RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Chatham Rock Phosphate Ltd

Basic Materials CA NZP

0.07CAD
-0.02(22.22%)

Last update at 2024-11-20T15:22:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.060.12
LowHigh

Fundamentals

  • Previous Close 0.09
  • Market Cap8.38M
  • Volume2000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.35970M
  • Revenue TTM0.09M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.00533M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -1.47205M -1.51127M -1.03340M -0.57294M -0.64030M
Minority interest - - - - -
Net income -1.47205M -1.77092M -1.03340M -0.57294M -0.64030M
Selling general administrative 1.26M 1.51M 0.90M 0.57M 0.65M
Selling and marketing expenses - 0.05M 0.13M 0.19M -
Gross profit -0.03752M -0.00365M 0.00216M 0.00520M 0.00507M
Reconciled depreciation 0.04M 0.00406M 0.00316M 0.00010M 0.00010M
Ebit -1.56719M -1.52947M -1.03388M -0.77580M -0.64202M
Ebitda -1.52967M -1.52541M -1.03072M -0.56950M -0.64192M
Depreciation and amortization 0.04M 0.00406M 0.00316M 0.21M 0.00010M
Non operating income net other - - - - -
Operating income -1.56719M -1.52947M -1.03388M -0.56950M -0.64202M
Other operating expenses 1.57M 1.53M 1.04M 0.57M 0.65M
Interest expense - 0.00000M 0.00004M 0.00172M 0.00172M
Tax provision 0.00000M 0.00056M 0.00056M 0.00000M 0.00000M
Interest income 0.00645M 0.00940M 0.00070M 0.00000M 0.00199M
Net interest income 0.00645M 0.00940M 0.00070M -0.00172M 0.00172M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00000M 0.25M -0.23339M -0.20457M -0.17176M
Total revenue 0.00000M 0.00041M 0.00533M 0.00520M 0.00517M
Total operating expenses 1.53M 1.52M 1.04M 0.57M 0.65M
Cost of revenue 0.04M 0.00406M 0.00316M 0.00000M 0.00010M
Total other income expense net 0.10M 0.00440M 0.00048M -0.00171M 0.00172M
Discontinued operations - - - - -
Net income from continuing ops -1.47205M -1.77092M -1.03340M -0.57294M -0.64030M
Net income applicable to common shares - - -1.03340M -0.57294M -0.64030M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 6.96M 7.85M 8.13M 5.22M 4.54M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M - - - -
Total liab 0.41M 0.58M 1.05M 0.09M 0.21M
Total stockholder equity 6.55M 7.27M 7.08M 5.14M 4.33M
Deferred long term liab - - - - -
Other current liab 0.35M 0.02M 0.89M 0.02M 0.00523M
Common stock 42.61M - 39.21M 36.29M 35.11M
Capital stock 42.61M 41.45M 39.21M 36.29M 35.11M
Retained earnings -35.53815M -34.24139M -32.47047M -31.43707M -30.86413M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.02M 0.01M -
Cash 0.11M 0.82M 1.37M 0.38M 0.01M
Cash and equivalents - - - - -
Total current liabilities 0.38M 0.52M 1.05M 0.09M 0.21M
Current deferred revenue -0.04298M - - - -
Net debt -0.05244M - - - -
Short term debt 0.03M - - - -
Short long term debt - - - - -
Short long term debt total 0.06M - - - -
Other stockholder equity - - 0.34M 0.29M 0.09M
Property plant equipment - 6.71M 6.67M 4.69M 4.46M
Total current assets 0.30M 1.12M 1.44M 0.52M 0.07M
Long term investments 0.02M 0.02M 0.02M 0.01M 0.01M
Net tangible assets - 7.27M 7.08M 5.14M 4.33M
Short term investments - - - - -
Net receivables 0.16M 0.23M 0.02M 0.00318M 0.00822M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.04M 0.15M 0.03M 0.02M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.52068M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 6.65M 6.73M 6.69M 4.70M 4.47M
Capital lease obligations 0.06M 0.09M - - -
Long term debt total - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -0.15529M -0.09405M -0.00542M -0.00542M -0.00542M
Change to liabilities - 0.00000M -0.00042M -0.11646M 0.17M
Total cashflows from investing activities - -0.09405M -0.16450M -0.07283M -0.08757M
Net borrowings - - - - -
Total cash from financing activities 1.02M 1.11M 2.01M 1.17M 0.32M
Change to operating activities - - 0.08M -0.08318M -0.01534M
Net income -1.47205M -1.77092M -1.03340M -0.57294M -0.64030M
Change in cash -0.71021M -0.54709M 0.99M 0.37M -0.23126M
Begin period cash flow 0.82M 1.37M 0.38M 0.01M 0.24M
End period cash flow 0.11M 0.82M 1.37M 0.38M 0.01M
Total cash from operating activities -1.51964M -1.49646M -0.80287M -0.76755M -0.45913M
Issuance of capital stock 1.04M 1.11M 2.01M 1.17M 0.32M
Depreciation 0.04M 0.00406M 0.00316M 0.00316M 0.00010M
Other cashflows from investing activities - - -0.07858M -0.07858M -0.07858M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.05M -0.04075M -0.01095M 0.00504M -0.00134M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.02M -0.09405M -0.16450M -0.07283M -0.08757M
Change to netincome - - 0.16M 0.16M 0.04M
Capital expenditures 0.15M 0.09M 0.09M 0.07M 0.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.08511M 0.27M 0.07M -0.19461M 0.14M
Stock based compensation - 0.00000M 0.16M 0.00000M 0.04M
Other non cash items 0.03M 0.05M -0.00000M -0.00504M 0.04M
Free cash flow -1.67448M -1.58960M -0.88838M -0.84037M -0.54670M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NZP
Chatham Rock Phosphate Ltd
-0.02 22.22% 0.07 - - 1000000.00 1.27 1000000.00 -6.2398
SGML
Sigma Lithium Resources Corp
0.47 2.42% 19.87 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
-0.01 0.83% 1.19 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
-0.17 7.00% 2.26 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
- -% 1.84 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Chatham Rock Phosphate Limited operates as a junior mineral development company in New Zealand, French Polynesia, and Australia. The company focuses on the development and exploitation of the Chatham Rise rock phosphate deposit, which comprises a mining permit covering an area of 820 square kilometers located in New Zealand; and Makatea phosphate project. Chatham Rock Phosphate Limited was founded in 2004 and is based in Wellington, New Zealand.

Chatham Rock Phosphate Ltd

93 The Terrace, Wellington, New Zealand, 6011

Key Executives

Name Title Year Born
Mr. Christopher David Castle A.C.A., ACA, BCA, CFIP, CMInstD Pres, CEO, MD & Exec. Director 1952
Ms. Robyn M. Hamilton Chief Financial Officer NA
Mr. Ray Wood Chief Operating Officer NA
Mr. Campbell McKenzie VP of Technical Services NA
Mr. Christopher David Castle A.C.A., ACA, BCA, CFIP, CMInstD President, CEO, MD & Executive Director 1952
Ms. Robyn M. Hamilton BCA, CA Chief Financial Officer NA
Mr. Colin Randall BEng (Mining), FAusIMM Executive Director NA
Mr. Campbell McKenzie Vice President of Technical Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.