RY 170.06 -0.4391% SHOP 146.45 -0.0137% TD 78.54 0.4605% ENB 63.205 1.1766% BN 79.82 0.9741% TRI 221.22 -0.8738% CNQ 45.03 -0.9241% CP 106.44 0.2354% CNR 143.84 -0.3326% BMO 140.27 0.5808% BNS 73.51 0.9753% CSU 4258.9448 -0.9172% CM 88.77 -0.3144% MFC 42.81 0.6584% ATD 74.89 -0.4784% NGT 57.67 2.2155% TRP 66.61 0.6954% SU 56.91 0.3173% WCN 252.55 -0.7038% L 176.59 -2.6301%

VVC Exploration Corp.

Energy CA VVC

0.03CAD
-(-%)

Last update at 2025-01-13T18:44:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.07
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap17.18M
  • Volume45000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.08509M
  • Revenue TTM0.07M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Income before tax -4.54783M -5.52104M -8.40521M -14.74200M -1.83954M
Minority interest - - - - -
Net income -1.94783M -5.52104M -8.40521M -14.74200M -1.83954M
Selling general administrative 1.50M 2.00M 3.05M 1.16M 0.95M
Selling and marketing expenses 0.07M - 0.11M 0.02M 0.04M
Gross profit -0.07793M -3.00644M -5.34786M -12.71711M -0.32707M
Reconciled depreciation 0.10M 0.01M 0.00092M 0.00667M 0.03M
Ebit -4.15015M - -8.41581M -14.17532M -1.85051M
Ebitda -4.04191M -5.38456M -8.40407M -14.17441M -1.81716M
Depreciation and amortization 0.11M - 0.01M 0.00092M 0.03M
Non operating income net other - - - - -
Operating income -4.15016M -5.30101M -8.40498M -14.18108M -1.85051M
Other operating expenses 4.18M - 8.42M 13.90M 1.28M
Interest expense 0.21M 0.12M 0.09M 0.13M 0.08M
Tax provision -2.60000M 0.00000M - - -
Interest income - - 0.00000M 0.00900M 0.01M
Net interest income -0.22358M -0.12960M -0.09560M -0.11876M -0.06484M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.60000M - 0.09M -0.16359M -0.50612M
Total revenue 0.03M 0.04M 0.02M 0.02M 0.00000M
Total operating expenses 4.07M 5.34M 3.05M 1.16M 0.95M
Cost of revenue 0.11M 3.04M 5.37M 12.74M 0.33M
Total other income expense net -0.39767M -0.09043M 0.09M -0.72451M -0.49516M
Discontinued operations - - - - -
Net income from continuing ops -1.94783M -5.52104M -8.40521M -14.74200M -1.83954M
Net income applicable to common shares - - -8.40521M -14.74200M -1.83954M
Preferred stock and other adjustments - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Total assets 18.60M 1.84M 3.95M 3.26M 6.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00573M - - - -
Total liab 9.23M 9.05M 7.92M 3.08M 2.09M
Total stockholder equity 9.37M -7.21570M -3.96447M 0.19M 4.26M
Deferred long term liab - - - - -
Other current liab 2.03M 0.60M 7.05M 2.60M 1.50M
Common stock 47.29M - 44.90M 41.07M 33.52M
Capital stock 47.29M 47.29M 44.90M 41.07M 33.52M
Retained earnings -64.10224M -67.87134M -62.35031M -53.94510M -39.20310M
Other liab - - 0.32M 0.20M -
Good will - - - - -
Other assets - - - - 5.92M
Cash 3.26M 0.05M 3.63M 3.02M 0.17M
Cash and equivalents - - - - -
Total current liabilities 8.95M 8.49M 7.60M 2.75M 1.76M
Current deferred revenue 4.57M - - - -
Net debt -1.13312M 2.01M - - 0.48M
Short term debt 2.13M - - - -
Short long term debt 2.13M 2.06M 0.23M 0.20M 0.32M
Short long term debt total 2.13M - - - -
Other stockholder equity 14.65M - -0.22505M -0.16992M -
Property plant equipment - - 0.26M - 0.22M
Total current assets 3.35M 0.07M 3.66M 3.26M 0.21M
Long term investments 13.56M 0.02M 0.02M - 0.00000M
