…
Steadfast Group Limited operates insurance broker and agency networks in Australia, New Zealand, Singapore, Europe, and the United States. It operates through Broking, Underwriting agencies, International, Technology, and Complementary segments. The company offers business insurance products, such as aviation, business pack, business interruption, contract works, corporate travel, cyber, events, farm, marine, management liability, product liability, professional indemnity, public liability, trade credit, and workers compensation; and personal insurance products, including home and contents, landlord, motor, and Strata insurance products. It also provides market access, technology, risk solutions, and operational support services; and owns an established Lloyd's broking operation, offering wholesale placement for brokers and agents, as well as direct insurance solutions. In addition, the company is involved in the insurance underwriting agency and complementary businesses. Steadfast Group Limited was incorporated in 1996 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Steadfast Group is an Australian-listed insurance broking and distribution network that supplies technology, compliance and support services to a nationwide group of independent brokers and underwriting agencies. Long-term growth may be driven by organic network expansion, acquisitions, cross-selling, platform adoption and higher premium volumes, which could support recurring commission and fee income.
Principal risks include regulatory changes to distribution and commissions, competition from global brokers and insurtechs, claims inflation and underwriting exposures, and execution risk on acquisitions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 486.90M | 508.30M | 384.80M | 337.60M | 279.20M |
| Minority interest | -54.20M | -53.90M | -45.70M | -38.60M | -27.80M |
| Net income | 269.10M | 334.90M | 228.00M | 189.20M | 171.60M |
| Selling general administrative | 862.80M | 666.00M | 601.40M | 642.70M | 493.40M |
| Selling and marketing expenses | - | 84.40M | 73.60M | 60.70M | 44.00M |
| Gross profit | 1222.50M | 1320.20M | 862.00M | 1149.30M | 885.50M |
| Reconciled depreciation | 113.90M | 99.50M | 97.50M | 88.30M | 73.20M |
| Ebit | 486.90M | 565.50M | 503.30M | -805.90M | 269.40M |
| Ebitda | 600.80M | 665.00M | 587.00M | -717.60M | 342.60M |
| Depreciation and amortization | 113.90M | 99.50M | 83.70M | 88.30M | 73.20M |
| Operating income | 473.60M | 266.10M | 600.80M | -805.90M | 269.40M |
| Other operating expenses | 1654.70M | 1433.60M | 1158.60M | 811.70M | 606.30M |
| Interest expense | 90.20M | 57.20M | 53.70M | 31.00M | 18.00M |
| Tax provision | 163.60M | 119.50M | 111.10M | 109.80M | 79.80M |
| Interest income | 185.90M | 183.80M | 164.30M | 23.40M | - |
| Net interest income | 95.70M | 126.60M | 110.60M | -31.00M | -18.00M |
| Income tax expense | 163.60M | 119.50M | 111.10M | 109.80M | 79.80M |
| Total revenue | 2128.30M | 1822.80M | 1759.40M | 1149.30M | 885.50M |
| Total operating expenses | 748.90M | 1054.10M | 261.20M | -1955.20M | -616.10M |
| Cost of revenue | 905.80M | 663.70M | 897.40M | 283.60M | 255.10M |
| Total other income expense net | 13.30M | 242.20M | -216.00M | 1104.90M | 9.80M |
| Net income from continuing ops | 323.30M | 388.80M | 273.70M | 227.80M | 199.40M |
| Net income applicable to common shares | - | 334.90M | 228.00M | 189.20M | 171.60M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 6986.30M | 6427.40M | 5744.40M | 4885.10M | 3916.50M |
| Intangible assets | 3338.50M | 461.00M | 387.10M | 346.60M | 265.50M |
| Other current assets | 30.60M | 28.30M | -2485.20M | 898.80M | 82.20M |
| Total liab | 4382.10M | 3799.60M | 3176.20M | 2640.20M | 2102.60M |
| Total stockholder equity | 2364.50M | 2396.60M | 2329.90M | 2041.40M | 1684.50M |
| Other current liab | 76.40M | 501.60M | 121.20M | -438.10M | 267.90M |
| Common stock | 2327.40M | 2275.30M | 2293.30M | 1949.00M | 1623.00M |
| Capital stock | 2311.00M | 2275.30M | 2276.40M | 1949.00M | 1623.00M |
| Retained earnings | 387.80M | 336.70M | 202.60M | 142.70M | 92.10M |
| Other liab | - | - | - | 174.50M | 125.90M |
| Good will | 2867.90M | 2712.10M | 2303.10M | 1985.70M | 1494.10M |
| Other assets | - | - | 38.60M | 103.60M | 6024.00M |
| Cash | 1822.50M | 1602.30M | 1326.40M | 1138.50M | 945.00M |
| Cash and equivalents | - | - | - | 259.20M | 279.80M |
| Total current liabilities | 116.30M | 1995.40M | 1673.40M | 438.10M | 317.90M |
| Current deferred revenue | - | - | 282.00M | - | - |
| Net debt | 169.80M | 27.50M | -29.90M | -101.10M | -6.30M |
| Short term debt | 116.30M | 136.90M | 71.20M | 69.90M | 57.00M |
| Short long term debt | 90.90M | 113.60M | 51.20M | 50.50M | 42.30M |
| Short long term debt total | 1992.30M | 1629.80M | 1296.50M | 1037.40M | 938.70M |
| Other stockholder equity | -16.40M | - | -16.90M | -34.40M | -30.60M |
