RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Montage Gold Corp

Basic Materials CA MAU

2.15CAD
-0.03(1.38%)

Last update at 2024-11-20T19:37:00Z

Day Range

2.132.21
LowHigh

52 Week Range

0.622.61
LowHigh

Fundamentals

  • Previous Close 2.18
  • Market Cap806.32M
  • Volume382862
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-22.36383M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.15

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9.78322M -23.48974M -9.96134M -4.99828M -
Minority interest - - 0.00000M 0.03M 0.03M
Net income -9.78322M -23.48974M -10.38775M -5.05831M -
Selling general administrative 4.01M 3.93M 2.92M 1.98M -
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.19M 0.18M 0.14M 0.05M -
Ebit - -23.51485M -10.09195M -5.12465M -4.54967M
Ebitda -8.40127M -23.33385M -9.95389M -5.07626M -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -8.81040M -23.51485M -10.09195M -5.12465M -
Other operating expenses - - - - -
Interest expense 1.19M 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.33M 0.02M 0.11M 0.05M -
Net interest income -0.86133M 0.02M 0.11M 0.05M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M -
Total operating expenses 8.81M 23.51M 10.09M 5.12M -
Cost of revenue - - - - -
Total other income expense net -0.11149M 0.00572M 0.02M 0.07M -
Discontinued operations - - -0.42640M -0.33812M -0.33812M
Net income from continuing ops -9.78322M -23.48974M -9.96134M -4.99828M -
Net income applicable to common shares - -23.48974M -10.38775M -5.05831M -4.54666M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 45.69M 51.97M 23.41M 46.69M 21.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.34M 2.17M 1.10M 2.12M 0.86M
Total stockholder equity 44.34M 49.80M 22.31M 44.58M 21.04M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - 65.46M 65.41M 32.78M
Capital stock 119.08M 102.99M 65.46M 65.41M 32.78M
Retained earnings -78.76753M -54.34782M -44.56461M -21.07487M -10.68712M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.01M 0.02M 0.02M
Cash 6.72M 8.02M 9.77M 32.75M 9.59M
Cash and equivalents - - - - -
Total current liabilities 1.25M 2.17M 1.10M 2.12M 0.86M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -0.65589M -0.42701M -1.20146M
Property plant equipment - - 12.12M 12.94M 12.20M
Total current assets 7.18M 9.35M 11.27M 33.73M 9.71M
Long term investments - - - - -
Net tangible assets - - 22.31M 44.58M 21.04M
Short term investments 0.00000M 0.67M 0.93M 0.24M 0.00000M
Net receivables - - - - 0.06M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - 1.10M 2.12M 0.86M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.02M 0.02M 0.01M 0.02M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 38.51M 42.62M 12.14M 12.97M 12.23M
Capital lease obligations 0.14M - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -15.07749M -0.16995M -0.02215M 3.59M -
Change to liabilities - -0.87593M 1.19M 0.80M -0.14273M
Total cashflows from investing activities - -0.16995M -0.02215M 3.59M -0.06761M
Net borrowings - - - - -
Total cash from financing activities 21.26M 0.04M 32.61M 9.67M 4.66M
Change to operating activities - - - - -
Net income -9.78322M -23.48974M -10.38775M -5.05831M -4.54666M
Change in cash -1.75369M -22.97674M 23.16M 9.39M 0.16M
Begin period cash flow 9.77M 32.75M 9.59M 0.20M -
End period cash flow 8.02M 9.77M 32.75M 9.59M 0.20M
Total cash from operating activities -7.92949M -22.61546M -9.36663M -3.76592M -4.36014M
Issuance of capital stock - 0.00000M 34.50M 8.03M -
Depreciation 0.19M 0.18M 0.14M 0.05M 0.00579M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.16M -0.61205M -0.05427M -0.06495M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -1.93435M 1.64M 4.66M
Change to netincome - 1.41M 0.31M 0.49M 0.39M
Capital expenditures 0.25M 0.17M 0.02M 0.16M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.96M -0.71318M 0.57M 0.75M -
Stock based compensation 0.70M 1.41M 0.54M 0.43M -
Other non cash items - - -0.22645M - -
Free cash flow -8.17972M -22.78541M -9.38878M -3.92736M -

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MAU
Montage Gold Corp
-0.03 1.38% 2.15 - 67.11 - 12.04 -11.3108
ARTG
Artemis Gold Inc
-0.07 0.53% 13.13 - 11.72 - 5.16 -30.8158
SGD
Snowline Gold Corp.
-0.06 1.18% 5.03 - - - 12.88 28697.45 -36.1728
NFG
New Found Gold Corp
-0.22 8.87% 2.26 - - - 8.85 -11.0158
AMRQ
Amaroq Minerals Ltd.
0.01 0.69% 1.46 - - - 4.00 -21629.5487

Reports Covered

Stock Research & News

Profile

Montage Gold Corp. engages in the acquisition, exploration, and development of mineral properties in Africa. Its flagship property is the 100% owned Koné Gold project covering an area of 2,259 square kilometers located in the Côte d'Ivoire, West Africa. The company was incorporated in 2019 and is headquartered in Vancouver, Canada.

Montage Gold Corp

Four Bentall Centre, Vancouver, BC, Canada, V7X 1L2

Key Executives

Name Title Year Born
Mr. Richard Peter Clark Acc.Dir, L.L.B., LLB CEO & Director 1958
Mr. Hugh David Stuart BSc, MAusIMM, MSc Pres & Non-Independent Director 1964
Mr. Glenn Michio Kondo B.Com, B.Com., CA Chief Financial Officer NA
Mr. Kevin J. Ross B.Sc., Eur Ing, M.B.A., MBA, MIMMM Chief Operating Officer 1954
Mr. Adam Spencer C.F.A., CFA Exec. VP of Corp. Devel. 1984
Ms. Kathy Love Corp. Sec. NA
Mr. Martino De Ciccio C.F.A. CEO & Non-Independent Director NA
Mr. Peder Olsen President & Chief Development Officer NA
Mr. Constant Tia CPA, P.M.P. Chief Financial Officer NA
Ms. Silvia Bottero Executive Vice President of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.