Net tangible assets - - -3.96447M 0.19M 4.26M
Short term investments - - - - -
Net receivables 0.09M - 0.03M 0.21M 0.02M
Long term debt - - - 0.13M 0.33M
Inventory - - - - -
Accounts payable 0.21M 1.31M 0.38M 0.11M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 11.53M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 15.24M 1.76M 0.29M 0.00000M 6.14M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Investments 6.80M -1.45043M -0.02348M -0.02348M -0.02348M
Change to liabilities - - 0.93M 0.30M 0.07M
Total cashflows from investing activities - - 3.94M 0.79M -2.02977M
Net borrowings - - -0.03375M -0.03375M -0.03375M
Total cash from financing activities 0.07M 3.53M 2.31M 3.20M 2.82M
Change to operating activities - - 0.06M -0.01799M 0.03M
Net income -1.94783M -5.52104M -8.40521M -14.74200M -1.83954M
Change in cash 3.21M -3.57982M 0.61M 2.84M 0.05M
Begin period cash flow 0.05M 3.63M 3.02M 0.17M 0.12M
End period cash flow 3.26M 0.05M 3.63M 3.02M 0.17M
Total cash from operating activities -3.71353M -5.66298M -5.63554M -0.97925M -0.73094M
Issuance of capital stock 0.00000M 1.51M 2.68M 3.20M 1.97M
Depreciation 0.11M 0.01M 0.00092M 0.00667M 0.03M
Other cashflows from investing activities - - 4.07M -0.53942M -2.02977M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - 0.01M 0.06M -0.01799M
Sale purchase of stock - - - - -
Other cashflows from financing activities 6.80M - -0.33100M 0.03M 0.84M
Change to netincome - - 1.78M 13.47M 0.98M
Capital expenditures 0.00000M 1.45M 0.11M 0.11M 0.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.07M -0.25610M 0.99M 0.28M 0.10M
Stock based compensation 0.42M 0.66M 0.66M 1.61M 0.37M
Other non cash items -1.87354M -0.64942M 0.32M 12.44M 0.06M
Free cash flow -3.71353M -7.11341M -5.74883M -1.09254M -0.73094M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VVC
VVC Exploration Corp.
- -% 0.03 - - 253.74 2.62 237.28 -4.7139
LGN
Logan Energy Corp
- -% 0.72 - 86.96 4.50 2.32 4.02 15.65
SEI
Sintana Energy Inc
-0.03 2.94% 0.99 - - 1.42 10.40 -8.9281
RECO
Reconnaissance Energy Africa Ltd
-0.02 1.87% 1.05 2.97 - 10.07 1.81 11.64 -7.5726
LOU
Lucero Energy Corp
0.005 1.14% 0.45 5.93 7.63 1.79 0.49 0.98 1.74

Reports Covered

Stock Research & News

Profile

VVC Exploration Corporation engages in the acquisition, exploration, and development of helium, natural gas, and precious metals mineral properties in Mexico, the United States, and Canada. It explores for copper, gold, silver, lead, and zinc deposits, as well as methane. The company was incorporated in 1983 and is headquartered in Scarborough, Canada.

VVC Exploration Corp.

2369 Kingston Road, Scarborough, ON, Canada, M1N 4E7

Key Executives

Name Title Year Born
Dr. James A. Culver Pres, CEO & Director NA
Mr. Kevin Barnes CMA, PFP Chief Financial Officer 1972
Mr. L. William Kerrigan Chief Geologist 1956
Mr. Michel J. Lafrance Sec. & Treasurer NA
Mr. Charles Descary Mang. of Investor Relations NA
Ms. Nana Chen Mining & Geological Consultant of China Projects NA
Mr. André St-Michel M.B.A., P.Eng. Sr. Consultant of Mexican Operations NA
Dr. James A. Culver President, CEO & Director NA
Mr. L. William Kerrigan Chief Geologist & President of Plateau Helium Corporation 1956
Mr. Michel J. Lafrance Secretary & Treasurer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.