…
ITV plc, a vertically integrated production, broadcasting, and streaming company, which creates, owns, and distributes content on various platforms worldwide. It operates through ITV Studios and Media & Entertainment segments. The ITV Studios segment creates and produces original scripted and unscripted content for a diverse customer base of global streamers, major networks, and cable channels, as well as local free to air and pay TV broadcasters, and operators across its production bases. The Media & Entertainment segment broadcasts and streams various contents on its family of free-to-air TV channels, as well as through ITVX and third-party partners; and offers television advertising services, online advertising, and advertising around its content on YouTube. ITV plc was founded in 1955 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 338.00M | 521.00M | 193.00M | 501.00M | 480.00M |
| Minority interest | -5.00M | 2.00M | 1.00M | -7.00M | -10.00M |
| Net income | 220.00M | 408.00M | 210.00M | 428.00M | 378.00M |
| Gross profit | 464.00M | 581.00M | 311.00M | 3728.00M | 3453.00M |
| Reconciled depreciation | 111.00M | 190.00M | 135.00M | 137.00M | 128.00M |
| Ebit | 464.00M | 544.00M | 255.00M | 519.00M | 519.00M |
| Ebitda | 570.00M | 734.00M | 388.00M | 656.00M | 645.00M |
| Depreciation and amortization | 106.00M | 190.00M | 133.00M | 137.00M | 126.00M |
| Operating income | 464.00M | 318.00M | 238.00M | 519.00M | 519.00M |
| Other operating expenses | 3047.00M | 3170.00M | 3386.00M | 3209.00M | 2934.00M |
| Interest expense | 48.00M | 23.00M | 62.00M | 18.00M | 36.00M |
| Tax provision | 113.00M | 115.00M | -16.00M | 66.00M | 92.00M |
| Interest income | 24.00M | 31.00M | 23.00M | 9.00M | 4.00M |
| Net interest income | -24.00M | -2.00M | -40.00M | -28.00M | -54.00M |
| Income tax expense | 113.00M | 115.00M | -16.00M | 66.00M | 92.00M |
| Total revenue | 3511.00M | 3488.00M | 3624.00M | 3728.00M | 3453.00M |
| Total operating expenses | 3148.00M | 263.00M | 220.00M | 3209.00M | 2934.00M |
| Cost of revenue | 3047.00M | 2907.00M | 3313.00M | - | - |
| Total other income expense net | -126.00M | 203.00M | -45.00M | -18.00M | -39.00M |
| Net income from continuing ops | 225.00M | 406.00M | 209.00M | 435.00M | 388.00M |
| Net income applicable to common shares | - | - | - | 428.00M | 378.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4285.00M | 4186.00M | 4191.00M | 4475.00M | 4240.00M |
| Intangible assets | 165.00M | 189.00M | 178.00M | 243.00M | 260.00M |
| Other current assets | 71.00M | 163.00M | 128.00M | 975.00M | 1259.00M |
| Total liab | 2462.00M | 2354.00M | 2363.00M | 2599.00M | 2722.00M |
| Total stockholder equity | 1798.00M | 1808.00M | 1786.00M | 1822.00M | 1480.00M |
| Other current liab | 855.00M | 1068.00M | 948.00M | 1285.00M | 1262.00M |
| Common stock | 387.00M | 394.00M | 406.00M | 403.00M | 403.00M |
| Capital stock | 387.00M | 394.00M | 406.00M | 403.00M | 403.00M |
| Retained earnings | 1038.00M | 923.00M | 919.00M | 928.00M | 634.00M |
| Other liab | - | - | - | 186.00M | 201.00M |
| Good will | 1325.00M | 1311.00M | 1365.00M | 1383.00M | 1239.00M |
| Other assets | - | - | - | 253.00M | 142.00M |
| Cash | 302.00M | 427.00M | 340.00M | 348.00M | 686.00M |
| Total current liabilities | 1695.00M | 1329.00M | 1323.00M | 1753.00M | 1682.00M |
| Current deferred revenue | 275.00M | - | 187.00M | - | - |
| Net debt | 574.00M | 411.00M | 538.00M | 614.00M | 428.00M |
| Short term debt | 342.00M | 25.00M | 23.00M | 310.00M | 311.00M |
| Short long term debt | 325.00M | 10.00M | 5.00M | 289.00M | 290.00M |
| Short long term debt total | 876.00M | 838.00M | 878.00M | 962.00M | 1114.00M |
| Other stockholder equity | 176.00M | 174.00M | 174.00M | 491.00M | 443.00M |
| Property plant equipment | - | - | - | 286.00M | 254.00M |
| Total current assets | 2093.00M | 2166.00M | 1987.00M | 2193.00M | 2258.00M |
| Net tangible assets | - | - | - | 209.00M | -8.00M |
| Short term investments | - | - | 76.00M | - | - |
| Net receivables | 939.00M | 863.00M | 872.00M | 500.00M | 1158.00M |
| Long term debt | 440.00M | 723.00M | 758.00M | 541.00M | 732.00M |
