Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Predictive Discovery Ltd

Basic Materials AU PDI

0.785AUD
0.02(2.61%)

Last update at 2026-06-04T06:11:00Z

Day Range

0.740.80
LowHigh

52 Week Range

0.361.04
LowHigh

Fundamentals

  • Previous Close 0.77
  • Market Cap1876.18M
  • Volume10388865
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-26.83051M
  • Revenue TTM2.17M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 2.17M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -13.00172M -8.66800M -11.23132M -9.68770M -6.62240M
Minority interest - - - - -
Net income -13.00172M -8.67500M -11.23132M -9.68770M -6.62240M
Selling general administrative 2.50M 1.15M 4.82M 1.69M 2.74M
Selling and marketing expenses 0.58M 0.55M 0.58M 0.30M 0.22M
Gross profit -0.60354M 0.17M - - 0.02M
Reconciled depreciation - 0.59M 0.52M 0.22M 0.06M
Ebit -15.55076M -8.66746M -11.05944M -10.00446M -6.72843M
Ebitda -15.09380M -8.07800M -10.53538M -9.78271M -6.66790M
Depreciation and amortization 0.46M 0.59M 0.52M 0.22M 0.06M
Non operating income net other - - - - -
Operating income -12.75878M -7.59300M -11.06596M -10.00446M -6.71340M
Other operating expenses 12.76M 7.76M 11.86M 9.69M 6.64M
Interest expense - - - 0.00311M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.09M 1.57M 0.51M 0.31M 0.09M
Net interest income - 1.57M 0.63M 0.00311M 0.00487M
Extraordinary items 0.00000M -0.00694M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M -0.62631M -0.00311M -0.00487M
Total revenue 2.17M 0.17M 0.63M 0.00311M 0.02M
Total operating expenses 12.76M 7.76M 11.07M 10.00M 6.73M
Cost of revenue 0.60M 0.59M - - -
Total other income expense net -0.24294M -1.07500M -0.79820M 0.31M 0.10M
Discontinued operations - - - - -
Net income from continuing ops - -8.66793M -11.23132M -9.68770M -6.62240M
Net income applicable to common shares -13.00172M -8.67487M -11.23132M -9.68770M -6.62240M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 231.32M 176.59M 133.79M 80.63M 38.79M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.48M 0.29M - - -
Total liab 2.68M 6.64M 4.95M 6.55M 2.50M
Total stockholder equity 228.64M 169.95M 128.84M 74.08M 36.29M
Deferred long term liab - - - - -
Other current liab 1.05M 1.25M 0.60M 1.77M 0.61M
Common stock 311.66M 225.51M 175.91M 113.95M 71.38M
Capital stock - - 175.91M 113.95M 71.38M
Retained earnings -77.80395M -65.94966M -57.27479M -46.28217M -36.62835M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 41.21M 29.43M 44.89M 42.04M 22.73M
Cash and equivalents - - - - -
Total current liabilities 2.68M 6.64M 4.95M 6.55M 2.50M
Current deferred revenue - 1.50M -0.31324M -0.31324M -
Net debt -41.21004M -29.27484M -44.58132M -42.03554M -22.72917M
Short term debt - 0.16M 0.31M 0.31M 0.00000M
Short long term debt - - - - -
Short long term debt total - 0.16M 0.31M 0.31M -
Other stockholder equity - - -129.99254M -75.90375M -40.21034M
Property plant equipment - - 88.39M 38.19M 15.83M
Total current assets 70.80M 53.58M 45.40M 42.44M 22.96M
Long term investments - - - - -
Net tangible assets - - 128.84M 74.08M 36.29M
Short term investments 28.02M 23.00M - - -
Net receivables 0.83M 0.85M 0.50M 0.40M 0.23M
Long term debt - - - - -
Inventory 0.26M - - - -
