…
Card Factory plc operates as a specialist retailer of cards, gifts, and celebration essentials in the United Kingdom, South Africa, Republic of Ireland, the United States, and internationally. It operates through four segments: Cardfactory Stores, Cardfactory Online, Partnerships, and Printcraft. The company offers greeting cards, celebration accessories, and gifts through cardfactory stores, cardfactory online retails, and network of third-party retail partners; and personalised cards and gifts through online retailer, as well as manufactures and sells greeting cards and personalised gifts through its stores and online businesses. It also provides printers; sells gift bags, tags, wrapping, packaging, and gifts; and operates as a property company. The company offers its products through various retail locations, as well as through its websites, such as cardfactory.co.uk and gettingpersonal.co.uk. Card Factory plc was founded in 1992 and is headquartered in Wakefield, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Income before tax | 64.10M | 65.60M | 52.40M | 11.10M | -16.40M |
| Net income | 47.80M | 49.50M | 44.20M | 8.10M | -13.60M |
| Gross profit | 193.80M | 138.60M | 160.70M | 116.50M | 79.40M |
| Reconciled depreciation | 48.50M | 46.30M | 46.00M | 49.10M | 50.70M |
| Ebit | 78.50M | 79.00M | 62.90M | 13.20M | -7.90M |
| Ebitda | 127.00M | 125.30M | 108.90M | 62.30M | 42.80M |
| Depreciation and amortization | 48.50M | 46.30M | 46.00M | 49.10M | 50.70M |
| Operating income | 79.30M | 76.40M | 63.80M | 31.60M | -7.50M |
| Other operating expenses | 463.20M | 431.90M | 399.60M | 340.80M | 292.60M |
| Interest expense | 15.40M | 13.40M | 10.50M | 10.10M | 8.50M |
| Tax provision | 16.30M | 16.10M | 8.20M | 3.00M | -2.80M |
| Interest income | 0.20M | - | - | - | - |
| Net interest income | -15.20M | -13.40M | -11.40M | -20.50M | -8.90M |
| Income tax expense | 16.30M | 16.10M | 8.20M | 3.00M | -2.80M |
| Total revenue | 542.50M | 510.90M | 463.40M | 364.40M | 285.10M |
| Total operating expenses | 114.50M | 63.70M | 96.90M | 92.90M | 86.90M |
| Cost of revenue | 348.70M | 372.30M | 302.70M | 247.90M | 205.70M |
| Total other income expense net | -15.20M | -10.80M | -14.20M | -17.50M | -11.50M |
| Net income from continuing ops | 47.80M | 49.50M | 44.20M | 8.10M | -13.60M |
| Net income applicable to common shares | - | - | 44.20M | 44.20M | -13.60M |
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Total assets | 615.60M | 552.10M | 537.20M | 536.00M | 532.50M |
| Intangible assets | 34.00M | 17.60M | 12.50M | 6.90M | 6.50M |
| Other current assets | 9.10M | 9.20M | 8.90M | 8.90M | 9.80M |
| Total liab | 268.70M | 236.30M | 269.00M | 316.40M | 326.00M |
| Total stockholder equity | 346.90M | 315.80M | 268.20M | 219.60M | 206.50M |
| Other current liab | 40.40M | 64.20M | 143.80M | 121.10M | 88.70M |
| Common stock | 3.50M | 3.50M | 3.40M | 3.40M | 3.40M |
| Capital stock | 3.50M | 3.50M | 3.40M | 3.40M | 3.40M |
| Retained earnings | 137.70M | 108.00M | 57.00M | 10.50M | 1.40M |
| Other liab | - | - | 0.30M | - | 1.30M |
| Good will | 322.50M | 313.80M | 313.80M | 313.80M | 313.80M |
| Other assets | - | - | 2.40M | 4.60M | 5.30M |
| Cash | 16.50M | 11.30M | 11.70M | 38.30M | 12.50M |
| Total current liabilities | 104.30M | 122.10M | 173.00M | 152.20M | 99.80M |
| Current deferred revenue | - | 0.40M | -132.90M | -107.20M | -85.90M |
| Net debt | 167.90M | 134.50M | 161.20M | 192.50M | 251.40M |
| Short term debt | 21.80M | 32.40M | 77.40M | 66.60M | 39.60M |
| Short long term debt | 0.10M | 7.10M | 50.10M | 25.50M | 0.20M |
| Short long term debt total | 184.40M | 145.80M | 172.90M | 230.80M | 263.90M |
| Other stockholder equity | 205.70M | 204.30M | -60.40M | -13.90M | -4.80M |
| Property plant equipment | - | - | 132.70M | - | 148.20M |
| Total current assets | 98.70M | 73.80M | 75.60M | 80.30M | 58.70M |
| Net tangible assets | - | - | -58.10M | - | -113.80M |
| Short term investments | - | 0.20M | 1.10M | 0.20M | - |
| Net receivables | 12.00M | 7.80M | 13.30M | 8.10M | 7.70M |
| Long term debt | 73.90M | 37.90M | 17.40M | 85.50M | 118.80M |
| Inventory | 61.10M | 50.00M | 45.30M | 33.10M | 36.40M |
| Accounts payable | 20.70M | 25.10M | 84.70M | 71.70M | 57.40M |
| Accumulated other comprehensive income | - | -0.60M | - | - | -295.30M |
