Explore 3 Stock Ideas & Industry Insights Download Free Report

International Paper Company

Consumer Cyclical GB IPC

2485.0GBX
-25.0(1.00%)

Last update at 2026-06-03T15:35:00Z

Day Range

2440.002520.00
LowHigh

52 Week Range

2460.004085.66
LowHigh

Fundamentals

  • Previous Close 2510.00
  • Market Cap14555.58M
  • Volume17369
  • P/E Ratio-
  • Dividend Yield6.80%
  • EBITDA3948.00M
  • Revenue TTM23634.00M
  • Revenue Per Share TTM46.73
  • Gross Profit TTM 7028.00M
  • Diluted EPS TTM-4.19

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -3366.84630M 142.00M 382.00M 1511.00M 999.00M
Minority interest - - 0.00000M 0.00000M -2.00000M
Net income -3511.66764M 557.00M 288.00M 1504.00M 811.00M
Selling general administrative 4050.00M 1670.00M 1360.00M 1293.00M 1385.00M
Selling and marketing expenses - 1475.00M 1575.00M 1783.00M 1444.00M
Gross profit 4244.76M 5243.00M 5287.00M 6018.00M 5531.00M
Reconciled depreciation 2882.00M 1305.00M 1432.00M 1040.00M 1210.00M
Ebit -2992.30837M 577.00M 1220.00M 1914.00M 1429.00M
Ebitda -248.69318M 1882.00M 2235.00M 3017.00M 2536.00M
Depreciation and amortization 2743.62M 1305.00M 1015.00M 1103.00M 1107.00M
Non operating income net other - - - - -
Operating income -9.98768M 476.00M 2298.00M 1754.00M 1466.00M
Other operating expenses 23614.87M 15216.00M 17728.00M 19407.00M 17897.00M
Interest expense 371.54M 430.00M 421.00M 403.00M 430.00M
Tax provision -533.00000M -415.00000M 59.00M -236.00000M 188.00M
Interest income 179.00M 222.00M 190.00M 78.00M 93.00M
Net interest income -372.00000M -208.00000M -231.00000M -325.00000M -337.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -532.34324M -415.00000M 59.00M -236.00000M 188.00M
Total revenue 23604.88M 18619.00M 18916.00M 21161.00M 19363.00M
Total operating expenses 4254.75M 1840.00M 4521.00M 4264.00M 4065.00M
Cost of revenue 19360.12M 13376.00M 13629.00M 15143.00M 13832.00M
Total other income expense net -3356.85862M -670.00000M -806.00000M -243.00000M -467.00000M
Discontinued operations - - - - -
Net income from continuing ops -2838.00000M 557.00M 302.00M 1741.00M 813.00M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 37917.22M 22800.00M 23261.00M 23940.00M 25243.00M
Intangible assets 4038.02M 145.00M 183.00M 220.00M 268.00M
Earning assets - - - - -
Other current assets 2519.89M 108.00M 114.00M 259.00M 132.00M
Total liab 23108.49M 14627.00M 14906.00M 15443.00M 16161.00M
Total stockholder equity 14808.73M 8173.00M 8355.00M 8497.00M 9082.00M
Deferred long term liab - - - - -
Other current liab 501.38M 1749.00M 1379.00M 1529.00M 1342.00M
Common stock 626.23M 449.00M 449.00M 449.00M 449.00M
Capital stock 627.00M 449.00M 449.00M 449.00M 449.00M
Retained earnings 4878.98M 9393.00M 9491.00M 9855.00M 9029.00M
Other liab - - - - -
Good will 5319.44M 3038.00M 3041.00M 3041.00M 3130.00M
Other assets - - - - -
Cash 1143.59M 1170.00M 1113.00M 804.00M 1295.00M
Cash and equivalents - - - - -
Total current liabilities 7889.27M 4258.00M 3959.00M 5000.00M 4144.00M
Current deferred revenue - - - 38.00M -
Net debt 11770.48M 4683.00M 4792.00M 5058.00M 4520.00M
Short term debt 990.78M 193.00M 138.00M 763.00M 196.00M
Short long term debt 992.00M 193.00M 138.00M 763.00M 196.00M
Short long term debt total 12914.07M 5853.00M 5905.00M 5862.00M 5815.00M
Other stockholder equity 9830.87M 53.00M -20.00000M 118.00M 1270.00M
Property plant equipment - - - - -
Total current assets 10093.55M 6424.00M 6608.00M 6770.00M 7096.00M
Long term investments 2349.00M 2491.00M 2475.00M 2480.00M 2469.00M
Net tangible assets - - - - -
Short term investments - - - 804.00M 245.00M
Net receivables 4420.55M 3362.00M 3492.00M 3765.00M 3610.00M
Long term debt 8839.00M 5368.00M 5455.00M 4816.00M 5383.00M
Inventory 2009.52M 1784.00M 1889.00M 1942.00M 1814.00M
Accounts payable 6397.11M 2316.00M 2442.00M 2708.00M 2606.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -527.34900M -1722.00000M -1565.00000M -1925.00000M -1666.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 976.79M 611.00M 356.00M 574.00M 1474.00M
Deferred long term asset charges - - - - -
Non current assets total 27823.67M 16376.00M 16653.00M 17170.00M 18147.00M
Capital lease obligations 486.00M 292.00M 312.00M 283.00M 236.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 0.00000M -668.00000M -608.00000M 6054.00M
Change to liabilities - - - - -
Total cashflows from investing activities -1022.73824M -808.00000M -668.00000M -608.00000M 6054.00M
Net borrowings 154.00M -39.00000M 3.00M -95.00000M -5673.00000M
Total cash from financing activities -707.12761M -775.00000M -866.00000M -2054.00000M -7375.00000M
Change to operating activities - - - - -
Net income -2834.50306M 557.00M 288.00M 1504.00M 1122.00M
Change in cash -1258.31812M 57.00M 309.00M -491.00000M 700.00M
Begin period cash flow 1258.32M 1113.00M 804.00M 1295.00M 595.00M
End period cash flow 1161.00M 1170.00M 1113.00M 804.00M 1295.00M
Total cash from operating activities 1695.91M 1678.00M 1833.00M 2174.00M 2030.00M
Issuance of capital stock - - - - -
Depreciation 2743.62M 1305.00M 1468.00M 1040.00M 1107.00M
Other cashflows from investing activities 200.75M 113.00M -3.00000M 12.00M 98.00M
Dividends paid 975.80M 643.00M 642.00M 673.00M 780.00M
Change to inventory 157.81M 12.00M 73.00M -162.00000M -263.00000M
Change to account receivables 69.91M 95.00M 303.00M -59.00000M -596.00000M
Sale purchase of stock -64.91991M -23.00000M -218.00000M -1284.00000M -839.00000M
Other cashflows from financing activities 179.78M -70.00000M -9.00000M -91.00000M -83.00000M
Change to netincome - - - - -
Capital expenditures 1854.71M 921.00M 1141.00M 931.00M 549.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -832.97236M -10.00000M -2.00000M -145.00000M -426.00000M
Stock based compensation - 82.00M 58.00M 124.00M 130.00M
Other non cash items 3473.71M 217.00M 271.00M 424.00M 518.00M
Free cash flow -158.80408M 757.00M 692.00M 1243.00M 1481.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IPC
International Paper Company
-25.0 1.00% 2485.00 - 20.20 0.62 1.24 1.17 424.50
SWR
Smurfit Westrock Plc
4.00 0.13% 3136.00 31.73 11.93 0.53 1.12 1.07 7.70
MACF
Macfarlane Group PLC
-2.6 4.02% 62.00 17.15 17.57 0.36 0.86 0.59 5.80
RBN
Robinson plc
7.50 5.88% 135.00 8.21 9.35 0.34 0.74 0.44 3.34
SYM
Symphony Environmental Technologies plc
-0.5975 8.54% 6.40 - 17.57 2.33 11.87 2.65 -8.9978

