…
Jones Soda Co., together with its subsidiaries, engages in the development, production, marketing, and distribution of beverages in the United States and Canada. It operates through Beverages and Cannabis-Derived (THC) Beverages segments. The company offers carbonated soft drinks under the Jones Soda brand; health focused soda under the Pop Jones and Fiesta Jones brands; and tetrahydrocannabinol infused sodas, gummies, and vapes under the Mary Jones brand. It also provides co-brand and private label products; fountain products, including cane sugar cola and sugar free cola, cane sugar sweetened ginger ale, orange and cream, root beer, and lemon lime; and other products comprising teas, lemonade, vitamin enhanced waters, hydration beverages, and naturally flavored sparkling waters. In addition, the company sells various products online, including soda with customized labels, wearables, candy, and other items; and licenses its trademarks for use on products sold by other manufacturers. It sells and distributes its products through a network of independent distributors, and directly to national and regional retail accounts, as well as in grocery stores, convenience and gas stores, restaurants, delicatessens, sandwich shops, and burger restaurants. Jones Soda Co. was founded in 1986 and is headquartered in Seattle, Washington.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Jones Soda Company produces and markets specialty flavored soft drinks and related beverage products, selling through retail, e-commerce and foodservice channels. Long-term growth may be supported by the brand's niche positioning, new product formats and direct-to-consumer sales, and by expanding distribution or licensing opportunities, which could appeal to consumers seeking alternative beverage options.
Material risks include small scale and limited distribution versus major beverage players, potential for uneven revenues and cash flow, and financing and liquidity constraints that investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -1.68M | -9.87M | -4.82M | -6.38M | -1.78M |
| Net income | -1.78M | -9.89M | -4.85M | -6.40M | -1.81M |
| Selling general administrative | 11.53M | 13.97M | 9.73M | 11.24M | 6.30M |
| Gross profit | 6.76M | 4.08M | 4.86M | 5.14M | 4.40M |
| Reconciled depreciation | 0.22M | 0.06M | 0.06M | 0.41M | 0.17M |
| Operating income | -4.77M | -9.90M | -4.88M | -6.09M | -1.91M |
| Interest expense | 0.41M | 0.01M | 0.00M | 0.38M | 0.23M |
| Tax provision | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M |
| Interest income | 0.10M | 0.02M | 0.05M | 0.01M | 0.00M |
| Net interest income | -0.31M | 0.01M | 0.05M | -0.37M | -0.22M |
| Total revenue | 25.30M | 19.16M | 16.67M | 19.09M | 14.79M |
| Total operating expenses | 30.07M | 29.05M | 21.55M | 25.18M | 16.70M |
| Cost of revenue | 18.54M | 15.08M | 11.81M | 13.94M | 10.39M |
| Total other income expense net | 3.39M | 0.02M | 0.01M | 0.09M | 0.34M |
| Net income from continuing ops | -1.69M | -9.89M | -4.85M | -6.40M | -1.81M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 15.23M | 8.52M | 9.91M | 15.10M | 11.15M |
| Other current assets | 1.22M | 0.95M | 0.86M | 0.60M | 0.36M |
| Total liab | 13.76M | 6.37M | 2.36M | 3.33M | 6.53M |
| Total stockholder equity | 1.47M | 2.16M | 7.55M | 11.77M | 4.62M |
| Capital stock | 95.89M | 94.88M | 90.27M | 89.68M | 76.02M |
| Retained earnings | -94.73M | -92.95M | -83.05M | -78.20M | -71.80M |
| Cash | 3.60M | 1.53M | 3.87M | 7.97M | 4.67M |
| Total current liabilities | 13.76M | 6.37M | 2.36M | 3.33M | 4.49M |
| Short long term debt | 3.43M | 0.49M | 0.36M | 0.61M | 1.53M |
| Total current assets | 13.26M | 8.38M | 9.60M | 14.97M | 10.51M |
| Net receivables | 3.60M | 2.16M | 2.12M | 3.17M | 2.66M |