Accounts payable 1.63M 3.73M 4.34M 4.77M 1.88M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -5.21564M 10.39M 10.21M 6.41M 1.54M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 122.14M -88.39277M -38.18849M -15.82627M
Deferred long term asset charges - - - - -
Non current assets total 160.52M 123.01M 88.39M 38.19M 15.83M
Capital lease obligations - - 0.31M - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -59.25107M -0.45367M -0.71210M -0.34718M
Change to liabilities - - 0.00000M 0.00000M 1.50M
Total cashflows from investing activities -47.49090M -59.25107M -0.45367M -0.71210M -0.34718M
Net borrowings - - - - -
Total cash from financing activities 67.88M 48.88M 60.67M 43.06M 28.73M
Change to operating activities - - -51.33943M -18.49002M 0.97M
Net income -13.00172M -8.66793M -11.23132M -9.68770M -6.62240M
Change in cash 11.78M -15.46039M 2.86M 19.31M 14.09M
Begin period cash flow 29.43M 44.89M 42.04M 22.73M 8.64M
End period cash flow 41.21M 29.43M 44.89M 42.04M 22.73M
Total cash from operating activities -8.67433M -5.16836M -56.93606M -23.04236M -14.28791M
Issuance of capital stock - 51.95M 63.73M 44.89M 30.60M
Depreciation 0.60M 0.59M 0.52M 2.23M 2.55M
Other cashflows from investing activities -5.02000M -23.00000M 0.04M - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -0.53388M
Sale purchase of stock 69.80M -2.92183M -3.06512M -2.32935M -1.87074M
Other cashflows from financing activities -1.76459M -0.15391M -0.45367M 0.50M -0.34718M
Change to netincome - - 5.11M 2.90M -11.18856M
Capital expenditures 42.47M 36.25M 0.49M 0.71M 0.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.78229M -0.61924M -52.01073M -21.37715M -12.64195M
Stock based compensation 4.97M 2.07M 3.88M 0.73M 1.09M
Other non cash items 1.54M 3.53M -50.10964M -16.31890M -11.31132M
Free cash flow -51.14523M -41.41943M -57.42990M -23.75446M -14.63509M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PDI
Predictive Discovery Ltd		 0.02 2.61% 0.79 - 6.37 1141.74 16.37 -20.6546
NEM
Newmont Corporation		 -0.91 0.60% 150.53 13.55 11.38 6.23 3.44 4.64 7.15
NST
Northern Star Resources Ltd		 -1.32 6.08% 20.39 15.42 9.32 3.74 1.84 4.17 7.53
EVN
Evolution Mining Ltd		 -0.38 3.04% 12.10 17.65 11.92 4.63 4.55 5.07 9.49
DPM
Dpm Metals Inc.		 2.00 4.30% 48.55 12.66 9.30 8.92 2.64 6.11 9.92

Reports Covered

Stock Research & News

View All

Profile

Predictive Discovery Limited explores for, identifies, and develops economic reserves in West Africa. Its flagship property is the Bankan Gold project, which covers an area of 356 square kilometers located in the north-east Guinea, West Africa. The company was incorporated in 2007 and is based in South Perth, Australia.

Predictive Discovery Ltd

4 Charles Street, South Perth, WA, Australia, 6151

Key Executives

Name Title Year Born
Mr. Andrew Pardey B.Sc. MD, CEO & Director 1965
Mr. Johannes Petrus Louw Chief Financial Officer NA
Andre Pieters ESG Mang. NA
Mr. Norman Bailie Mang. of Geology NA
Mr. Chris Boreham Project Feasibility Manager NA
Ms. Marlyatou Balde Country Manager NA
Mr. Brad Milne Corporate Development Manager NA
Mr. Andre Pieters ESG Manager NA
Mr. Franck Bizouerne Mineral Resource & Geology Manager NA
Mr. Ian Hobson A.C.I.S., ACSA, B.BUS, F.C.A., FCA, M.A.I.C.D., MA Company Secretary 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.