Corby Spirit and Wine Ltd. (CSW.A) is a Canadian manufacturer, distributor and importer of spirits and wines. The group derives its revenues from the sale of its owned brands in Canada and other international markets, and also earns commissions from the representation of selected non-owned brands across the Canadian marketplace. 

Key Updates:

• Revival in Demand dynamics: During the third quarter of FY22, the demand for spirit and wines has improved, supported by growth in the Canadian retail channel led by improved consumer demand, lifting of COVID-19 restrictions led to a strong Q3FY22 recovery in the on-premises channel. In Q3FY22, the company saw a 5% y-o-y and 4% y-o-y surge in J.P. Wiser's Canadian whisky and Wiser's Special Blend brands, respectively. Moreover, Ungava Spirits Brands reported a growth of 12% on y-o-y basis. Notably, together these three brands constitute more than 50% of the company’s sales volume.

• Robust Profitability margins: The company commands a higher margin than the industry median, which is a key positive and illustrates improved operational efficiency. Notably, the company reported its EBITDA margin and operating margins at 28.0% and 17.3%, respectively, in Q3FY22, higher than the industry median of 19.2% and 15.2%, respectively. Moreover, the company’s net margin stood higher at 12.6% in Q3FY22, versus the industry median of 12%.

• Impressive Dividend Yield: The stock of CSW.A is carrying a dividend yield of ~5.24% on an annualized basis, which looks attractive considering the persisting interest rate scenario. Notably, the company reported its total dividend distribution o CAD 19.6 million in 9MFY22, which is higher than CAD 17.9 million in pcp. This is impressive as most of the companies are lowering their dividend distribution in order to retain liquidity.

Risks associated with the investment:

The company might face steep competition due to entry of new player within the sector, which might lead to drag the market share of the company. Moreover, due to any shift in consumer taste and preferences, the product of the company might witness a slide in the sales volume.

 Financial Highlights: Q3 FY22

Q3FY22 Income Statement Highlights (Source: Company Report)

• A announces its quarterly result, wherein the company posted its topline of CAD 34.5 million, improved slightly from CAD 33.8 million in pcp. The growth was supported by increase in gross commissions of CAD 9.2 million from CAD 7.8 million in pcp.
• Earnings from operations stood lower at CAD 5.9 million versus CAD 8.4 million in pcp. The decline was primarily attributable to an increase in both marketing, sales & administration costs and cost of sales, respectively.
• Net earnings stood at CAD 4.3 million, slide from CAD 6.1 million in pcp, due to lower earnings from operations as mentioned earlier, partially offset by lower income taxes.
  

Valuation Methodology (illustrative): EV to Sales based metrics

Analysis by Kalkine Group 

Stock Recommendation

As per the management, the group is focusing on product innovation in order to cater to the changing consumer preferences, which is encouraging. Moreover, the company is likely to boost its upcoming performance through improved volumes, prices-increase and better revenue-mix. At the end of Q3FY22, the company reported an impressive debt to equity ratio of 0.02x, as compared to the industry median of 0.71x. This is expected to help the company to use its cash flows for alternative projects, while the lower leverage will help the company to outpace its peers during the rising interest rates environment.

We have valued the stock using the EV to Sales based relative valuation approach and arrived at a target price, which suggests a single-digit upside potential (in % terms). For the said purpose, we have considered peers like Vintage Wine Estates Inc, Diamond Estates Wines & Spirit Inc etc. Considering the aforesaid facts, we recommend a ‘Hold’ rating on the stock of CSW.A at the last closing price of CAD 18.32 on June 08, 2022.

One-Year Technical Price Chart (as on June 08, 2022). Analysis by Kalkine Group 

Note: The reference data in this report has been partly sourced from REFINITIV

Disclaimer

The advice given by Kalkine Canada Advisory Services Inc. and provided on this website is general information only and it does not take into account your investment objectives, financial situation and the particular needs of any particular person. You should therefore consider whether the advice is appropriate to your investment objectives, financial situation and needs before acting upon it. You should seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) as necessary before acting on any advice. Not all investments are appropriate for all people. The website www.kalkine.ca is published by Kalkine Canada Advisory Services Inc. The link to our Terms & Conditions has been provided please go through them. On the date of publishing this report (mentioned on the website), employees and/or associates of Kalkine do not hold positions in any of the stocks covered on the website. These stocks can change any time and readers of the reports should not consider these stocks as advice or recommendations later.