Explore 3 Stock Ideas & Industry Insights Download Free Report

Hochschild Mining plc

Basic Materials GB HOC

577.5GBX
-15.0(2.53%)

Last update at 2026-06-03T15:40:00Z

Day Range

571.00600.50
LowHigh

52 Week Range

230.48858.00
LowHigh

Fundamentals

  • Previous Close 592.50
  • Market Cap3325.97M
  • Volume872486
  • P/E Ratio22.29
  • Dividend Yield1.00%
  • EBITDA521.57M
  • Revenue TTM1182.15M
  • Revenue Per Share TTM2.30
  • Gross Profit TTM 502.46M
  • Diluted EPS TTM0.29

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 380.65M 177.22M -43.48100M 25.77M 137.33M
Minority interest - -16.74400M 5.03M -1.87100M 5.83M
Net income 206.14M 97.00M -55.00600M 4.83M 76.93M
Selling general administrative - 15.37M 16.20M 18.36M 16.67M
Selling and marketing expenses - 3.69M 3.00M 3.21M 3.36M
Gross profit 510.62M 342.43M 185.50M 208.00M 299.80M
Reconciled depreciation - 160.23M 146.94M 140.06M 2.18M
Ebit 426.44M 198.88M -29.55700M 35.89M 161.16M
Ebitda 601.29M 359.10M 117.38M 175.95M 163.35M
Depreciation and amortization 174.85M 160.23M 146.94M 140.06M 2.18M
Non operating income net other - - - - -
Operating income 426.44M 227.56M -7.67500M 35.89M 161.16M
Other operating expenses 811.67M 720.13M 701.39M 687.97M 648.49M
Interest expense 19.21M 21.66M 13.92M 11.91M 7.28M
Tax provision - 63.47M 16.55M 20.93M 66.22M
Interest income - 4.11M 4.89M 4.48M 3.86M
Net interest income - -17.74500M -8.90500M -9.46900M -6.42400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 128.05M 63.47M 16.55M 20.93M 66.22M
Total revenue 1238.11M 947.70M 693.72M 735.64M 811.39M
Total operating expenses 84.18M 114.87M 191.25M 160.33M 136.90M
Cost of revenue 727.49M 605.26M 508.21M 527.64M 511.58M
Total other income expense net -45.79505M -50.34700M -35.80600M -10.12400M -23.83400M
Discontinued operations - - - - -
Net income from continuing ops - 113.75M -60.03300M 4.83M 71.11M
Net income applicable to common shares - - - 2.96M 76.93M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2160.55M 1651.50M 1415.81M 1417.28M 1454.71M
Intangible assets - 49.63M 29.98M 19.33M 18.09M
Earning assets - - - - -
Other current assets 5.18M 99.68M 77.63M 5.16M 83.85M
Total liab 1283.14M 964.15M 747.23M 694.57M 695.27M
Total stockholder equity 721.85M 610.87M 608.46M 657.24M 695.55M
Deferred long term liab - - - - -
Other current liab 350.98M 152.70M 69.05M 79.33M 107.32M
Common stock 9.07M 9.07M 9.07M 9.06M 226.51M
Capital stock - 9.07M 9.07M 9.06M 226.51M
Retained earnings 918.12M 931.24M 834.23M 886.98M 248.66M
Other liab - - - 205.17M 206.88M
Good will - - - - -
Other assets - - - 10.71M 8.00M
Cash 317.37M 96.97M 89.13M 143.84M 386.79M
Cash and equivalents - - - - -
Total current liabilities 598.12M 463.69M 279.52M 214.39M 188.39M
Current deferred revenue 21.62M - -3.10900M - -
Net debt 26.74M 222.33M 262.03M 178.02M -81.87900M
Short term debt 112.69M 152.50M 114.78M 45.63M 2.10M
Short long term debt - 149.25M 112.06M 43.99M 0.50M
Short long term debt total 344.11M 319.31M 351.16M 321.87M 304.91M
Other stockholder equity - -329.43100M -234.83700M -238.80000M 220.38M
Property plant equipment - - - 1050.38M 861.42M
Total current assets 594.36M 336.53M 263.06M 302.10M 519.83M
Long term investments - - - - -
Net tangible assets - - - 637.91M 677.46M
Short term investments 2.64M 3.81M 2.26M - -
Net receivables 142.80M 48.98M 28.05M 41.03M 69.78M
Long term debt - 163.33M 235.00M 275.00M 300.00M
Inventory 126.37M 87.09M 68.26M 61.44M 49.18M
Accounts payable 112.84M 126.57M 83.42M 89.44M 78.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -205.34478M -329.43100M -234.83700M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 111.25M 22.12M 13.20M 41.26M 54.89M
Deferred long term asset charges - - - - -
Non current assets total 1566.19M 1314.97M 1152.75M 1115.18M 934.89M
Capital lease obligations - 6.72M 4.09M 2.88M 4.41M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -277.00000M -245.50600M -337.58000M -33.91100M
Change to liabilities - - - -6.63200M -9.54200M
Total cashflows from investing activities -236.08230M -277.00000M -245.50600M -337.58000M -183.43400M
Net borrowings - -29.38400M 25.43M 15.71M 88.98M
Total cash from financing activities 28.20M -34.81800M 22.77M -6.58800M 57.12M
Change to operating activities - - - -0.10400M 20.08M
Net income 206.14M 113.75M -60.03300M 4.83M 71.11M
Change in cash 213.19M 7.85M -54.71800M -242.94500M 154.91M
Begin period cash flow 104.18M 89.13M 143.84M 386.79M 231.88M
End period cash flow 317.37M 96.97M 89.13M 143.84M 386.79M
Total cash from operating activities 432.81M 321.25M 178.76M 102.92M 284.70M
Issuance of capital stock - - - - -
Depreciation 174.85M 160.23M 146.94M 140.06M 151.41M
Other cashflows from investing activities -8.93358M -4.88500M 16.02M - -
Dividends paid 15.51M - - 22.02M 22.02M
Change to inventory -32.43348M -21.16100M -8.09100M -13.08100M -4.53400M
Change to account receivables -58.92383M -82.60100M -8.52000M -52.97200M -13.73400M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 19.70M -5.43400M -0.32600M 26.99M 93.94M
Change to netincome - - - 32.69M 53.35M
Capital expenditures 213.58M 288.68M 262.38M 333.71M 152.36M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -91.91375M -28.86100M -16.96400M -72.79400M -11.23500M
Stock based compensation - - 2.67M - -
Other non cash items 168.20M 76.13M 108.82M 30.82M 73.42M
Free cash flow 219.23M 32.57M -83.61600M -230.79500M 132.34M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HOC
Hochschild Mining plc
-15.0 2.53% 577.50 22.29 9.46 2.81 5.85 3.60 7.44
FRES
Fresnillo PLC
-122.0 3.71% 3168.00 25.21 13.76 5.70 7.72 7.43 12.85
VALT
Valterra Platinum Limited
-165.0 2.73% 5885.00 26.42 9.78 0.16 3.90 3.22 11.82
GMET
Guardian Metal Resources PLC
33.00 14.35% 263.00 - - 165353.66 21.17 125934.26 -14.8344
THS
Tharisa plc
-1.0 0.77% 129.00 5.89 3.93 0.55 0.57 0.58 2.00