| Long term debt | - | - | - | - | 1.78M |
| Inventory | 2.66M | 3.54M | 2.39M | 2.62M | 1.92M |
| Accounts payable | 6.38M | 3.40M | 0.72M | 1.07M | 1.24M |
| Non currrent assets other | - | 0.04M | 0.17M | - | 0.03M |
| Non current assets total | 1.97M | 0.14M | 0.31M | 0.13M | 0.64M |
| Capital lease obligations | - | - | - | 0.00M | 0.38M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.03M | -0.07M | 0.10M | -0.03M |
| Net borrowings | 2.72M | 0.29M | 0.00M | 2.35M | 2.32M |
| Total cash from financing activities | 2.50M | 3.67M | -0.25M | 9.21M | 3.52M |
| Net income | -1.78M | -9.89M | -4.85M | -6.40M | -1.81M |
| Change in cash | 2.00M | -2.26M | -4.14M | 3.36M | 0.05M |
| Begin period cash flow | 1.53M | 3.87M | 7.97M | 4.67M | 4.61M |
| End period cash flow | 3.60M | 1.53M | 3.87M | 7.97M | 4.67M |
| Total cash from operating activities | -1.26M | -5.89M | -3.82M | -5.96M | -3.43M |
| Issuance of capital stock | 0.00M | 3.60M | 0.00M | 7.15M | 0.00M |
| Depreciation | 0.22M | 0.06M | 0.06M | 0.41M | 0.17M |
| Change to inventory | -0.49M | -2.39M | 0.24M | -0.71M | -0.07M |
| Change to account receivables | -1.57M | 0.10M | 0.91M | -0.54M | -1.13M |
| Capital expenditures | 0.45M | 0.03M | 0.07M | 0.03M | 0.04M |
| Change in working capital | 1.56M | 1.83M | 0.13M | -1.27M | -1.62M |
| Stock based compensation | 0.95M | 1.08M | 0.69M | 1.36M | 0.14M |
| Other non cash items | 0.08M | - | - | -0.02M | - |
| Free cash flow | -1.72M | -5.92M | -3.89M | -5.99M | -3.47M |
Sector: Consumer Defensive Industry: Beverages - Non-Alcoholic
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| JSDA Jones Soda Co |
0.04 15.52% |
0.34 | - | - | 1.74 | 21.16 | 1.29 | -3.03 |
| NEVI Nevis Brands Inc. |
- -% |
0.02 | - | - | 1.03 | 1.23 | 1.01 | 46.74 |
| CNTR CENTR Brands Corp |
-0.02 40.00% |
0.03 | - | - | 1.63 | 0.78 | 2.68 | 0.01 |
Jones Soda Co., together with its subsidiaries, engages in the development, production, marketing, and distribution of beverages in the United States and Canada. It operates through Beverages and Cannabis-Derived (THC) Beverages segments. The company offers carbonated soft drinks under the Jones Soda brand; health focused soda under the Pop Jones and Fiesta Jones brands; and tetrahydrocannabinol infused sodas, gummies, and vapes under the Mary Jones brand. It also provides co-brand and private label products; fountain products, including cane sugar cola and sugar free cola, cane sugar sweetened ginger ale, orange and cream, root beer, and lemon lime; and other products comprising teas, lemonade, vitamin enhanced waters, hydration beverages, and naturally flavored sparkling waters. In addition, the company sells various products online, including soda with customized labels, wearables, candy, and other items; and licenses its trademarks for use on products sold by other manufacturers. It sells and distributes its products through a network of independent distributors, and directly to national and regional retail accounts, as well as in grocery stores, convenience and gas stores, restaurants, delicatessens, sandwich shops, and burger restaurants. Jones Soda Co. was founded in 1986 and is headquartered in Seattle, Washington.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jerry Goldner | Senior Vice President of Partnerships | 1969 |
| Mr. Scott F. Harvey | CEO & President | 1962 |
| Mr. Brian R. Meadows | Chief Financial Officer | 1965 |
| Ms. Darcey Macken | Chief Operating Officer | NA |
| Mr. . Dan | Vice President of Sales | NA |
| Mr. Eric Schnabel | Chief Marketing Officer | NA |
| Danielle . | Senior Director of Human Resources & Logistics | NA |
| . Victor | Chief Commercial Officer | NA |
| Mr. Brian R. Meadows | Chief Financial Officer | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.