RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%
Last update at 2024-11-21T19:35:00Z
| Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
| Income before tax | -19.07405M | -9.51579M | -6.39131M | -3.87014M | -0.80135M |
| Minority interest | - | - | - | - | - |
| Net income | -19.07405M | -9.51579M | -6.39131M | -3.87014M | -0.80135M |
| Selling general administrative | 2.28M | 1.35M | 1.27M | 1.61M | 0.73M |
| Selling and marketing expenses | 0.48M | 0.47M | 0.68M | 0.37M | 0.03M |
| Gross profit | -0.07428M | -0.07592M | -0.02982M | -0.00140M | - |
| Reconciled depreciation | 0.07M | 0.08M | 0.03M | 0.00140M | - |
| Ebit | -2.03405M | -10.62410M | -6.74185M | -4.14562M | -0.73222M |
| Ebitda | -1.95976M | -10.54818M | -6.71203M | -4.14422M | -0.73222M |
| Depreciation and amortization | 0.07M | 0.08M | 0.03M | 0.00140M | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -2.03405M | -10.62410M | -6.74185M | -4.14562M | -0.73222M |
| Other operating expenses | 11.33M | 10.62M | 6.74M | 4.15M | 0.73M |
| Interest expense | - | - | 0.00000M | 0.00310M | 0.07M |
| Tax provision | - | - | - | - | - |
| Interest income | 0.02M | 0.00000M | 0.00005M | 0.00000M | - |
| Net interest income | 0.02M | 0.00000M | 0.00005M | 0.00000M | -0.06913M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 9.27M | -0.00023M | 0.00068M | 0.00327M | - |
| Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total operating expenses | 11.33M | 10.62M | 6.74M | 4.15M | 0.73M |
| Cost of revenue | 0.07M | 0.08M | 0.03M | 0.00140M | - |
| Total other income expense net | -7.76566M | 1.11M | 0.35M | 0.28M | -0.11473M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -19.07405M | -9.51579M | -6.39131M | -3.87014M | -0.80135M |
| Net income applicable to common shares | - | -9.51579M | -6.39131M | -3.87014M | -0.80135M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
| Total assets | 9.54M | 19.23M | 22.56M | 9.10M | 2.75M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 0.02M | 1.72M | 1.33M | 0.00034M |
| Total liab | 2.60M | 3.26M | 0.79M | 0.45M | 0.84M |
| Total stockholder equity | 6.93M | 15.97M | 21.76M | 8.65M | 1.91M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 0.67M | 0.32M | 0.05M | 0.22M |
| Common stock | - | 37.58M | 34.18M | 16.31M | 5.42M |
| Capital stock | 46.18M | 37.58M | 34.18M | 16.31M | 5.42M |
| Retained earnings | -44.88174M | -25.80769M | -16.29190M | -9.90059M | -4.79580M |
| Other liab | - | 0.30M | 0.19M | 0.25M | - |
| Good will | - | - | - | - | - |
| Other assets | - | 0.25M | 0.10M | 0.06M | 0.11M |
| Cash | 1.46M | 3.54M | 7.27M | 4.74M | 0.18M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2.60M | 2.95M | 0.60M | 0.20M | 0.84M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | - | - | - | 0.06M |
| Short term debt | - | - | - | - | 0.24M |
| Short long term debt | - | - | - | - | 0.24M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | - | - | - |
| Property plant equipment | - | 14.84M | 13.17M | 2.40M | 2.32M |
| Total current assets | 2.71M | 4.14M | 9.29M | 6.65M | 0.32M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 15.97M | 21.76M | 8.65M | 1.91M |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.07M | 0.56M | 0.23M | 0.28M | 0.12M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 2.04M | 1.79M | 0.18M | 0.20M | 0.38M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | 0.06M | 0.11M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 6.83M | 15.09M | 13.27M | 2.45M | 2.43M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
| Investments | -0.10495M | -1.80543M | 2.02M | -1.02921M | -0.96961M |
| Change to liabilities | - | 2.32M | 0.40M | -0.15420M | 0.04M |
| Total cashflows from investing activities | - | -1.80543M | 2.02M | -1.02921M | -0.96961M |
| Net borrowings | - | - | - | -0.23000M | 0.23M |
| Total cash from financing activities | 9.02M | 4.54M | 6.47M | 10.81M | 0.95M |
| Change to operating activities | - | 1.75M | -0.15721M | -1.61050M | 0.16M |
| Net income | -19.07405M | -9.51579M | -6.39131M | -3.87014M | -0.80135M |
