
Last update at 2026-06-23T19:46:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 1.28M | -1.71077M | -1.23377M | -8.27695M | 7.02M |
| Minority interest | -0.64802M | -0.52986M | 0.11M | 0.07M | 1.86M |
| Net income | -0.34314M | -1.81450M | -2.11411M | -8.86485M | 6.62M |
| Selling general administrative | 6.91M | 5.29M | 5.15M | 4.69M | 3.56M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 12.08M | 8.88M | 8.02M | 6.86M | 3.74M |
| Reconciled depreciation | 1.02M | 1.10M | 1.13M | 1.09M | 1.27M |
| Ebit | - | -1.00708M | -0.54748M | -7.72756M | -1.06824M |
| Ebitda | - | 0.10M | 0.59M | -6.63729M | 0.20M |
| Depreciation and amortization | - | 1.10M | 1.13M | 1.09M | 1.27M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 3.97M | 1.87M | -0.68176M | -0.89916M | -1.35173M |
| Other operating expenses | - | 47.09M | 43.27M | 35.35M | 32.14M |
| Interest expense | 0.61M | 0.70M | 0.69M | 0.55M | 1.27M |
| Tax provision | 0.98M | -0.42614M | 0.88M | 0.59M | 0.54M |
| Interest income | - | - | - | - | 0.00466M |
| Net interest income | -0.61247M | -0.70369M | -0.68629M | -0.54940M | -1.26458M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | -0.42614M | 0.88M | 0.59M | 0.54M |
| Total revenue | 55.23M | 48.96M | 45.00M | 36.43M | 31.05M |
| Total operating expenses | 51.26M | 5.88M | 6.28M | 5.78M | 4.83M |
| Cost of revenue | 43.15M | 40.08M | 36.99M | 29.57M | 27.31M |
| Total other income expense net | -2.07752M | -3.57912M | -2.96840M | -9.35196M | 8.11M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 0.30M | -1.28464M | -2.11411M | -8.86485M | 6.48M |
| Net income applicable to common shares | - | - | - | -8.79471M | 6.62M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 46.16M | 41.57M | 43.34M | 41.06M | 44.47M |
| Intangible assets | 0.79M | 1.53M | 2.67M | 3.59M | 4.71M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 23.57M | 20.73M | 18.61M | 14.75M |
| Total liab | 45.27M | 39.14M | 38.61M | 33.85M | 28.33M |
| Total stockholder equity | 1.50M | 2.26M | 4.32M | 6.29M | 14.28M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 31.76M | 6.40M | 3.83M | 18.47M |
| Common stock | - | 34.51M | 34.60M | 35.01M | 35.01M |
| Capital stock | 34.16M | 34.51M | 34.60M | 35.01M | 35.01M |
| Retained earnings | -35.64397M | -35.30083M | -33.48633M | -31.48408M | -22.68937M |
| Other liab | - | - | - | 3.27M | 2.80M |
| Good will | 8.77M | 8.07M | 8.26M | 7.73M | 7.76M |
| Other assets | - | - | - | 2.12M | 1.48M |
| Cash | 3.00M | 2.38M | 1.20M | 1.42M | 2.40M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 43.94M | 37.85M | 32.21M | 27.32M | 25.53M |
| Current deferred revenue | - | - | 25.73M | 23.84M | 17.63M |
| Net debt | - | 1.32M | 2.27M | 1.83M | 3.39M |
| Short term debt | - | 3.70M | - | - | 5.79M |
| Short long term debt | 0.42M | 3.70M | - | - | 5.79M |
| Short long term debt total | - | 3.70M | 3.47M | 3.25M | 5.79M |
| Other stockholder equity | - | 2.51M | 2.55M | 2.31M | 1.98M |
| Property plant equipment | - | - | - | 0.08M | 0.00495M |
| Total current assets | 30.14M | 26.06M | 24.47M | 22.59M | 18.88M |
| Long term investments | 4.04M | 4.38M | 5.92M | 4.99M | 11.64M |
| Net tangible assets | - | - | - | -5.03611M | 1.81M |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.42M | 0.11M | 0.07M | 0.15M | 0.23M |
| Long term debt | - | - | 3.47M | 3.25M | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 3.22M | 2.38M | 2.44M | 1.64M | 1.27M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 0.53M | 0.08M | -0.13884M | -0.04448M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 1.08M | 1.95M | 2.08M | 1.41M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 16.02M | 15.51M | 18.87M | 18.48M | 25.59M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | 0.02M | -0.91437M | -0.63761M | -0.16029M | -0.06781M |
| Change to liabilities | - | - | - | 7.74M | 1.47M |
| Total cashflows from investing activities | - | - | - | -0.24326M | -0.06781M |