| Common stock total equity | - | - | - | - | 3.40M |
| Non currrent assets other | - | 0.60M | 0.30M | 1.00M | -468.50M |
| Non current assets total | 516.90M | 478.30M | 461.60M | 455.70M | 473.80M |
| Capital lease obligations | 110.40M | 100.80M | 105.40M | 119.80M | 144.90M |
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Investments | -40.50M | -30.00M | -18.20M | -6.90M | -7.00M |
| Change to liabilities | - | - | 13.30M | 0.00M | 13.20M |
| Total cashflows from investing activities | -40.50M | -30.00M | -18.20M | -18.20M | -7.00M |
| Net borrowings | 30.00M | -23.60M | -97.60M | -62.50M | -47.70M |
| Total cash from financing activities | -42.90M | -73.20M | -110.10M | -81.00M | -56.10M |
| Change to operating activities | - | - | -2.70M | -2.70M | -2.70M |
| Net income | 64.10M | 49.50M | 52.40M | 11.10M | -16.40M |
| Change in cash | 5.40M | 1.20M | -28.40M | 25.80M | 10.50M |
| Begin period cash flow | 11.10M | 9.90M | 38.30M | 12.50M | 2.00M |
| End period cash flow | 16.50M | 11.10M | 9.90M | 38.30M | 12.50M |
| Total cash from operating activities | 88.90M | 105.20M | 99.90M | 113.70M | 73.60M |
| Issuance of capital stock | 0.50M | 0.60M | - | - | - |
| Depreciation | 48.50M | 46.30M | 46.00M | 49.10M | 50.70M |
| Other cashflows from investing activities | -6.60M | -9.00M | - | - | - |
| Dividends paid | 19.80M | - | - | - | 48.90M |
| Change to inventory | -11.20M | -1.20M | -12.20M | 3.30M | 18.00M |
| Change to account receivables | -3.30M | 3.60M | -5.20M | 1.10M | 2.20M |
| Other cashflows from financing activities | -53.60M | -50.20M | -37.20M | -16.00M | 18.40M |
| Change to netincome | - | - | 16.50M | 17.60M | 2.70M |
| Capital expenditures | 18.40M | 27.80M | 18.20M | 6.90M | 7.50M |
| Change in working capital | -22.10M | -6.10M | -6.80M | 28.50M | 33.40M |
| Stock based compensation | 2.30M | 2.10M | 1.70M | 0.80M | 0.80M |
| Other non cash items | -3.90M | 13.40M | 11.40M | 20.50M | 8.90M |
| Free cash flow | 70.50M | 77.40M | 81.70M | 106.80M | 66.10M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CARD Card Factory PLC |
-0.30 0.33% |
90.10 | 5.43 | 4.83 | 0.41 | 0.65 | 0.75 | 3.42 |
| FRAS Frasers Group PLC |
-2.50 0.28% |
903.00 | 6.67 | 6.17 | 0.57 | 1.18 | 0.94 | 4.65 |
| DNLM Dunelm Group PLC |
14.50 1.68% |
879.00 | 11.55 | 10.02 | 0.94 | 9.97 | 1.04 | 6.34 |
| CURY Currys PLC |
-0.30 0.21% |
145.50 | 11.14 | 9.32 | 0.15 | 0.59 | 0.23 | 4.07 |
| PETS Pets at Home Group Plc |
2.00 0.83% |
243.00 | 11.08 | 11.11 | 0.57 | 0.84 | 0.79 | 5.13 |
Card Factory plc operates as a specialist retailer of cards, gifts, and celebration essentials in the United Kingdom, South Africa, Republic of Ireland, the United States, and internationally. It operates through four segments: Cardfactory Stores, Cardfactory Online, Partnerships, and Printcraft. The company offers greeting cards, celebration accessories, and gifts through cardfactory stores, cardfactory online retails, and network of third-party retail partners; and personalised cards and gifts through online retailer, as well as manufactures and sells greeting cards and personalised gifts through its stores and online businesses. It also provides printers; sells gift bags, tags, wrapping, packaging, and gifts; and operates as a property company. The company offers its products through various retail locations, as well as through its websites, such as cardfactory.co.uk and gettingpersonal.co.uk. Card Factory plc was founded in 1992 and is headquartered in Wakefield, the United Kingdom.
Century House, Wakefield, United Kingdom, WF2 0XG
44 19 2483 9150
9266
| Name | Title | Year Born |
|---|---|---|
| Mr. Darcy Willson-Rymer | CEO & Exec. Director | NA |
| Mr. Kristian Lee | CFO & Exec. Director | NA |
| Ms. Helen Lockwood | HR Director | 1967 |
| Mr. Adam Dury | Chief Commercial Officer | NA |
| Mr. Christopher Beck | Supply Chain & Logistics Director | 1974 |
| Mr. John Smith | Getting Personal Managing Director | 1973 |
| Mr. Andrew Wasley | Printcraft Managing Director | 1972 |
| Mr. Pierre Hyde | Strategy and Insight Director | NA |
| Mr. Glyn Williams | Customer & Multi-Channel Director | NA |
| Mr. Darcy Willson-Rymer | CEO & Executive Director | 1965 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.