Reports Covered

Stock Research & News

Profile

Hochschild Mining plc, a precious metals company, engages in the exploration, mining, processing, and sale of gold and silver deposits in Peru, Argentina, the United Kingdom, Canada, Brazil, and Chile. The company's flagship asset includes the 100% owned Inmaculada gold and silver underground mine consisting of 40 mining concessions covering an area of approximately 20,000 hectare located in the Ayacucho Department, southern Peru. It is also involved in the power generation and transmission activities. The company was founded in 1911 and is based in London, the United Kingdom.

Hochschild Mining plc

17 Cavendish Square, London, United Kingdom, W1G 0PH

Key Executives

Name Title Year Born
Mr. Ignacio Bustamante CEO & Director 1972
Mr. Eduardo Noriega Chief Financial Officer NA
Mr. Eduardo Landin Chief Operating Officer NA
Mr. Charles Gordon Head of Investor Relations NA
Mr. Jose Augusto Palma VP of Legal & Corp. Affairs 1967
Mr. Eduardo Villar VP of HR 1973
Mr. Isac Burstein VP of Exploration & Bus. Devel. 1967
Mr. Gregory John McCunn BASc, M.B.A., MBA, P.Eng, P.Eng. CEO of Volcan Gold Project 1970
Mr. Raj D. Bhasin Company Sec. NA
Mr. Eduardo Landin Navarro CEO & Executive Director 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.