| Net borrowings | -3.50371M | 0.00000M | 0.00000M | -1.80922M | -5.19623M |
| Total cash from financing activities | -5.22152M | -0.87001M | -0.86312M | -2.77658M | 0.02M |
| Change to operating activities | - | - | - | -4.80535M | 0.82M |
| Net income | -0.34314M | -1.81450M | -2.11411M | -8.86485M | 6.48M |
| Change in cash | 0.62M | 1.18M | -0.21354M | -0.98505M | 1.35M |
| Begin period cash flow | 2.38M | 1.20M | 1.42M | 2.40M | 1.05M |
| End period cash flow | 3.00M | 2.38M | 1.20M | 1.42M | 2.40M |
| Total cash from operating activities | 6.64M | 2.78M | 1.75M | 2.08M | 1.41M |
| Issuance of capital stock | - | - | - | 0.00000M | 5.75M |
| Depreciation | 1.02M | 1.10M | 1.13M | 1.09M | 1.27M |
| Other cashflows from investing activities | - | - | -0.63761M | -0.16029M | -0.06781M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | -3.08477M | -1.52583M | 0.07M |
| Change to account receivables | - | -0.04831M | 0.09M | 0.08M | -0.13777M |
| Sale purchase of stock | -0.32433M | -0.12020M | -0.41233M | 0.00000M | - |
| Other cashflows from financing activities | - | -0.74981M | -0.45078M | -0.83863M | -0.53540M |
| Change to netincome | - | - | - | 6.78M | -8.62109M |
| Capital expenditures | 0.21M | 0.00000M | 0.00000M | 0.08M | 0.08M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 4.74M | 1.66M | 2.67M | 3.01M | 2.15M |
| Stock based compensation | 0.11M | 0.00000M | 0.23M | 0.33M | 0.09M |
| Other non cash items | 0.22M | 2.93M | 0.12M | 6.80M | -8.36765M |
| Free cash flow | 6.42M | 2.78M | 1.75M | 2.00M | 1.41M |
Sector: Technology Industry: Software - Application
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| URL NameSilo Technologies Corp |
- -% | 1.46 | 93.00 | 9.45 | 2.56 | 30.11 | 2.54 | 35.93 |
| SPAI Sparc Al Inc |
-0.09 3.41% | 2.55 | - | - | 1031.63 | 303.24 | 628.38 | 1.07 |
| NTAR Nextech3D.AI Corporation |
- -% | 0.14 | - | - | 17.49 | 4.03 | 10.69 | -2.2897 |
| SKUR Sekur Private Data Ltd. (formerly was SWIS/GlobeX Data Ltd. until 2022-04-13) |
- -% | 0.06 | - | - | 38.12 | 10.89 | 30.15 | -1.1102 |
| HP Hello Pal International Inc |
- -% | 0.09 | - | - | 0.60 | 1.21 | 0.53 | 9.25 |
NameSilo Technologies Corp., through its subsidiaries, provides domain name registration services in the United States, East and South Asia, South East Asia, Australasia, and internationally. The company also offers marketplace services for buying and selling domain names; domain parking, e-registration of an internet domain name without that domain being associated with any services, such as e-mail or a website; and shared website hosting and email accounts services. In addition, it provides digital services products comprising Secure Socket Layer (SSL) which ensure customers have a secure website; Logo Maker, a free logo maker product; New Domain Search, a domain search to find the right domain with the right extension; NameSilo Blog, a blog that offers articles about privacy and security, domain names and website hosting, and online marketing tips; NameLot Brokerage Service, a beta brokerage to service its domainers needs; SEO Strategy working, a search engine optimization tools to increase the number of website visitors and potential online leads for their business; and email management, shared hosting, and Catch.Club solutions. The company was formerly known as Brisio Innovations Inc. and changed its name to NameSilo Technologies Corp. in December 2018. NameSilo Technologies Corp. was incorporated in 2014 and is headquartered in Vancouver, Canada.
1100 ? 1199 West Hastings Street, Vancouver, BC, Canada, V6E 3T5
| Name | Title | Year Born |
|---|---|---|
| Mr. Gianpaolo Andreola B.C. | CEO, President & Director | 1963 |
| Ms. Natasha Tsai C.A., CPA | CFO & Secretary | 1981 |
| Dr. Michael W. Hitch P.Eng., P.Geo., Ph.D. | Vice President of Exploration | 1962 |
| Mr. Gianpaolo Andreola B.C. | CEO, President & Director | 1964 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.