| Change in cash | -2.08157M | -3.72558M | 2.52M | 4.56M | -0.29554M |
| Begin period cash flow | 3.54M | 7.27M | 4.74M | 0.18M | 0.48M |
| End period cash flow | 1.46M | 3.54M | 7.27M | 4.74M | 0.18M |
| Total cash from operating activities | -10.99908M | -6.45792M | -5.96692M | -5.21906M | -0.27502M |
| Issuance of capital stock | 9.70M | 5.01M | 7.02M | 11.38M | 0.73M |
| Depreciation | 0.07M | 0.08M | 0.03M | 0.00140M | 0.00140M |
| Other cashflows from investing activities | - | -0.14493M | -0.04800M | 0.05M | 0.01M |
| Dividends paid | - | - | - | 0.23M | - |
| Change to inventory | - | 0.32M | -0.39890M | 0.16M | 0.00034M |
| Change to account receivables | -0.44984M | -0.32347M | 0.04M | -0.15912M | -0.00034M |
| Sale purchase of stock | - | - | - | -0.23000M | - |
| Other cashflows from financing activities | -0.67778M | -0.47023M | -0.55033M | 0.12M | 0.25M |
| Change to netincome | - | -0.76114M | 0.11M | 0.57M | 0.33M |
| Capital expenditures | 0.12M | 1.66M | 0.80M | 1.08M | 0.98M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -1.13755M | 3.74M | 0.28M | -1.92382M | 0.19M |
| Stock based compensation | 1.37M | 0.26M | 0.46M | 0.87M | 0.26M |
| Other non cash items | -1.53353M | -1.01887M | -0.35195M | -0.29446M | 0.07M |
| Free cash flow | -11.12404M | -8.11841M | -6.76720M | -6.29977M | -1.25597M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to EBITDA (x) | |
|---|---|---|---|---|---|---|---|---|
| SCOT Scottie Resources Corp |
0.02 15.38% | 0.15 | - | - | - | 3.80 | -5.1124 | |
| MTA Metalla Royalty & Streaming Ltd |
0.01 0.23% | 4.28 | - | 117.65 | 92.42 | 1.27 | 67.33 | -49.391 |
| ABRA AbraSilver Resource Corp |
- -% | 2.75 | - | - | - | 9.52 | -5.6249 | |
| BRVO Bravo Mining Corp |
-0.02 1.00% | 1.98 | - | - | 2049.64 | 3.04 | -30.5876 | |
| GOT Goliath Resources Ltd |
- -% | 1.02 | - | - | - | 44.10 | -4.1689 |
Scottie Resources Corp. engages in the identification, acquisition, exploration, and development of mineral properties in British Columbia, Canada. It explores for gold, silver, lead, zinc, and copper deposits. The company holds a 100% interest in the Scottie Gold property that includes 14 crown granted claims and 2 contiguous modified grid system (MGS) claims covering an area of 107 hectares of MGS claims and 213 hectares of crown granted claims; the Ruby Silver property that covers an area of 4,300 hectares; the Black Hills property covering an area of 1,252 hectares; and the Summit Lake property covering an area of approximately 1,583 hectares. It also holds interests in the American Creek properties covering an area of 2,560 hectares; the Independence property that covers an area of 2,197 hectares; and the Lower Bear properties covering an area of 4,144 hectares. In addition, the company holds interests in the Silver Crown project that covers an area of 450 hectares; the Georgia project covering an area of 7,936 hectares; the Bear Pass project that covers an area of 6,000 hectares; and the Tide North project covering an area of 2,260 hectares. Further, it has an option to acquire 100% interests in the Bow property that covers an area of 471.92 hectares; and the Bitter Creek property, which consists of 42 mineral claims covering an area of 4,832 hectares. The company was formerly known as Rotation Minerals Ltd. and changed its name to Scottie Resources Corp. in January 2019. Scottie Resources Corp. was incorporated in 2009 and is based in Vancouver, Canada.
1111 West Hastings Street, Vancouver, BC, Canada, V6E 2J3
| Name | Title | Year Born |
|---|---|---|
| Mr. Bradley Clayton Rourke | Pres, CEO & Director | NA |
| Mr. Stephen Sulis | Chief Financial Officer | NA |
| Dr. Thomas Mumford P.Geo., Ph.D. | VP of Exploration | 1984 |
| Ms. Christina Lynn Boddy B.Sc. | Corp. Sec. | 1979 |
| Mr. Bradley Clayton Rourke | President, CEO & Director | NA |
| Mr. Stephen Sulis CPA | Chief Financial Officer | 1993 |
| Dr. Thomas Mumford P.Geo., Ph.D. | Vice President of Exploration | 1984 |
| Ms. Christina Lynn Boddy B.Sc. | Corporate Secretary | 1979 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...