| Inventory | 781.00M | 713.00M | 647.00M | 870.00M | 313.00M |
| Accounts payable | 223.00M | 199.00M | 130.00M | 158.00M | 109.00M |
| Accumulated other comprehensive income | 197.00M | 317.00M | 287.00M | - | - |
| Non currrent assets other | 311.00M | 245.00M | 325.00M | 351.00M | 192.00M |
| Non current assets total | 2192.00M | 2020.00M | 2204.00M | 2282.00M | 1982.00M |
| Capital lease obligations | 111.00M | 105.00M | 115.00M | 132.00M | 92.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -5.00M | 246.00M | -97.00M | -196.00M | -19.00M |
| Change to liabilities | - | - | - | 53.00M | 135.00M |
| Total cashflows from investing activities | -56.00M | 246.00M | -97.00M | -196.00M | -65.00M |
| Net borrowings | -17.00M | -6.00M | -50.00M | -279.00M | -23.00M |
| Total cash from financing activities | -266.00M | -489.00M | -287.00M | -458.00M | -35.00M |
| Change to operating activities | - | - | - | -70.00M | -276.00M |
| Net income | 220.00M | 521.00M | 210.00M | 501.00M | 480.00M |
| Change in cash | -125.00M | 87.00M | -8.00M | -338.00M | 68.00M |
| Begin period cash flow | 427.00M | 340.00M | 348.00M | 686.00M | 618.00M |
| End period cash flow | 302.00M | 427.00M | 340.00M | 348.00M | 686.00M |
| Total cash from operating activities | 202.00M | 333.00M | 385.00M | 304.00M | 171.00M |
| Issuance of capital stock | - | 0.00M | 1.00M | - | - |
| Depreciation | 106.00M | 190.00M | 135.00M | 137.00M | 128.00M |
| Other cashflows from investing activities | 12.00M | -11.00M | -46.00M | -9.00M | -1.00M |
| Dividends paid | 187.00M | 198.00M | 201.00M | 201.00M | 201.00M |
| Change to inventory | -32.00M | 18.00M | -33.00M | -70.00M | -6.00M |
| Change to account receivables | -190.00M | -177.00M | 274.00M | -133.00M | -270.00M |
| Sale purchase of stock | -38.00M | -199.00M | -22.00M | - | - |
| Other cashflows from financing activities | -24.00M | -86.00M | -37.00M | 282.00M | -17.00M |
| Change to netincome | - | - | - | -119.00M | -202.00M |
| Capital expenditures | 26.00M | 49.00M | 70.00M | 78.00M | 45.00M |
| Change in working capital | -196.00M | -144.00M | 90.00M | -150.00M | -141.00M |
| Stock based compensation | 16.00M | 18.00M | 16.00M | 19.00M | 12.00M |
| Other non cash items | 72.00M | -252.00M | -66.00M | -203.00M | 91.00M |
| Free cash flow | 176.00M | 284.00M | 315.00M | 226.00M | 126.00M |
Sector: Communication Services Industry: Broadcasting
ITV plc, a vertically integrated production, broadcasting, and streaming company, which creates, owns, and distributes content on various platforms worldwide. It operates through ITV Studios and Media & Entertainment segments. The ITV Studios segment creates and produces original scripted and unscripted content for a diverse customer base of global streamers, major networks, and cable channels, as well as local free to air and pay TV broadcasters, and operators across its production bases. The Media & Entertainment segment broadcasts and streams various contents on its family of free-to-air TV channels, as well as through ITVX and third-party partners; and offers television advertising services, online advertising, and advertising around its content on YouTube. ITV plc was founded in 1955 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Ms. Dame Carolyn J. McCall DBE | Chief Exec., Member of Management Board & Director | 1961 |
| Mr. Chris Kennedy | Group CFO, COO, Member of Management Board & Director | 1964 |
| Ms. Kyla Mullins | Gen. Counsel, Company Sec. & Member of Management Board | NA |
| Mr. Kevin Lygo | MD of Media & Entertainment and Member of Management Board | 1958 |
| Mr. Kelly Williams | MD of Commercial & Member of Management Board | NA |
| Mr. Rufus Radcliffe | MD of Streaming, Interactive & Data and Member of Management Board | NA |
| Mr. David Osborn | Chief People Officer & Member of Management Board | NA |
| Mr. Julian Bellamy | MD of ITV Studios & Member of Management Board | NA |
| Mr. Paul Moore | Group Communications & Corp. Affairs Director and Member of Management Board | 1962 |
| Mr. Mark Smith | Chief Information Officer & Member of Management Board | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.