…
International Paper Company produces and sells renewable fiber-based packaging in North America, Latin America, Europe, South America, and North Africa. It operates through two segments, Packaging Solutions North America and Packaging Solutions EMEA. The company offers linerboard, medium, whitetop, and saturating kraft; and converts containerboard into corrugated boxes, bulk bins, shipping containers and specialty packaging through its converting facilities. Its products support customers in various industries, such as food and beverage, agriculture, industrial manufacturing, personal care pharmaceuticals and consumer goods. The company was founded in 1898 and is headquartered in Memphis, Tennessee.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -3366.85M | 142.00M | 382.00M | 1511.00M | 999.00M |
| Minority interest | - | - | 0.00M | 0.00M | -2.00M |
| Net income | -3511.67M | 557.00M | 288.00M | 1504.00M | 811.00M |
| Selling general administrative | 4050.00M | 1670.00M | 1360.00M | 1293.00M | 1385.00M |
| Selling and marketing expenses | - | 1475.00M | 1575.00M | 1783.00M | 1444.00M |
| Gross profit | 4244.76M | 5243.00M | 5287.00M | 6018.00M | 5531.00M |
| Reconciled depreciation | 2882.00M | 1305.00M | 1432.00M | 1040.00M | 1210.00M |
| Ebit | -2992.31M | 577.00M | 1220.00M | 1914.00M | 1429.00M |
| Ebitda | -248.69M | 1882.00M | 2235.00M | 3017.00M | 2536.00M |
| Depreciation and amortization | 2743.62M | 1305.00M | 1015.00M | 1103.00M | 1107.00M |
| Operating income | -9.99M | 476.00M | 2298.00M | 1754.00M | 1466.00M |
| Other operating expenses | 23614.87M | 15216.00M | 17728.00M | 19407.00M | 17897.00M |
| Interest expense | 371.54M | 430.00M | 421.00M | 403.00M | 430.00M |
| Tax provision | -533.00M | -415.00M | 59.00M | -236.00M | 188.00M |
| Interest income | 179.00M | 222.00M | 190.00M | 78.00M | 93.00M |
| Net interest income | -372.00M | -208.00M | -231.00M | -325.00M | -337.00M |
| Income tax expense | -532.34M | -415.00M | 59.00M | -236.00M | 188.00M |
| Total revenue | 23604.88M | 18619.00M | 18916.00M | 21161.00M | 19363.00M |
| Total operating expenses | 4254.75M | 1840.00M | 4521.00M | 4264.00M | 4065.00M |
| Cost of revenue | 19360.12M | 13376.00M | 13629.00M | 15143.00M | 13832.00M |
| Total other income expense net | -3356.86M | -670.00M | -806.00M | -243.00M | -467.00M |
| Net income from continuing ops | -2838.00M | 557.00M | 302.00M | 1741.00M | 813.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 37917.22M | 22800.00M | 23261.00M | 23940.00M | 25243.00M |
| Intangible assets | 4038.02M | 145.00M | 183.00M | 220.00M | 268.00M |
| Other current assets | 2519.89M | 108.00M | 114.00M | 259.00M | 132.00M |
| Total liab | 23108.49M | 14627.00M | 14906.00M | 15443.00M | 16161.00M |
| Total stockholder equity | 14808.73M | 8173.00M | 8355.00M | 8497.00M | 9082.00M |
| Other current liab | 501.38M | 1749.00M | 1379.00M | 1529.00M | 1342.00M |
| Common stock | 626.23M | 449.00M | 449.00M | 449.00M | 449.00M |
| Capital stock | 627.00M | 449.00M | 449.00M | 449.00M | 449.00M |
| Retained earnings | 4878.98M | 9393.00M | 9491.00M | 9855.00M | 9029.00M |
| Good will | 5319.44M | 3038.00M | 3041.00M | 3041.00M | 3130.00M |
| Cash | 1143.59M | 1170.00M | 1113.00M | 804.00M | 1295.00M |
| Total current liabilities | 7889.27M | 4258.00M | 3959.00M | 5000.00M | 4144.00M |
| Current deferred revenue | - | - | - | 38.00M | - |
| Net debt | 11770.48M | 4683.00M | 4792.00M | 5058.00M | 4520.00M |
| Short term debt | 990.78M | 193.00M | 138.00M | 763.00M | 196.00M |
| Short long term debt | 992.00M | 193.00M | 138.00M | 763.00M | 196.00M |
| Short long term debt total | 12914.07M | 5853.00M | 5905.00M | 5862.00M | 5815.00M |
| Other stockholder equity | 9830.87M | 53.00M | -20.00M | 118.00M | 1270.00M |
| Total current assets | 10093.55M | 6424.00M | 6608.00M | 6770.00M | 7096.00M |
| Long term investments | 2349.00M | 2491.00M | 2475.00M | 2480.00M | 2469.00M |
| Short term investments | - | - | - | 804.00M | 245.00M |
| Net receivables | 4420.55M | 3362.00M | 3492.00M | 3765.00M | 3610.00M |
| Long term debt | 8839.00M | 5368.00M | 5455.00M | 4816.00M | 5383.00M |
| Inventory | 2009.52M | 1784.00M | 1889.00M | 1942.00M | 1814.00M |
