RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Champion Gaming Group Inc.

Communication Services CA WAGR

0.01CAD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.10
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap0.77M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.45335M
  • Revenue TTM0.91M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM -1.89933M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -6.16180M -9.12886M -5.84893M -
Minority interest - - - -
Net income -6.16180M -9.12886M -5.84893M -
Selling general administrative 6.36M 7.28M 7.84M -
Selling and marketing expenses - - - -
Gross profit 1.07M 1.58M 1.70M -
Reconciled depreciation 0.20M 0.12M 0.04M -
Ebit - - -6.17827M -1.64101M
Ebitda -5.74767M -8.72008M -5.81172M -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -5.48731M -5.40063M -5.84893M -
Other operating expenses - - - -
Interest expense 0.22M 0.29M 0.00000M 0.00000M
Tax provision - - - -
Interest income 0.00000M 0.00085M 0.00000M -
Net interest income -0.21800M -0.28814M 0.00000M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 1.34M 1.77M 1.84M -
Total operating expenses 6.82M 7.17M 7.69M -
Cost of revenue 0.27M 0.19M 0.14M -
Total other income expense net -0.45649M -3.44008M - -
Discontinued operations - - - -
Net income from continuing ops -6.16180M -9.12886M -5.84893M -
Net income applicable to common shares - - -5.84893M -1.64101M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 0.26M 2.14M 0.18M -
Intangible assets - - - -
Earning assets - - - -
Other current assets - - - -
Total liab 4.84M 2.55M 0.70M -
Total stockholder equity -4.57446M -0.40861M -0.52048M -
Deferred long term liab - - - -
Other current liab - - 0.43M 0.11M
Common stock - - 6.57M 1.45M
Capital stock 15.99M 15.56M 6.57M -
Retained earnings -22.40329M -16.24149M -7.11263M -0.93579M
Other liab - - - 0.06M
Good will - - - -
Other assets - - - -
Cash 0.05M 0.97M 0.09M -
Cash and equivalents - - - -
Total current liabilities 3.64M 1.91M 0.70M 0.39M
Current deferred revenue - - - -
Net debt 1.19M - - -
Short term debt - - - -
Short long term debt 0.51M 0.02M - -
Short long term debt total - - - -
Other stockholder equity - - 0.02M -
Property plant equipment - - 0.08M 0.01M
Total current assets 0.06M 1.25M 0.10M 0.94M
Long term investments - - - -
Net tangible assets - - -0.52048M 0.51M
Short term investments - - - -
Net receivables 0.01M 0.02M 0.00870M 0.09M
Long term debt 0.72M - - -
Inventory - - - -
Accounts payable 1.80M 0.62M 0.23M 0.11M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 0.20M 0.89M 0.08M -
Capital lease obligations 0.70M 0.82M 0.00000M -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 0.00000M -0.03946M -0.10610M -
Change to liabilities - 0.00000M 0.27M -0.16563M
Total cashflows from investing activities - - -0.10610M -0.01589M
Net borrowings - 1.47M 1.47M -0.07724M
Total cash from financing activities 1.21M 6.13M 4.49M 2.46M
Change to operating activities - - 0.00238M -0.00074M
Net income -6.16180M -9.12886M -5.84893M -1.64101M
Change in cash -0.82683M 0.90M -1.04663M 0.73M
Begin period cash flow 0.97M 0.09M 1.14M -
End period cash flow 0.05M 0.97M 0.09M 1.14M
Total cash from operating activities -2.03871M -5.19011M -5.42932M -1.71219M
Issuance of capital stock 0.31M 4.72M 4.61M -
Depreciation 0.20M 0.12M 0.04M 0.01M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables 0.01M -0.01584M 0.11M 0.08M
Sale purchase of stock - - - -
Other cashflows from financing activities - -0.06477M -0.11686M -0.11686M
Change to netincome - - - -
Capital expenditures 0.00000M 0.04M 0.11M 0.02M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 1.47M -0.07957M 0.38M -
Stock based compensation 1.78M 0.17M 0.00000M -
Other non cash items 0.22M 3.88M - -
Free cash flow -2.03871M -5.22957M -5.53542M -

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WAGR
Champion Gaming Group Inc.
- -% 0.01 - - 3.37 - 6.20 -2.3034
CNS
Contagious Gaming Inc
- -% 0.01 - - 603.52 - 713.67 7.36

Reports Covered

Stock Research & News

Profile

Champion Gaming Group Inc. operates as a sports content, data, and analytics company. It operates as a premier sports intelligence destination for sports wagering and fantasy sports under the Football Outsiders, EdjSports, and EdjVarsity brands. The company also provides a suite of digital products powered by data science methodologies to business-to-business and business-to-consumer customers including teams, media, institutions, wagerers, and fantasy players. Champion Gaming Group Inc. was formerly known as Prime City One Capital Corp. and changed its name to Champion Gaming Group Inc. in November 2021. The company is based in Louisville, Kentucky.

Champion Gaming Group Inc.

552 East Market Street, Louisville, KY, United States, 40202

Key Executives

Name Title Year Born
Mr. Graham Simmonds CEO & Director NA
Mr. Robert Cameron-Takehiko Wickham Interim CFO, Corp. Sec. & Director NA
Mr. Robert Cameron-Takehiko Wickham Interim CFO, Corporate Secretary & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.