| Property plant equipment | - | - | - | 122.70M | 104.60M |
| Total current assets | 3097.90M | 2780.40M | 2463.90M | 2062.00M | 1809.00M |
| Long term investments | 197.80M | 176.10M | 286.70M | 264.50M | 243.30M |
| Net tangible assets | - | - | - | -290.90M | -75.10M |
| Short term investments | - | - | - | 42.00M | 35.30M |
| Net receivables | 1275.40M | 1149.80M | 1158.80M | 923.50M | 781.80M |
| Long term debt | 1783.50M | 1421.00M | 1164.50M | 921.00M | 844.20M |
| Accounts payable | 1558.80M | 1356.90M | 1199.00M | 368.20M | 260.90M |
| Accumulated other comprehensive income | -334.30M | -215.40M | -149.10M | -50.30M | -30.60M |
| Non currrent assets other | 95.00M | 77.10M | 34.70M | -2719.50M | - |
| Non current assets total | 3888.40M | 3647.00M | 3241.90M | 2719.50M | 2107.50M |
| Capital lease obligations | 117.90M | 95.20M | 80.80M | 65.90M | 52.20M |
| Long term debt total | - | - | - | 967.50M | 881.70M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | -30.70M | -196.30M | -441.20M | -348.20M | -66.60M |
| Change to liabilities | - | - | - | 140.90M | 7.20M |
| Total cashflows from investing activities | -310.40M | -196.30M | -441.20M | -348.20M | -262.40M |
| Net borrowings | 335.60M | 246.10M | 248.30M | 64.20M | 122.40M |
| Total cash from financing activities | 62.20M | -26.90M | 331.30M | 117.60M | 223.40M |
| Change to operating activities | - | - | - | -3.40M | 3.50M |
| Net income | 269.10M | 334.90M | 228.00M | 189.20M | 171.60M |
| Change in cash | 220.20M | 275.90M | 187.90M | 193.50M | 208.20M |
| Begin period cash flow | 1602.30M | 1326.40M | 1138.50M | 945.00M | 736.80M |
| End period cash flow | 1822.50M | 1602.30M | 1326.40M | 1138.50M | 945.00M |
| Total cash from operating activities | 471.60M | 498.50M | 298.70M | 424.60M | 73.20M |
| Issuance of capital stock | - | - | 348.10M | 228.00M | 246.60M |
| Depreciation | 113.90M | - | 97.50M | 75.30M | 73.20M |
| Other cashflows from investing activities | -279.00M | 128.10M | 39.60M | -332.00M | 0.30M |
| Dividends paid | 186.50M | -248.80M | -168.10M | -165.50M | -130.20M |
| Change to account receivables | -40.20M | 22.10M | -58.90M | -33.50M | -24.80M |
| Sale purchase of stock | -3.40M | -8.20M | -9.90M | -4.70M | -4.30M |
| Other cashflows from financing activities | -126.90M | -16.00M | -81.70M | 193.20M | 541.10M |
| Change to netincome | - | - | - | -73.80M | -60.10M |
| Capital expenditures | 471.60M | 8.20M | 10.70M | 16.20M | 8.50M |
| Change in working capital | 165.00M | 230.00M | -66.90M | 156.50M | 17.00M |
| Stock based compensation | - | - | 4.17M | - | - |
| Other non cash items | -76.40M | 268.50M | 40.10M | - | -244.80M |
| Free cash flow | 442.40M | 490.30M | 287.40M | 408.40M | 64.70M |
Sector: Financial Services Industry: Insurance Brokers
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SDF Steadfast Group Ltd |
-0.01 0.17% |
5.81 | 24.25 | 16.18 | 2.98 | 2.74 | 4.27 | 20.96 |
| AUB AUB Group Ltd |
-0.11 0.36% |
30.34 | 39.04 | 14.93 | 3.21 | 2.06 | 3.46 | 9.96 |
Steadfast Group Limited operates insurance broker and agency networks in Australia, New Zealand, Singapore, Europe, and the United States. It operates through Broking, Underwriting agencies, International, Technology, and Complementary segments. The company offers business insurance products, such as aviation, business pack, business interruption, contract works, corporate travel, cyber, events, farm, marine, management liability, product liability, professional indemnity, public liability, trade credit, and workers compensation; and personal insurance products, including home and contents, landlord, motor, and Strata insurance products. It also provides market access, technology, risk solutions, and operational support services; and owns an established Lloyd's broking operation, offering wholesale placement for brokers and agents, as well as direct insurance solutions. In addition, the company is involved in the insurance underwriting agency and complementary businesses. Steadfast Group Limited was incorporated in 1996 and is based in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert Bernard Kelly A.M. | Co-Founder, MD, CEO & Director | 1948 |
| Mr. Stephen B. Humphrys | Chief Financial Officer | NA |
| Ms. Samantha Hollman | Chief Operating Officer | NA |
| Mr. Allan Reynolds | Exec. Gen. Mang. of Asia, New Zealand & Domestic | NA |
| Mr. Chris Rouse | Exec. Gen. Mang. of Technology | NA |
| Shalome Ruiter | Investor Relations Mang. | NA |
| Mr. Duncan A. M. Ramsey B.Comm., FANZIIF, L.L.B., L.L.M., F.C.I.S. | Gen. Counsel | 1963 |
| Ms. Sheila Baker | Exec. Gen. Mang. of Compliance & Customer Experience | NA |
| Mr. Martyn Thompson | Exec. Gen. Mang. of Corp. Devel. | NA |
| Ms. Linda Ellis | Group Company Sec. & Corp. Counsel | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.