| Accounts payable | 6397.11M | 2316.00M | 2442.00M | 2708.00M | 2606.00M |
| Accumulated other comprehensive income | -527.35M | -1722.00M | -1565.00M | -1925.00M | -1666.00M |
| Non currrent assets other | 976.79M | 611.00M | 356.00M | 574.00M | 1474.00M |
| Non current assets total | 27823.67M | 16376.00M | 16653.00M | 17170.00M | 18147.00M |
| Capital lease obligations | 486.00M | 292.00M | 312.00M | 283.00M | 236.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 0.00M | -668.00M | -608.00M | 6054.00M |
| Total cashflows from investing activities | -1022.74M | -808.00M | -668.00M | -608.00M | 6054.00M |
| Net borrowings | 154.00M | -39.00M | 3.00M | -95.00M | -5673.00M |
| Total cash from financing activities | -707.13M | -775.00M | -866.00M | -2054.00M | -7375.00M |
| Net income | -2834.50M | 557.00M | 288.00M | 1504.00M | 1122.00M |
| Change in cash | -1258.32M | 57.00M | 309.00M | -491.00M | 700.00M |
| Begin period cash flow | 1258.32M | 1113.00M | 804.00M | 1295.00M | 595.00M |
| End period cash flow | 1161.00M | 1170.00M | 1113.00M | 804.00M | 1295.00M |
| Total cash from operating activities | 1695.91M | 1678.00M | 1833.00M | 2174.00M | 2030.00M |
| Depreciation | 2743.62M | 1305.00M | 1468.00M | 1040.00M | 1107.00M |
| Other cashflows from investing activities | 200.75M | 113.00M | -3.00M | 12.00M | 98.00M |
| Dividends paid | 975.80M | 643.00M | 642.00M | 673.00M | 780.00M |
| Change to inventory | 157.81M | 12.00M | 73.00M | -162.00M | -263.00M |
| Change to account receivables | 69.91M | 95.00M | 303.00M | -59.00M | -596.00M |
| Sale purchase of stock | -64.92M | -23.00M | -218.00M | -1284.00M | -839.00M |
| Other cashflows from financing activities | 179.78M | -70.00M | -9.00M | -91.00M | -83.00M |
| Capital expenditures | 1854.71M | 921.00M | 1141.00M | 931.00M | 549.00M |
| Change in working capital | -832.97M | -10.00M | -2.00M | -145.00M | -426.00M |
| Stock based compensation | - | 82.00M | 58.00M | 124.00M | 130.00M |
| Other non cash items | 3473.71M | 217.00M | 271.00M | 424.00M | 518.00M |
| Free cash flow | -158.80M | 757.00M | 692.00M | 1243.00M | 1481.00M |
Sector: Consumer Cyclical Industry: Packaging & Containers
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IPC International Paper Company |
25.00 1.01% |
2495.00 | - | 20.20 | 0.62 | 1.24 | 1.17 | 424.50 |
| MACF Macfarlane Group PLC |
-0.20 0.25% |
79.90 | 17.15 | 17.57 | 0.36 | 0.86 | 0.59 | 5.80 |
| RBN Robinson plc |
- -% |
117.50 | 8.21 | 9.35 | 0.34 | 0.74 | 0.44 | 3.34 |
| SYM Symphony Environmental Technologies plc |
0.50 7.69% |
7.00 | - | 17.57 | 2.33 | 11.87 | 2.65 | -9.00 |
| CRU Coral Products |
-0.20 7.84% |
2.35 | 3.75 | 8.09 | 0.20 | 0.53 | 0.61 | 4.41 |
International Paper Company produces and sells renewable fiber-based packaging in North America, Latin America, Europe, South America, and North Africa. It operates through two segments, Packaging Solutions North America and Packaging Solutions EMEA. The company offers linerboard, medium, whitetop, and saturating kraft; and converts containerboard into corrugated boxes, bulk bins, shipping containers and specialty packaging through its converting facilities. Its products support customers in various industries, such as food and beverage, agriculture, industrial manufacturing, personal care pharmaceuticals and consumer goods. The company was founded in 1898 and is headquartered in Memphis, Tennessee.
6400 Poplar Avenue, Memphis, TN, United States, 38197
901 419 9000
62602
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew K. Silvernail | CEO & Chairman | 1971 |
| Mr. Joseph R. Saab | Senior VP, General Counsel & Corporate Secretary | 1970 |
| Mr. Timothy S. Nicholls | Executive VP & President of DS Smith | 1961 |
| Mr. William Thomas Hamic | EVP & President of North American Packaging Solutions | 1966 |
| Michael H. Anderson | VP & Chief Information Officer | NA |
| Mandi Gilliland | Senior Director of Investor Relations | NA |
| Ms. Melissa S. Flores | Senior Vice President & Chief Human Resources Officer | 1983 |
| Ms. Sophie N. Beckham | VP & Chief Sustainability Officer | NA |
| Mr. Errol A. Harris | VP & Treasurer | NA |
| Ms. Holly G. Goughnour | VP of Finance & Controller | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.