RY 174.38 -0.6382% SHOP 153.13 0.4592% TD 81.72 -0.475% ENB 64.56 -0.6922% BN 84.69 -1.2937% TRI 235.95 1.3226% CNQ 45.8 0.3286% CP 112.58 1.0592% CNR 150.84 1.4733% BMO 144.13 0.2365% BNS 73.95 -0.5246% CSU 4494.0049 1.1951% CM 91.42 0.4947% MFC 43.94 -0.6557% ATD 76.54 0.7105% NGT 60.17 -0.9547% TRP 68.2 0.191% SU 56.95 -0.2627% WCN 257.0 0.1715% L 183.43 1.2698%

Power Nickel Inc

Basic Materials CA PNPN

1.14CAD
0.05(4.59%)

Last update at 2025-01-22T19:31:00Z

Day Range

1.091.17
LowHigh

52 Week Range

0.190.92
LowHigh

Fundamentals

  • Previous Close 1.09
  • Market Cap141.68M
  • Volume512086
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-16.05841M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.1

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -4.24515M -10.30948M -2.03911M -1.19070M -2.14296M
Minority interest - - - - -
Net income -4.24515M -10.30948M -2.03911M -1.19070M -2.14296M
Selling general administrative 2.59M 2.75M 1.43M 0.74M 1.26M
Selling and marketing expenses - - - - -
Gross profit -0.00386M -0.00552M -0.00254M -0.00260M -0.00182M
Reconciled depreciation 0.00386M 0.00552M 0.00254M 0.00260M 0.00182M
Ebit - - -1.63576M -1.02341M -1.65067M
Ebitda -4.12121M -10.18041M -1.90045M -1.09644M -1.94747M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -4.55666M -10.54709M -1.81422M -1.21484M -1.98769M
Other operating expenses - - - - -
Interest expense 0.12M 0.12M 0.14M 0.09M 0.19M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.12008M -0.12354M -0.13612M -0.09165M -0.19368M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.00334M 0.03M -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 4.56M 10.55M 1.81M 1.21M 1.99M
Cost of revenue 0.00386M 0.00552M 0.00254M 0.00260M 0.00182M
Total other income expense net 0.43M 0.36M -0.08877M 0.12M 0.04M
Discontinued operations - - - - -
Net income from continuing ops -4.24515M -10.30948M -2.03911M -1.19070M -2.14296M
Net income applicable to common shares - - -2.03911M -1.19070M -2.14296M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3.73M 1.96M 1.40M 0.50M 0.09M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.05M 0.08M
Total liab 6.28M 2.77M 2.09M 1.82M 2.76M
Total stockholder equity -2.54605M -0.81248M -0.68694M -1.31734M -2.67003M
Deferred long term liab - - - - -
Other current liab 4.03M 1.20M 0.90M 0.85M 0.95M
Common stock - - - 58.33M 56.31M
Capital stock 77.38M 70.99M 68.38M 58.33M 56.31M
Retained earnings -85.87587M -75.98929M -75.55476M -65.35372M -63.31461M
Other liab - - - 0.07M 0.07M
Good will - - - - -
Other assets - - - - -
Cash 0.22M 1.28M 1.18M 0.18M 0.00744M
Cash and equivalents - - - - -
Total current liabilities 6.22M 2.72M 2.04M 1.75M 2.69M
Current deferred revenue - - - - -
Net debt - - - 0.41M 0.46M
Short term debt - - - - -
Short long term debt - - 0.70M - 0.47M
Short long term debt total - - - - -
Other stockholder equity - - - 1.61M 0.73M
Property plant equipment - - - 0.02M 0.00460M
Total current assets 3.73M 1.95M 1.39M 0.48M 0.09M
Long term investments - - - - -
Net tangible assets - - - -1.31734M -2.67003M
Short term investments - - - - -
Net receivables 1.21M 0.27M 0.10M 0.25M 0.00289M
Long term debt - - - 0.59M -
Inventory - - - - -
Accounts payable 2.15M 1.33M 0.30M 0.19M 0.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00632M 0.00902M 0.01M 0.02M 0.00460M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.00000M 0.00041M -0.01634M -0.00302M -
Change to liabilities - - -0.13584M 0.16M 0.37M
Total cashflows from investing activities - - -0.01634M -0.00302M -0.00302M
Net borrowings - - 0.12M 0.48M 0.11M
Total cash from financing activities 4.27M 3.61M 2.37M 0.48M 1.62M
Change to operating activities - - -0.42586M 0.47M 0.09M
Net income -4.24515M -10.30948M -2.03911M -1.19070M -2.14296M
Change in cash 0.10M 1.00M 0.17M -0.02252M -0.02942M
Begin period cash flow 1.18M 0.18M 0.00744M 0.03M 0.06M
End period cash flow 1.28M 1.18M 0.18M 0.00744M 0.03M
Total cash from operating activities -4.17531M -2.60910M -2.17896M -0.49650M -1.64843M
Issuance of capital stock 4.19M 2.28M 2.92M 0.00000M 1.64M
Depreciation 0.00386M 0.00552M 0.00254M 0.00260M 0.00182M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.16619M - -0.09141M 0.02M -0.00446M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.67160M -0.67160M -0.12996M
Change to netincome - - 0.51M 0.03M 0.04M
Capital expenditures 0.00000M 0.00000M 0.02M 0.00302M 0.00302M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.05522M -0.06166M -0.65310M 0.66M 0.45M
Stock based compensation 0.40M 1.53M 0.49M - -
Other non cash items -0.27540M 6.23M 0.13M 0.03M 0.01M
Free cash flow -4.17531M -2.60910M -2.19530M -0.49952M -1.64843M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PNPN
Power Nickel Inc
0.05 4.59% 1.14 - - - 10.80 -9.0307
SGML
Sigma Lithium Resources Corp
0.03 0.18% 16.60 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
0.01 0.89% 1.13 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
0.06 2.61% 2.36 2.69 - - 1.25 2.04
ALDE
Aldebaran Resources Inc
- -% 1.74 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Power Nickel Inc., a junior exploration company, engages in the acquisition and exploration of mineral properties in Chile and Canada. It explores for nickel, copper, cobalt, lithium, gold, silver, and PEG group metals. The company owns 100% interests in the Zulema property situated in the Atacama mineral belt in Chile's 3rd region; and Tierra de Oro property located in the Chile's coastal iron oxide-copper-gold belt. It holds interests in the Nisk property located in Quebec, Canada; the Golden Ivan property that consists of 13 mineral claims covering an area of approximately 797 hectares situated to the east of Stewart, British Columbia; and the Hornitos, Palo Negro, and Tabaco properties located in Chile. The company was formerly known as Chilean Metals Inc. and changed its name to Power Nickel Inc. in July 2021. Power Nickel Inc. is headquartered in Toronto, Canada.

Power Nickel Inc

Canadian Venture Building, Toronto, ON, Canada, M5C 1P1

Key Executives

Name Title Year Born
Mr. Terrence Lynch B.B.A. CEO & Director 1960
Mr. Robert D. B. Suttie B.A. Chief Financial Officer 1969
Ms. Ximena Perez Campos Managing Director of Chile & Exploration Geologist NA
Dr. Antonio Peter Belperio B.Sc., BSc (Hons), FAusIMM Geological Consultant Chile NA
Mr. Ian D. Pirie MSc, P.Geo. Technical Advisor NA
Mr. Terrence Lynch B.B.A. President, CEO & Director 1960
Mr. Duncan Roy Vice President of Investor Relations NA
Mr. Kenneth Williamson M.Sc., Msc, P.Geo, P.Geo. Vice President Exploration 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.