M -6.72793M -2.34429M -0.97257M
Change in cash -4.82019M 3.62M 3.27M -0.04505M 0.20M
Begin period cash flow 7.03M 3.40M 0.13M 0.18M -
End period cash flow 2.21M 7.03M 3.40M 0.13M 0.18M
Total cash from operating activities -4.42210M -4.60045M -1.85726M -2.04213M -0.19941M
Issuance of capital stock - 0.00000M 1.45M 2.89M -
Depreciation 0.15M 0.14M 0.05M 0.08M 0.05M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.12123M -0.07981M 0.01M 0.07M 0.07M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.53431M 5.56M 2.89M 0.67M
Change to netincome 0.72M 1.29M 4.46M 0.22M 0.56M
Capital expenditures 0.00608M 0.02M 0.03M 0.06M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.24433M -0.31885M 0.36M 0.00314M -
Stock based compensation 0.71M 1.28M 0.54M 0.15M -
Other non cash items 0.00601M 0.00838M 3.92M 0.07M -
Free cash flow -4.42818M -4.61979M -1.88970M -2.10713M -

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MAPS
Prostar Holdings Inc
-0.03 22.22% 0.10 - - 21.56 19.62 15.52 -3.5317
LMN
Lumine Group Inc.
0.42 1.06% 39.92 - 37.59 16.77 11.01 12.28 -3.3445
QIS
Quorum Information Technologies Inc
- -% 0.92 - 16.81 1.53 2.16 1.72 11.68
VXTR
Voxtur Analytics Corp
0.005 14.29% 0.04 - 21.23 1.34 1.94 2.21 -8.3743
NCI
NTG Clarity Networks Inc.
- -% 1.53 23.60 - 1.24 26.75 2.00 21.28

Reports Covered

Stock Research & News

Profile

ProStar Holdings Inc. develops geospatial intelligence software. It offers PointMan, a cloud and mobile mapping solutions that captures, records, and displays the location and the associated metadata to subsurface infrastructure; and Transparent Earth, designed to improve the construction, maintenance, and repair of underground infrastructure for workers, public, and environment protection. The company is based in Vancouver, Canada.

Prostar Holdings Inc

1000-595 Howe Street, Vancouver, BC, Canada, V6C 2T5

Key Executives

Name Title Year Born
Mr. Page Tucker Pres, CEO & Director 1963
Mr. Jonathan Rene Richards CPA, CA CFO, Corp. Sec. & Director 1980
Mr. Vasanthan Sivagnanadasan COO & Director 1960
Mr. Jess Lyman VP of Sales NA
Mr. Matthew Breman VP of Marketing NA
Mr. Peter Srajer Chief GIS Scientist NA
Mr. Jim Anspach Chair of Technology Advisory Board NA
Mr. Page Tucker President, CEO & Director 1963
Mr. Matthew Breman Vice President of Marketing & Operations NA
Mr. Louis Suchy Chief Technology Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.