Reports Covered

Stock Research & News

Profile

International Paper Company produces and sells renewable fiber-based packaging in North America, Latin America, Europe, South America, and North Africa. It operates through two segments, Packaging Solutions North America and Packaging Solutions EMEA. The company offers linerboard, medium, whitetop, and saturating kraft; and converts containerboard into corrugated boxes, bulk bins, shipping containers and specialty packaging through its converting facilities. Its products support customers in various industries, such as food and beverage, agriculture, industrial manufacturing, personal care pharmaceuticals and consumer goods. The company was founded in 1898 and is headquartered in Memphis, Tennessee.

International Paper Company

6400 Poplar Avenue, Memphis, TN, United States, 38197

Key Executives

Name Title Year Born
Mr. Andrew K. Silvernail CEO & Chairman 1971
Mr. Joseph R. Saab Senior VP, General Counsel & Corporate Secretary 1970
Mr. Timothy S. Nicholls Executive VP & President of DS Smith 1961
Mr. William Thomas Hamic EVP & President of North American Packaging Solutions 1966
Michael H. Anderson VP & Chief Information Officer NA
Mandi Gilliland Senior Director of Investor Relations NA
Ms. Melissa S. Flores Senior Vice President & Chief Human Resources Officer 1983
Ms. Sophie N. Beckham VP & Chief Sustainability Officer NA
Mr. Errol A. Harris VP & Treasurer NA
Ms. Holly G. Goughnour VP of Finance & Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.